MIRA INFORM REPORT

 

 

Report Date :

02.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PYRO ELECTRIC INSTRUMENTS GOA PRIVATE LIMITED

 

 

Registered Office :

Flat – B, Hill Crown Apartment, College Road, Altinho, Mapusa - 403507, Goa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.06.1991

 

 

Com. Reg. No.:

24-001137

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31907GA1991PTC001137

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the manufacturing and selling of Thermo Electric Sensors such as Thermo couples, RTD, Multipoint TC, Thermo wells, Tempressure, Pressure and Flow Instruments.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

There appears dip in profitability of the company during financial year 2013.

 

However, general financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Vidya

Designation :

Accounts Executive

Contact No.:

91-832-2252719

Date :

30.07.2014

 

 

LOCATIONS

 

Registered Office :

Flat – B, Hill Crown Apartment, College Road, Altinho, Mapusa - 403507, Goa, India

Tel. No.:

91-832-2252719 / 2264391

Fax No.:

91-832-2263294

E-Mail :

sapednekar@pyro-electric.in

pyroadmin@pyro-electric.in 

Website :

http://www.pyro-electric.in

Location :

Owned [Commercial]

 

 

Works :

Plot No - 71, Bicholim Industrial Estate, Bicholim - 40 3507, Goa, India

Tel. No.:

91-832-2361212, 2362579

Fax No.:

 91-832-2363381

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Madhusudan Dattatray Bichu

Designation :

Managing director

Address :

Flat – B, Hill Crown Apartment, College Road, Mapusa - 403507, Goa, India

Date of Birth/Age :

22.11.1945

Date of Appointment :

19.11.1991

Voter ID No. :

MT/06/034/030169

DIN No. :

01716476

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28920MH1991PTC061627

PYRO ELECTRIC AND ALLIED INSTRUMENTS PVT LTD

Managing director

10/05/1991

10/05/1991

-

Active

NO

2

U31907GA1991PTC001137

PYRO ELECTRIC INSTRUMENTS GOA PRIVATE LIMITED

Managing director

19/11/1991

19/11/1991

-

Active

NO

3

U33125GA1994PTC001511

GOA THERMOSTATIC INSTRUMENTS PRIVATE LIMITED

Managing director

20/01/1994

20/01/1994

-

Active

NO

4

U29308GA1996PTC002198

HNL INSTRUMENTS AND CONTROLS PRIVATE LIMITED.

Managing director

30/09/1996

30/09/1996

-

Active

NO

5

U33130GA2003PTC003215

PYRO ELECTRIC CABLES AND SENSORS PRIVATE LIMITED

Managing director

01/04/2003

01/04/2003

-

Active

NO

6

U31909GA2007PTC005495

HYDROPNEUMATICS PRIVATE LIMITED

Director

17/11/2007

17/11/2007

-

Active

NO

7

U29295GA2013PTC007172

KAWASO PYRO ELECTRIC SENSORS PRIVATE LIMITED

Director

26/02/2013

26/02/2013

-

Active

NO

8

U31401GA2014FTC007468

PYRO CLARK RELIANCE LEVEL SOLUTIONS INDIA PRIVATE LIMITED

Director

06/06/2014

06/06/2014

-

Active

NO

 

 

Name :

Mr. Dattatray Madhusudan Bichu

Designation :

Director

Address :

Flat – B, Hill Crown Apartment, College Road, Mapusa - 403507, Goa, India

Date of Birth/Age :

31.03.1972

Date of Appointment :

10.07.1995

Voter ID No. :

MT/06/034/030476

DIN No. :

01808020

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33125GA1994PTC001511

GOA THERMOSTATIC INSTRUMENTS PRIVATE LIMITED

Director

20/01/1994

20/01/1994

-

Active

NO

2

U31907GA1991PTC001137

PYRO ELECTRIC INSTRUMENTS GOA PRIVATE LIMITED

Director

10/07/1995

10/07/1995

-

Active

NO

3

U29308GA1996PTC002198

HNL INSTRUMENTS AND CONTROLS PRIVATE LIMITED.

Director

30/09/1996

30/09/1996

-

Active

NO

4

U33130GA2003PTC003215

PYRO ELECTRIC CABLES AND SENSORS PRIVATE LIMITED

Director

01/04/2003

01/04/2003

-

Active

NO

5

U31909GA2007PTC005495

HYDROPNEUMATICS PRIVATE LIMITED

Director

17/11/2007

17/11/2007

-

Active

NO

6

U28920MH1991PTC061627

PYRO ELECTRIC AND ALLIED INSTRUMENTS PVT LTD

Director

23/03/2009

23/03/2009

-

Active

NO

 

 

Name :

Mr. Ramnath Madhusudan Bichu

Designation :

Managing director

Address :

Flat – B, Hill Crown Apartment, College Road, Mapusa - 403507, Goa, India

Date of Birth/Age :

30.06.1976

Date of Appointment :

01.04.2002

DIN No. :

01877316

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28920MH1991PTC061627

PYRO ELECTRIC AND ALLIED INSTRUMENTS PVT LTD

Director

31/03/2002

31/03/2002

-

Active

NO

2

U31907GA1991PTC001137

PYRO ELECTRIC INSTRUMENTS GOA PRIVATE LIMITED

Managing director

01/04/2002

01/04/2002

-

Active

NO

3

U33130GA2003PTC003215

PYRO ELECTRIC CABLES AND SENSORS PRIVATE LIMITED

Director

01/04/2003

01/04/2003

-

Active

NO

4

U31909GA2007PTC005495

HYDROPNEUMATICS PRIVATE LIMITED

Director

27/09/2010

27/09/2010

-

Active

NO

5

U29308GA1996PTC002198

HNL INSTRUMENTS AND CONTROLS PRIVATE LIMITED.

Director

27/09/2010

27/09/2010

-

Active

NO

6

U33125GA1994PTC001511

GOA THERMOSTATIC INSTRUMENTS PRIVATE LIMITED

Director

13/11/2010

13/11/2010

-

Active

NO

7

U29295GA2013PTC007172

KAWASO PYRO ELECTRIC SENSORS PRIVATE LIMITED

Director

26/02/2013

26/02/2013

-

Active

NO

8

U31401GA2014FTC007468

PYRO CLARK RELIANCE LEVEL SOLUTIONS INDIA PRIVATE LIMITED

Director

06/06/2014

06/06/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Vidya

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Madhusudan Dattatray Bichu

 

180741

Prabhakaran

 

25500

Bichu M Dattatray

 

46830

Shenoi P U

 

10

Kulashrestha S S

 

10

Anant Bichu

 

10

Kulashrestha S Deepa

 

10

Jankiram S Balakunthala

 

14909

Bichu Ramnath

 

14670

Bichu D Aparna

 

4800

Inamdar D Parag

 

41100

Bichu M Manjusha

 

31410

Kawaso Electric Industrial Company Limited, Japan

 

40000

 

 

 

Total

 

400000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

13.72

Directors or relatives of Directors

86.28

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the manufacturing and selling of Thermo Electric Sensors such as Thermo couples, RTD, Multipoint TC, Thermo wells, Tempressure, Pressure and Flow Instruments.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Dubai

·         UK

 

 

Imports :

 

Products :

Raw Material

Countries :

·         UK

·         Sweden

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Canara Bank, Khalap Building, Mapusa Market, Mapusa - 403507, Goa, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan from a bank

6.065

5.208

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit

35.184

26.524

Bill Discounting

2.999

3.915

Total

44.248

35.647

 

LONG TERM BORROWINGS

The term loan from a bank is repayable in 60E quoted monthly installments and secured by way of first charge on specific plant and equipment, Vehicles, financed from this loan.

 

SHORT TERM BORROWINGS

Cash credit facility from a bank are secured by way of hypothecation of stocks of raw materials, materials under process and finished goods, consumable stores and book debts.

 

Cash credit facility is further secured by first charge on land and Building.

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Satish Dhume and Company

Chartered Accountants

Address :

202/206/207, Mahalaxmi Chambers, 18th June Road, Panaji – 403001, Goa, India

Tel. No.:

91-832-2226309 / 2227775

Mobile No.:

91-9822100412

Fax No.:

91-832-2227775

 

 

Other Parties which significantly influence the Company (either individually or with others)

An Associate Companies :

 

·         Pyro Electric Cables and Sensors Private Limited

·         HNL Instruments and Controls Private Limited

·         Goa Thermostatic Instruments Private Limited

·         Hydropneumatics Private Limited

·         Pyro Electric and Allied Instruments Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

50.986

46.219

37.573

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

54.986

50.219

41.573

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.078

5.470

4.238

(b) Deferred tax liabilities (Net)

2.844

2.016

1.563

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.922

7.486

5.801

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.183

30.439

25.449

(b) Trade payables

57.969

51.741

32.244

(c) Other current liabilities

10.805

6.921

5.126

(d) Short-term provisions

1.591

3.502

4.381

Total Current Liabilities (4)

108.548

92.603

67.200

 

 

 

 

TOTAL

172.456

150.308

114.574

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.669

19.064

16.741

(ii) Intangible Assets

5.064

3.278

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.768

1.568

1.568

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.000

5.553

4.587

(e) Other Non-current assets

4.731

3.894

3.404

Total Non-Current Assets

39.232

33.357

26.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.435

24.679

21.977

(c) Trade receivables

90.444

88.862

62.458

(d) Cash and cash equivalents

3.626

0.114

0.102

(e) Short-term loans and advances

1.640

3.202

3.682

(f) Other current assets

0.079

0.094

0.055

Total Current Assets

133.224

116.951

88.274

 

 

 

 

TOTAL

172.456

150.308

114.574

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

195.146

198.940

179.373

 

Other Income

0.708

1.475

0.838

 

TOTAL (A)

195.854

[Due to Market Fluctuation]

200.415

180.211

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

123.849

131.901

120.721

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.718)

(2.516)

0.000

 

Employees benefits expense

28.292

21.465

16.533

 

Power and Fuel

0.000

0.000

0.000

 

Other expenses

33.841

30.307

25.089

 

TOTAL (B)

178.264

181.157

162.343

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

17.590

19.258

17.868

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

6.045

5.445

4.208

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

11.545

13.813

13.660

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.146

2.274

1.893

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

8.399

11.539

11.767

 

 

 

 

 

Less

TAX (H)

3.632

2.893

6.218

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

4.767

8.646

5.549

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

38.013

29.367

25.174

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

 --

 --

0.882

 

Dividend

 --

 --

0.474

 

Tax on Dividend

 --

 --

0.000

 

Total (M)

 --

 --

1.356

 

 

 

 

 

 

Balance Carried to the B/S

42.780

38.013

29.367

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.92

21.62

13.87

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

180.000

 

The above information has been parted by Mr. Vinod.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

2.43

4.31

3.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.30

5.80

6.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.92

7.76

10.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.23

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.81

0.72

0.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.26

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.000

4.000

4.000

Reserves & Surplus

37.573

46.219

50.986

Net worth

41.573

50.219

54.986

 

 

 

 

long-term borrowings

4.238

5.470

6.078

Short term borrowings

25.449

30.439

38.183

Total borrowings

29.687

35.909

44.261

Debt/Equity ratio

0.714

0.715

0.805

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

179.373

198.940

195.146

 

 

10.909

(1.907)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

179.373

198.940

195.146

Profit/(Loss) After Tax

5.549

8.646

4.767

 

3.09%

4.35%

2.44%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

NATURE OF OPERATIONS

 

The Company is engaged in the manufacturing and selling of Thermo Electric Sensors such as Thermo couples, RTD, Multipoint TC, Thermo wells, Tempressure, Pressure and Flow Instruments.

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10310505

06/09/2011

558,000.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa - 403507, INDIA

B22683445

2

10297234

27/06/2011

518,000.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa - 403507, INDIA

B16865537

3

10162688

17/04/2009

3,440,000.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa - 403507, INDIA

A63512479

4

10095365

22/01/2008

3,300,000.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa - 403507, INDIA

A34628990

5

10074094

06/07/2007

700,000.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa - 403507, INDIA

A25629957

6

10073869

22/05/2007

500,000.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa - 403507, INDIA

A25629247

7

90075802

03/07/2014 *

124,000,000.00

Canara Bank

KHALAP BUILDING, MAPUSA MARKET, MAPUSA, Goa - 403 
507, INDIA

C13903604

8

90076446

20/02/2004

600,000.00

CANARA BANK

KHALAP BLDG., MAPUSA, Goa, INDIA

-

9

90076822

09/08/2002

2,821,248.00

CANARA BANK

KHALAP BUILDING, MAPUSA, Goa, INDIA

-

10

90076380

11/07/2002

330,700.00

CANARA BANK

KHALAP BLDG., MAPUSA, Goa, INDIA

-

 

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from related parties

0.500

0.400

Term loans from others

1.503

1.852

Less : Current Maturity

(1.989)

(1.989)

 

 

 

Total

0.014

0.263

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.85

UK Pound

1

Rs.102.69

Euro

1

Rs.81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.