|
Report Date : |
01.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
UNIPRES CORPORATION |
|
|
|
|
Registered Office : |
Sun Hamada Bldg 5F, 1-19-20 Shin-Yokohama Kohokuku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
March, 1945 |
|
|
|
|
Com. Reg. No.: |
(Yokohama-Kohokuku) 045218 |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha |
|
|
|
|
Line of Business : |
Mfg of auto body press parts |
|
|
|
|
No. of Employees |
7,775 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
Yen 10,982.5 million |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a comparatively
small defense allocation (1% of GDP) helped
|
Source
: CIA |
UNIPRES CORPORATION
REGD NAME: Unipres
KK
MAIN OFFICE: Sun
Hamada Bldg 5F, 1-19-20 Shin-Yokohama Kohokuku Yokohama 222-8581 JAPAN
Tel:
045-470-9250 Fax: 045-470-8797-
URL: http://www.unipres.co.jp
E-Mail address: (thru the URL)
Mfg of auto body
press parts
Yamanashi, Mooka,
Yokosuka, other
USA (3), Mexico,
Europe (2), China (2), India, Thailand, Indonesia
Tochigi, Fuji,
Sagami, Yamato
USA, UK, China,
India, Thailand
MASANOBU
YOSHIZAWA, PRES
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 289,491 M
PAYMENTS NO COMPLAINTS CAPITAL Yen
9,767 M
TREND STEADY WORTH Yen
109,081 M
STARTED 1945 EMPLOYES 7,775
MAX
CREDIT LIMIT: YEN 10,982.5 MILLION, 30 DAYS NORMAL TERMS
MFR OF CAR BODY PRESS PARTS
FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS
ENGAGEMENTS.
|
Business |
Terms Ending |
Annual Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
Results: |
31/03/2011 |
219,032 |
20,313 |
11,750 |
(%) |
75,451 |
|
(Consolidated) |
31/03/2012 |
239,086 |
24,255 |
14,529 |
9.16 |
88,068 |
|
|
31/03/2013 |
237,832 |
18,153 |
11,218 |
-0.52 |
105,009 |
|
|
31/03/2014 |
289,491 |
17,518 |
8,208 |
21.72 |
109,081 |
|
|
31/03/2015 |
285,000 |
16,500 |
8,000 |
-1.55 |
.. |
Unit: In Million Yen
Forecast figures for the 31/03/2015 fiscal term.
This is the largest mfr & distributor of pressed automobile parts,
associated with Nissan Motor.
Specializes in mfg car body press parts (See OPERATION). Sales to Nissan
group account for around 90%. Also
produces car body parts, transmission parts and plastic parts. Has production bases in China, USA, UK and
Thailand. The company plans to set up a
plant to produce car body press parts in the neighborhood of Nissan Motor’s
plant in Russia, spending Yen 6 billion.
Start of production is scheduled for Jun 2015.
The sales volume for Mar/2014 fiscal term amounted to Yen 289,491
million, a 21.7% up from Yen 237,832 million in the previous term. Sales of press parts, including mainstay
parts for car body frameworks, increased, thanks to a rapid expansion in car
production overseas centering on North America.
The effect of a weaker Yen also greatly contributed. The recurring profit was posted at Yen 17,518
million and the net profit at Yen 8,208 million, respectively, compared with
Yen 18,153 million recurring profit and Yen 11,218 million net profit,
respectively, a year ago.
For the current term ending Mar 2015 the recurring profit is projected
at Yen 16,500 million and the net profit at Yen 8,000 million, respectively, on
a 1.6% fall in turnover, to Yen 285,000 million. In the mainstay business relating to car body
press parts for Nissan Motor, a main customer, sales in Japan & Europe will
fall, and those in Asia will be also at a standstill.
The financial situation is considered FAIR and good for ORDINARY
business engagements. Max credit limit
is estimated at Yen 10,982.5 million, on 30 days normal terms.
Date
Registered: Mar 1945
Regd
No.: (Yokohama-Kohokuku) 045218
Legal Status: Limited
Company (Kabushiki Kaisha
Authorized:
74 million shares
Issued: 47,410,073 shares
Sum: Yen 9,767 million
Major
shareholders (%): Company’s Treasury Stock (11.1), Nippon Steel & Sumitomo Metal
(10.9), Japan Trustee Services T (4.6), Master Trust Bank of Japan T (3.8), CMBL
SA Re Mutual Funds (3.5), Zenkyoren (2.9), JP Morgan Chase Bank 385632
(2.8), Northern Trust (AVFC) American
(2.2), JP Morgan Chase Bank 385093 (2.0), Clearstream Banking (2.0); foreign
owners (36.4)
No. of shareholders: 3,781
Listed on the S/Exchange (s) of: Tokyo
Managements: Masanobu
Yoshizawa, pres; Shigeru Asahi, v pres; Tetsuo Uotsu, v pres; Masahide Masuda,
s/mgn dir; Hideki Ogoshi, s/mgn dir; Yoshio Ito, s/mgn dir; Hiroyoshi Yamakawa,
mgn dir; Yukihiko Morita, mgn dir; Shinji Shiokawa, mgn dir
Nothing
detrimental is known as to the commercial morality of executives.
Related
companies: Unipres Kyushu Corp, Unipres North America Inc, Unipres (UK) Limited,
other
Activities: Manufactures car
body press parts* (85%), transmission parts (12%), plastic parts (2%), others
(1%)
Overseas Sales
(40%)
*.. Car Body Press Parts: bumper reinforce, radiator case support, under
cover, protector front fender, front side member, side sill, door guard bar, front
pillar, rear side member, fuel tank, filler tube, side roof rail, trunk trim,
other.
Clients: [Car makers,
mfrs, wholesalers] Nissan Motor, Nissan Shatai Co, JATCO Ltd, Mazda Motor,
Honda Motor, Toyota Motor, Isuzu Motors, Fuji Heavy Ind, UD Trucks Corp, Suzuki
Motor, Daihatsu Motor, Calsonic Kansei Corp, other
No. of accounts: 500
Domestic areas of activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Nissan Motor, Unipres Kyushu Corp, JATCO Ltd, Marubeni Itochu Iron
& Steel, Kanae Kogyo KK, other
Payment
record: Regular
Location: Business area in Yokohama. Office premises at the caption address are
leased and maintained satisfactorily.
Bank
References:
Mizuho Bank (Tokyo)
Shizuoka Bank (Fuji-Chuo)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual
Sales |
|
289,491 |
237,832 |
|
|
Cost
of Sales |
254,872 |
205,193 |
|
|
|
GROSS
PROFIT |
34,618 |
32,638 |
|
|
|
Selling
& Adm Costs |
19,183 |
16,613 |
|
|
|
OPERATING
PROFIT |
15,435 |
16,025 |
|
|
|
Non-Operating
P/L |
2,083 |
2,128 |
|
|
|
RECURRING
PROFIT |
17,518 |
18,153 |
|
|
|
NET
PROFIT |
8,208 |
11,218 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
20,756 |
8,823 |
|
|
Receivables |
|
35,148 |
29,705 |
|
|
Inventory |
|
21,409 |
24,480 |
|
|
Securities,
Marketable |
|
|
|
|
|
Other
Current Assets |
11,909 |
9,958 |
|
|
|
TOTAL
CURRENT ASSETS |
89,222 |
72,966 |
|
|
|
Property
& Equipment |
104,150 |
81,761 |
|
|
|
Intangibles |
|
2,724 |
2,365 |
|
|
Investments,
Other Fixed Assets |
14,859 |
10,713 |
|
|
|
TOTAL
ASSETS |
210,955 |
167,805 |
|
|
|
Payables |
|
26,176 |
16,223 |
|
|
Short-Term
Bank Loans |
25,791 |
12,369 |
|
|
|
|
|
|
|
|
|
Other
Current Liabs |
22,581 |
17,107 |
|
|
|
TOTAL
CURRENT LIABS |
74,548 |
45,699 |
|
|
|
Debentures |
|
|
|
|
|
Long-Term
Bank Loans |
8,705 |
7,507 |
|
|
|
Reserve
for Retirement Allw |
10,494 |
1,206 |
|
|
|
Other
Debts |
|
8,126 |
8,384 |
|
|
TOTAL
LIABILITIES |
101,873 |
62,796 |
|
|
|
MINORITY
INTERESTS |
|
|
|
|
|
Common
stock |
9,767 |
9,639 |
|
|
|
Additional
paid-in capital |
10,825 |
10,697 |
|
|
|
Retained
earnings |
89,009 |
81,982 |
|
|
|
Evaluation
p/l on investments/securities |
590 |
344 |
|
|
|
Others |
|
9,128 |
2,361 |
|
|
Treasury
stock, at cost |
(10,238) |
(14) |
|
|
|
TOTAL
S/HOLDERS` EQUITY |
109,081 |
105,009 |
|
|
|
TOTAL
EQUITIES |
210,955 |
167,805 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms
ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
38,255 |
17,882 |
|
|
Cash
Flows from Investment Activities |
-30,783 |
-23,772 |
|
|
|
Cash
Flows from Financing Activities |
2,001 |
2,764 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
20,756 |
8,823 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
109,081 |
105,009 |
|
|
|
Current
Ratio (%) |
119.68 |
159.67 |
|
|
|
Net
Worth Ratio (%) |
51.71 |
62.58 |
|
|
|
Recurring
Profit Ratio (%) |
6.05 |
7.63 |
|
|
|
Net
Profit Ratio (%) |
2.84 |
4.72 |
|
|
|
Return
On Equity (%) |
7.52 |
10.68 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.25 |
|
UK Pound |
1 |
Rs.101.92 |
|
Euro |
1 |
Rs.80.70 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.