MIRA INFORM REPORT

 

 

Report Date :

02.08.2014

 

IDENTIFICATION DETAILS

 

Name :

VOITH HYDRO PRIVATE LIMITED (w.e.f. 19.03.2009)

 

 

Formerly Known As :

VOITH SIEMENS HYDRO PRIVATE LIMITED

 

 

Registered Office :

4346/4C, Ansari Road, Daryaganj, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

29.07.2002

 

 

Com. Reg. No.:

55-152516

 

 

Capital Investment / Paid-up Capital :

Rs.200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U40109DL2002PTC152516

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELV07218B

 

 

PAN No.:

[Permanent Account No.]

AABCV5041J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Suppliers of EPC (Electro Mechanical Contractors of Hydro Power Products) 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “V H Auslandsbeteiligungen Gmbh.”

 

It is an established company having a moderate track record.

 

Management of the company has failed to file its financials for the year 2013 with the government department.

 

As per available financial 2012, Net worth of the company has been eroded due to continuous accumulated losses.

 

However, the company get good financial and managerial support from its parent company.

 

Trade relation are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong holding support, The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishal

Designation :

Manager In Finance Department

Contact No.:

91-120-3074242

Date :

30.07.2014

 

 

LOCATIONS

 

Registered Office :

4346/4C, Ansari Road, Daryaganj, New Delhi – 110002, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

manish_co@hotmail.com

sanjive.kumar@voith.com 

Website :

http://www.voith.com

 

 

Head Office :

A-20 and 21, Sector 59, Noida - 201301, Uttar Pradesh, India

Tel. No.:

91-120-3074242 / 3074243

Fax No.:

91-120-3074243

 

 

Factory:

Located at

 

Vadodara, Gujarat, India 

 

 

 

 

 

 

 

 

DIRECTORS

 

As on 18.02.2013

 

Name :

Mr. Amresh Dhawan

Designation :

Managing Director

Address :

E – 115, Greater Kailash, Part-III, New Delhi – 110048, India

Date of Birth/Age :

22.10.1948

Date of Appointment :

16.01.2006

DIN No.:

00283990

 

 

Name :

Jurgen Paul Sehnbruch

Designation :

Director

Address :

Liststrasse 44, 89518 Heidenheim, Germany

Date of Birth/Age :

09.05.1952

Date of Appointment :

12.03.2007

DIN No.:

01385642

 

 

Name :

Roland Albrecht Muench

Designation :

Director

Address :

Buchenlandweg 91, D 89075 ULM, Germany

Date of Birth/Age :

28.08.1959

Date of Appointment :

01.04.2008

DIN No.:

02113262

 

 

Name :

Mr. Stefan Schroeder

Designation :

Director

Address :

Friederich-Voith-Strasse 4, 89522 Heidenheim, Germany

Date of Birth/Age :

18.08.1962

Date of Appointment :

09.03.2009

DIN No.:

02588742

 

 

Name :

Klaus Schaedler

Designation :

Director

Address :

IM Wiesengrund 10/1, 89558 Boehmenkirch, Germany

Date of Birth/Age :

24.08.1961

Date of Appointment :

25.03.2010

DIN No.:

02952127

 

 

KEY EXECUTIVES

 

Name :

Ms. Shilpi Soni

Designation :

Secretary

Address :

79, Shyam Lal Road, Darya Ganj, New Delhi – 110002, India

Date of Birth/Age :

25.05.1987

Date of Appointment :

01.02.2010

PAN No.:

CEEPS0935N

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.02.2013

 

Names of Shareholders

No. of Shares

 

 

VH Auslandsbeteigungen GmbH, Germany

1998000

Voith Hydro GmbH and Company  Kg, Austria

2000

Total

2000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 18.02.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Suppliers of EPC(Electro Mechanical Contractors of Hydro Power Products) 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

Golf View Corporate Tower B, Sector 42. Sector Road, Gurgaon - 122002, Haryana, India 

PAN No.:

AACFS6921Q

 

 

Holding Company :

·         V H Auslandsbeteiligungen GmbH, Germany

 

 

Fellow Subsidiary company :

·         Voith It Solutions GmbH

·         Voith Hydro S P A

·         Voith Hydro GmbH and Company

·         Voith Engineering Services Private Limited

(CIN No. U74200KA2009PTC051291)

·         Voith Hydro A/S

·         Voith AG

·         Voith Hydro Inc

·         Voith Turbo GmbH and Company

·         Voith Turbo Private Limited

(CIN No. U29219AP1985PTC011246)

·         Voith Paper Technology (India) Limited

(CIN No. U22111WB2000PTC162530)

·         Voith Industrial Services India Private Limited, India

(CIN No. U93000PN2008PTC135035)

 

 

Related Parties :

·         J.M. Voith GmbH and Company

·         Voith Hydro Holding GmbH and Company (VHZ)

·         Voith GmbH Heidenheim, Germany VZ

·         J.M. Voith GmbH and Company Beteiligungen KG Heidenheim, Germany VZB

·         Voith IT Solutions GmbH Heidenheim, Germany VOIS

·         Voith Fuji Hydro K. K. Kanagawa, Japan VHFK

·         Voith Hydro GmbH and Co KG St. Pölten, Austria VHPO

·         Voith Hydro Shanghai Limited. Shanghai, China VHS

·         Voith Hydro AS Oslo, Norway VHO

·         Voith Turbo Private Limited Hyderabad, India VTIP

·         Voith Paper Technology (India) Private Limited, Kolkata, India VPMP

·         Voith Paper Fabrics India Limited. Faridabad, India VPFV

·         Voith Hydro Limiteda. São Paulo (SP), Brazil VHP

·         Voith Hydro Inc. York (PA), United States VHY

·         Voith Hydro S.P.A. Cinisello Balsamo (MI), Italy VHMI

·         Kössler GmbH and Company  KG St. Georgen/Stfd., Austria VHGE

·         Voith Engineering Services Private Limited,Bengaluru, India VICK

·         Voith Industrial Services India Private Limited, Pune, India VIIN

·         Voith Hydro Wavegen Limited Inverness, United Kingdom VHIN

·         Voith IT Solutions GmbH and Co KG St. Pölten, Austria VOIE

·         VG Power AB Västerås, Sweden VHV

·         Voith Dienstleistungen und Grundstücks

·         Heidenheim, Germany VODG

·         Voith Financial Services GmbH Heidenheim, Germany VOFS

·         Voith Turbo GmbH and Company  KG Heidenheim, Germany VTA

·         Voith Paper B.V. Vaassen, Netherlands VPVA

·         Voith Hydro Inc. Brossard (QC), Canada VHM

·         Voith Turbo Company Limited. Kanagawa, Japan VTFC

·         Voith Turbo Company Limited. Seoul, Korea VTKV

·         Voith IHI Paper Technology Company Limited. Tokyo, Japan VPIT

·         Voith Industrial Services Qatar LLC Doha, Qatar VISQ

 

 

CAPITAL STRUCTURE

 

As on 18.02.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.100/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.100/- each

Rs.200.000 Millions

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.09.2012

30.09.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

200.000

200.000

(b) Reserves & Surplus

 

(588.558)

(329.409)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(388.558)

(129.409)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

254.076

372.136

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

1323.355

912.624

(d) long-term provisions

 

119.839

92.747

Total Non-current Liabilities (3)

 

1697.270

1377.507

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

110.521

359.505

(b) Trade payables

 

323.769

295.647

(c) Other current liabilities

 

758.129

421.199

(d) Short-term provisions

 

19.475

13.712

Total Current Liabilities (4)

 

1211.894

1090.063

 

 

 

 

TOTAL

 

2520.606

2338.161

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

604.243

632.583

(ii) Intangible Assets

 

3.461

6.548

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

75.174

68.429

(e) Other Non-current assets

 

13.341

299.086

Total Non-Current Assets

 

696.219

1006.646

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

108.646

89.451

(c) Trade receivables

 

477.793

222.231

(d) Cash and cash equivalents

 

562.478

584.471

(e) Short-term loans and advances

 

153.144

151.521

(f) Other current assets

 

522.326

283.841

Total Current Assets

 

1824.387

1331.515

 

 

 

 

TOTAL

 

2520.606

2338.161

 

 

SOURCES OF FUNDS

 

 

 

30.09.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

200.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(32.906)

NETWORTH

 

 

167.094

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

452.965

TOTAL BORROWING

 

 

452.965

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

620.059

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

676.862

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

6.108

 

Sundry Debtors

 

 

606.607

 

Cash & Bank Balances

 

 

325.247

 

Other Current Assets

 

 

230.211

 

Loans & Advances

 

 

150.344

Total Current Assets

 

 

1318.517

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

 

 

1288.699

 

Provisions

 

 

86.621

Total Current Liabilities

 

 

1375.320

Net Current Assets

 

 

(56.803)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

620.059

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.09.2012

30.09.2011

30.09.2010

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

958.908

750.376

418.842

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1108.339

944.816

424.381

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(149.431)

(194.440)

(5.539)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

53.639

42.428

15.643

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(203.070)

(236.868)

(21.182)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

61.463

55.725

46.339

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(265.924)

(292.593)

(67.521)

 

 

 

 

 

Less

TAX                                                                  (H)

(6.776)

3.910

63.501

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(259.148)

(296.503)

(131.022)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.30)

(1.48)

(0.66)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2012

30.09.2011

30.09.2010

PAT / Total Income

(%)

(27.03)

(39.51)

(31.28)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.55)

(12.51)

(0.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.68

2.26

(0.40)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(0.94)

(5.65)

2.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.22

0.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

30.09.2011

30.09.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.000

200.000

Reserves & Surplus

(329.409)

(588.558)

Net worth

(129.409)

(388.558)

 

 

 

long-term borrowings

372.136

254.076

Short term borrowings

359.505

110.521

Total borrowings

731.641

364.597

Debt/Equity ratio

(5.654)

(0.938)

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.09.2011

30.09.2012

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

750.376

958.908

 

 

27.790

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.09.2011

30.09.2012

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

750.376

958.908

Profit

(296.503)

(259.148)

 

(39.51%)

(27.03%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from “201, Okhla Industrial Estate, Phase – III, New Delhi, India” to the present address w.e.f. 12.01.2011

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

30.09.2012

As on

30.09.2011

LONG TERM BORROWINGS

 

 

Term Loans From Others

254.076

372.136

SHORT TERM BORROWINGS

 

 

Loans and Advances From Others

110.521

359.505

Total

364.597

731.641

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Building 

·         Leasehold Improvement

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Office Equipments

·         Tools and Dies

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.85

UK Pound

1

Rs. 102.68

Euro

1

Rs. 81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

RSM

 

 

Analysis Done by :

PRT

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.