MIRA
INFORM REPORT
|
Report Date : |
04.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
CHEMIZOL ADDITIVES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.3, 17th Cross, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
13.09.2007 |
|
|
|
|
Com. Reg. No.: |
08-043855 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 13.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24240KA2007PTC043855 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRC07614F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Additives and Lubricants, Manufacturing
is through Job work |
|
|
|
|
No. of Employees
: |
26 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is established company having moderate track record. There is a drastic dip in profit and sales turnover of the company
during financial year 2013. However, trade relations are fair. Business is active. Payments are
slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization policies.
A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BB+ |
|
Rating Explanation |
Moderate risk of default and high credit risk |
|
Date |
06.07.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A4+ |
|
Rating Explanation |
Minimal degree of Safety very high credit risk. |
|
Date |
06.07.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management Non Cooperative (91-22-26714010)
LOCATIONS
|
Registered Office : |
No.3, 17th Cross, KR Road, Industrial Layout, Banashankari 2nd Stage,
Bangalore – 560070, Karnataka, India |
|
Tel. No.: |
91-80-26771555 |
|
Fax No.: |
91-80-26771565 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office & Research Center: |
1922, 30 Cross BSK, 2nd Stage, Bangalore - 560070,
Karnataka, India |
|
Area : |
6000 Sq. ft. |
|
Location : |
Owned |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Ravi Sathyanarayana Rao Girimagi |
|
Designation : |
Director |
|
Address : |
1629, 31st Cross, 16th Main Banashankari, 2nd
Stage, Bangalore – 560070, Karnataka, India |
|
Date of Birth/Age : |
12.04.1955 |
|
Date of Appointment : |
13.07.2007 |
|
DIN No.: |
00470178 |
|
|
|
|
Name : |
Mrs. Jayanthi Ravi Girimagi |
|
Designation : |
Director |
|
Address : |
1629, 31st Cross, 16th Main Banashankari, 2nd
Stage, Bangalore – 560070, Karnataka, India |
|
Date of Birth/Age : |
21.11.1962 |
|
Date of Appointment : |
13.09.2007 |
|
DIN No.: |
00470257 |
|
|
|
|
Name : |
Mr. XU Jing |
|
Designation : |
Director |
|
Address : |
No.62-4-2, Xiangyang Street, Zhongshan District Dalian Liaoning Province 166021 |
|
Date of Birth/Age : |
12.041965 |
|
Date of Appointment : |
17.06.2013 |
|
DIN No.: |
06605427 |
|
|
|
|
Name : |
OOI Boon Aun |
|
Designation : |
Director |
|
Address : |
BLK 4, Pandan Valley #16-408, Singapore 597628 |
|
Date of Birth/Age : |
03.031958 |
|
Date of Appointment : |
20.12.2012 |
|
DIN No.: |
06428188 |
KEY EXECUTIVES
|
Name : |
Mrs. Madhu |
|
Designation : |
Account Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Ravi Sathyanarayana Rao Girimagi |
|
40000 |
|
Jayanthi Ravi Girimagi |
|
20000 |
|
Pharaos International Trading Pte Limited, Singapore |
|
340000 |
|
Total |
|
400000 |
As on 30.03.2013
|
Names of Allottee |
|
No. of Shares
Allotted |
|
Ravi Sathyanarayana Rao Girimagi |
|
136000 |
|
Jayanthi Ravi Girimagi |
|
90667 |
|
Pharaos International Trading Pte Limited, Singapore |
|
680000 |
|
Total |
|
906667 |
As on 28.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
85.00 |
|
Directors or relatives of Directors |
15.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Additives and Lubricants, Manufacturing
is through Job work. |
GENERAL INFORMATION
|
Suppliers : |
THC Int Trading Company, China |
||||||||||||
|
|
|
||||||||||||
|
Customers : |
LGI FZE – Dubai |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
26 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
· State Bank of India, Bangalore City Branch, No.22, J. C. Road, Bangalore - 560002, Karnataka, India · Union Bank of India, Industrial Finance Branch, No.23, Archana Complex, J. C. Road, Bangalore - 560002, Karnataka, India ·
HSBC
Bank, JCR, Bangalore, Karnataka, India
|
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
AJS and Associates Chartered Accountants |
|
Address : |
313-314, Richmond Towers, 12, Richmond Road, Bangalore - 560025, Karnataka, India |
|
Tel. No.: |
91-80-22219261 / 2 |
|
Fax No.: |
91-80-22217293 |
|
E-Mail : |
|
|
PAN No.: |
AAHSA3729M |
|
|
|
|
Parent Company : |
Pharos International Trading PTE Limited |
|
|
|
|
Subsidiaries : |
Chemizol Lubricants Private Limited |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs.15.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1360000 |
Equity Shares |
Rs.10/- each |
Rs.13.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
13.600 |
4.000 |
4.000 |
|
(b) Reserves & Surplus |
287.929 |
57.150 |
48.571 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.027 |
|
Total
Shareholders’ Funds (1) + (2) |
301.529 |
61.150 |
52.598 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2.183 |
6.383 |
34.675 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
1.677 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
2.183 |
8.060 |
34.675 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
16.698 |
0.016 |
0.000 |
|
(b) Trade payables |
6.074 |
3.228 |
14.531 |
|
(c) Other current
liabilities |
9.359 |
4.179 |
0.007 |
|
(d) Short-term provisions |
1.101 |
25.203 |
17.843 |
|
Total Current Liabilities (4) |
33.232 |
32.626 |
32.381 |
|
|
|
|
|
|
TOTAL |
336.944 |
101.836 |
119.654 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
54.355 |
22.919 |
16.278 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
52.048 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.121 |
0.352 |
0.291 |
|
(d) Long-term Loan and Advances |
11.533 |
7.583 |
5.665 |
|
(e) Other Non-current assets |
0.599 |
0.020 |
0.041 |
|
Total Non-Current Assets |
118.656 |
30.874 |
22.275 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
8.475 |
22.983 |
9.850 |
|
(c) Trade receivables |
13.297 |
7.603 |
57.489 |
|
(d) Cash and cash
equivalents |
151.336 |
28.982 |
13.355 |
|
(e) Short-term loans and
advances |
44.863 |
11.346 |
16.685 |
|
(f) Other current assets |
0.317 |
0.048 |
0.000 |
|
Total Current Assets |
218.288 |
70.962 |
97.379 |
|
|
|
|
|
|
TOTAL |
336.944 |
101.836 |
119.654 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
152.773 (They are
concentrating on Research and Development) |
321.984 |
382.334 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
NA |
NA |
NA |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
8.046 |
47.842 |
48.892 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.800 |
16.020 |
17.558 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
5.246 |
31.822 |
31.334 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
26.279 |
47.701 |
16.367 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
30.000 |
0.000 |
|
|
|
Dividend |
0.000 |
20.000 |
0.00 |
|
|
|
Tax on Dividend |
0.000 |
3.244 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
31.525 |
26.279 |
47.701 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Value of Royalty |
NA |
1.562 |
10.802 |
|
|
TOTAL EARNINGS |
NA |
1.562 |
10.802 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
86.957 |
22.102 |
|
|
|
Capital Goods |
NA |
5.797 |
3.464 |
|
|
TOTAL IMPORTS |
NA |
92.754 |
25.566 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.86 |
85.99 |
84.67 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.83
|
47.14 |
40.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03
|
0.78 |
0.93 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.06
|
0.10 |
0.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
6.57
|
2.18 |
3.01 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
4.000 |
4.000 |
13.600 |
|
Reserves & Surplus |
48.571 |
57.150 |
287.929 |
|
Share Application money
pending allotment |
0.027 |
0.000 |
0.000 |
|
Net
worth |
52.598 |
61.150 |
301.529 |
|
|
|
|
|
|
long-term borrowings |
34.675 |
6.383 |
2.183 |
|
Short term borrowings |
0.000 |
0.016 |
16.698 |
|
Total
borrowings |
34.675 |
6.399 |
18.881 |
|
Debt/Equity
ratio |
0.659 |
0.105 |
0.063 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Turnover |
382.334 |
321.984 |
152.773 |
|
|
|
(15.785) |
(52.553) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Turnover |
382.334 |
321.984 |
152.773 |
|
Profit |
31.334 |
31.822 |
5.246 |
|
|
8.20% |
9.88% |
3.43% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
Note:
The registered office of the company has been shifted from 1629, 31st Cross,
16th Main, Banashankari 2nd Stage, Bangalore – 560076, Karnataka, India to
present address w.e.f. 29.08.2011
FINANCIAL RESULTS
During the year the Company has achieved a turnover of Rs.152.773 Millions (Previous Year Rs.321.984 Millions). During the year under report the company's activity resulted in Net Profit of Rs 8.046 Millions (Previous Year Rs. 47.842 Millions). The Company’s products are very well taken in the foreign markets.
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
Long-term
borrowings |
|
|
|
G S Ravi |
1.943 |
3.525 |
|
Jayanthi G Ravi |
0.240 |
2.430 |
|
Car Loans BMW 320d CE |
0.000 |
0.428 |
|
Total |
2.183 |
6.383 |
|
|
|
|
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10300323 |
12/07/2011 |
102,000,000.00 |
STATE BANK OF INDIA |
BANGALORE CITY BRANCH, NO.22, J. C. ROAD, BANGALORE, KARNATAKA - 560002, INDIA |
B18119032 |
* Date of charge modification
FIXED ASSETS
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office equipment
· Leasehold improvements
· Computers)
· Lab Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.85 |
|
|
1 |
Rs.102.68 |
|
Euro |
1 |
Rs.81.46 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.