MIRA INFORM REPORT

 

 

Report Date :

04.08.2014

 

IDENTIFICATION DETAILS

 

Name :

EXTINCT FIRE ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Office No. 505,5th Floor, Wellington Business Park, Andheri Kurla Road, Hind Saurastra Indus, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.04.1990

 

 

Com. Reg. No.:

11-056182

 

 

Capital Investment / Paid-up Capital :

Rs.0.690 Million

 

 

CIN No.:

[Company Identification No.]

U28920MH1990PTC056182

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufactures and supplier of fire extinguishers, hose pipes, hydrant valves etc.  

 

 

No. of Employees :

Information denied by management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory.

 

The company possesses an acceptable financial profile marked by adequate networth base, comfortable gearing along with slow debtor realization and modest accrued payables.

 

Management has witnessed a better increase in its revenue as well as has reported sufficient profit during FY 2013.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

In view of experienced promoters and reputed clientele, the company can be considered for business dealings at usual trade terms and conditions.        

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Name :

Mr. Ronak Shah

Designation :

Not Divulged

Contact No.:

91-9167211703

Date :

01.08.2014

 


 

LOCATIONS

 

Registered Office :

Office No. 505,5th Floor, Wellington Business Park, Andheri Kurla Road, Hind Saurastra Indus, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-42627474

Mobile No.:

91-9167211703 (Mr. Ronak Shah)

Fax No.:

91-22-42627450

E-Mail :

accounts@extinctfire.com

crm@extinctfire.com

careers@extinctfire.com

Website :

http://www.extinctfire.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kirtiraj Nanasaheb Sawant

Designation :

Director

Address :

505, Bhairav Building, 5th Floor, S. V. Road, Andheri (West), Mumbai, Maharashtra, India

Date of Birth/Age :

24.02.1961

Date of Appointment :

16.04.1990

DIN No.:

00311273

 

 

Name :

Mrs. Meera Kirtiraj Sawant

Designation :

Director

Address :

301, Trupti Apartments, M.G. R. D., Vile Parle (East), Mumbai, Maharashtra, India

Date of Birth/Age :

05.07.1962

Date of Appointment :

07.07.2008

DIN No.:

02231225

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Kirtiraj Nanasaheb Sawant

 

15794

Rajshree N Sawant

 

6100

Kirtiraj Nanasaheb Sawant (Huf)

 

11500

Meera K. Sawant

 

25600

Industrial Engg. Associates

 

1

D. V. Nandu

 

1

Jaynesh N Maniar

 

1

Rohan Kirti Sawant

 

1

Shreeji Engineers

 

1

C. D. Investment and Leasing Company

 

1

Sun Automation

 

10000

Total

 

69000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

14.50

Directors or relatives of Directors

85.50

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures and supplier of fire extinguishers, hose pipes, hydrant valves etc.  

 

 

GENERAL INFORMATION

 

Suppliers :

·         A B Technologies

·         Aanjana Pump Services

·         ABC Infra Equipment’s Private Limited

·         Acts Enterprises

·         Advantedge Technologies Private Limited

·         Ajinkya Electromelt Private Limited  

·         Alied Enterprises

·         Ankita Construction

·         Ashoka Steel Tubes

·         Balaji Enterprises

·         Dips Gas Agencies

·         Everest Enterprise

·         Fainger Lesar   

·         GSL Engineers

·         Gish Enterprises

·         J.K. Enterprise 

 

 

Customers :

·         DCW Limited

·         Colgate

·         Factor Power Limited 

·         Asian Paints

·         Pepsico

·         P&G

·         Reliance

·         Suzlon

·         LG

·         Bridgestone

·         Merck

·         Johnson-Johnson

·         Nerolac Paints

·         LT

·         Ambuja Cements

·         Apollo Tyres Limited

·         Arch Pharmalabs Limited 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         ICICI Bank Limited

·         State Bank of India

·         HDFC Bank Limited

·         Standard Chartered Bank

·         Bank of Maharashtra, Mahalaxmi Branch, Mumbai - 400026, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

Short Term Borrowings

 

B.O.M. (Mahalaxmi) A/C No. CC-8

4.584

B.O.M. (Versova) A/C No. 1728

(1.243)

Total

3.341

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kishor V Parekh and Company

Chartered Accountants

Address :

2, Mulund Vaibhav, Zaver Cross Road,  Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22-25923758

Fax No.:

91-22-25923758

PAN No.:

AACPP0864F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

69000

Equity Shares

Rs.10/- each

Rs.0.690 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.690

0.690

0.690

(b) Reserves & Surplus

100.497

82.389

60.528

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

101.187

83.079

61.218

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.104

0.024

(b) Deferred tax liabilities (Net)

0.197

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

19.139

10.532

10.695

Total Non-current Liabilities (3)

19.336

10.636

10.719

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.664

0.000

3.145

(b) Trade payables

35.421

17.328

18.413

(c) Other current liabilities

3.819

8.885

0.000

(d) Short-term provisions

3.330

2.303

4.516

Total Current Liabilities (4)

50.234

28.516

26.074

 

 

 

 

TOTAL

170.757

122.231

98.011

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.951

13.566

15.639

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21.025

35.181

10.415

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.203

19.230

12.817

(e) Other Non-current assets

0.000

0.558

0.000

Total Non-Current Assets

75.179

68.535

38.871

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.627

0.358

3.120

(c) Trade receivables

88.534

51.569

54.966

(d) Cash and cash equivalents

4.209

1.259

0.795

(e) Short-term loans and advances

1.208

0.510

0.259

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

95.578

53.696

59.140

 

 

 

 

TOTAL

170.757

122.231

98.011

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

288.274

191.418

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

28.054

33.484

32.709

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

1.246

0.804

0.513

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

26.808

32.680

32.196

 

 

 

 

 

Less

TAX                                                                 

8.700

10.819

10.733

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

18.108

21.861

21.463

 

 

 

 

 

 

Earnings Per Share (Rs.)

262.43

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

9.30

17.07

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.90

37.54

36.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.39

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.08

0.00

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90

1.88

2.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.690

0.690

0.690

Reserves & Surplus

60.528

82.389

100.497

Net worth

61.218

83.079

101.187

 

 

 

 

long-term borrowings

0.024

0.104

0.000

Short term borrowings

3.145

0.000

7.664

Total borrowings

3.169

0.104

7.664

Debt/Equity ratio

0.052

0.001

0.076

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

191.418

288.274

 

 

 

50.599

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

191.418

288.274

Profit

 

21.861

18.108

 

 

11.42%

6.28%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

Short Term Borrowings

 

Acheuon Finance Private Limited 

3.525

K.N. Sawant (HUF)

0.100

Rohit Sawant

0.098

Meera K Sawant 

0.600

Total

4.323

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80064122

29/03/2014 *

87,500,000.00

Bank of Maharashtra

Mahalaxmi Branch, Mumbai, Maharashtra - 400026, India

C04174652

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.85

UK Pound

1

Rs.102.69

Euro

1

Rs.81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.