MIRA INFORM REPORT

 

 

Report Date :

04.08.2014

 

IDENTIFICATION DETAILS

 

Name :

MERU CAB COMPANY PRIVATE LIMITED (w.e.f. 11.07.2008)

 

 

Formerly Known As :

V-LINK TAXIS PRIVATE LIMITED

 

 

Registered Office :

128, IJMIMA, Raheja Matroplex, Behind Goregaon Sports Club, Off Link Road, Malad (West) Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.12.2006

 

 

Com. Reg. No.:

11-165959

 

 

Capital Investment / Paid-up Capital :

Rs.0.760 Million

 

 

CIN No.:

[Company Identification No.]

U63040MH2006PTC165959

 

 

PAN No.:

[Permanent Account No.]

AACCV3807B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Operating Fleet Taxis or Radio Cab Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses which has eroded net worth of the company. Profitability of the company in under pressure.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-40520100)

 

LOCATIONS

 

Registered Office :

128, IJMIMA, Raheja Matroplex, Behind Goregaon Sports Club, Off Link Road, Malad (West) Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-40520100/ 40520000

Fax No.:

91-22-40520199

E-Mail :

info@vlink.in

info@vlinkgroupindia.com

n.gupta@linkgroupindia.com

amol.rebello@merucabs.com 

Website :

http://www.merucabs.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Neeraj Vishnukumar Gupta

Designation :

Director

Address :

615, 6th Floor, Raheja Crest Next Cinemax New Link Road, Andheri (West), Mumbai – 4000548, Maharashtra, India

Date of Birth/Age :

24.02.1973

Date of Appointment :

04.12.2006

Din No.:

01783151

 

 

Name :

Mr. Pramod Kabra

Designation :

Additional Director

Address :

Building 5, Anmol Housing Society, Andheri Kurla Road, Mumbai – 400069, Maharashtra, India

Date of Birth/Age :

20.10.1959

Date of Appointment :

01.04.2011

Din No.:

02252403

 

 

Name :

Mr. Vikram Nirula

Designation :

Director

Address :

704, Gypsy Rose Shastri Nagar, Ajmera Complex, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

28.08.1972

Date of Appointment :

29.11.2007

Din No.:

01655115

 

 

Name :

Mr. Vishal Gangadhar Nevatia

Designation :

Director

Address :

202, Adibaba, 16th Road, Santacruz (west), Mumbai – 400054, Maharashtra, India Maharashtra, India

Date of Birth/Age :

05.08.1969

Date of Appointment :

30.07.2008

Din No.:

01307857

 

 

KEY EXECUTIVES

 

Name :

Mr. Tejas Ramnikbhai Parekh

Designation :

Company Secretary

Address :

B-3, Shiv Sadan, Gandhi Nagar, LBS Marg, Ghatkopar (West), Mumbai, Maharashtra, India

Date of Birth/Age :

25.08.1982

Date of Appointment :

15.06.2011

Pan No.:

APJPP0674F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

V Link Travel Solutions Private Limited, India

 

75792

Neeraj Vishnukumar Gupta Nominee of V Link Travel Solutions Private Limited, India

 

1

TOTAL

 

75793

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Operating Fleet Taxis or Radio Cab Services.

 

 

Products :

Item Code No.

Product Description

99641150

Taxi Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

·         IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

120.790

58.660

Loans taken for vehicles

200.990

165.740

Short-term borrowings

 

 

Other loans and advances, others

3.050

8.350

Total

324.830

232.750

 

 

 

Banking Relations :

--

 

 

Financial Institute:

·         Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

·         Tata Motors Finance Limited, C/O. Tata Motors Limited, 3rd Floor, Nanavati Mahalaya, 18, Homi Mody Street, Mumbai - 400001, Maharashtra, India

·         IVF Trustee Company Private Limited, Ground Floor, Rocklines House, 9/2, Museum Road, Bangalore - 560001, Karnataka, India

 

 

Auditors :

 

Name :

S R Batliboy and Associate

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar West, Mumbai – 400028, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Holding company:

·         V-Link Travel Solutions Private Limited, India

[U63040MH2006PTC165956]

 

 

Fellow Subsidiary company:

·         V-Link Fleet Solutions Private Limited, India

 [U63040MH2006PTC165955]

·         V-Link Automotive Services Private Limited, India

 [U50500MH2010PTC198987]

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Music Broadcast Private Limited, India [U64200MH1999PTC137729]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75973

Equity Shares

Rs.10/- each

Rs. 0.760 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.760

0.760

0.760

(b) Reserves & Surplus

(138.090)

141.390

860.830

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

727.010

787.010

165.010

Total Shareholders’ Funds (1) + (2)

589.680

929.160

1026.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

321.780

224.400

508.710

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

83.830

55.520

51.030

(d) long-term provisions

4.490

1.250

0.540

Total Non-current Liabilities (3)

410.100

281.170

560.280

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.050

8.350

11.830

(b) Trade payables

47.460

60.530

51.470

(c) Other current liabilities

480.160

545.230

790.050

(d) Short-term provisions

3.990

3.290

1.430

Total Current Liabilities (4)

534.660

617.400

854.780

 

 

 

 

TOTAL

1534.440

1827.730

2441.660

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1011.520

1223.520

1834.450

(ii) Intangible Assets

174.880

225.760

243.970

(iii) Capital work-in-progress

0.000

15.260

49.740

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

53.330

50.970

58.340

(e) Other Non-current assets

12.190

15.760

16.110

Total Non-Current Assets

1251.920

1531.270

2202.610

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

76.700

78.080

69.260

(d) Cash and cash equivalents

21.840

18.410

34.870

(e) Short-term loans and advances

168.200

173.910

127.790

(f) Other current assets

15.780

26.060

7.130

Total Current Assets

282.520

296.460

239.050

 

 

 

 

TOTAL

1534.440

1827.730

2441.660

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

229.990

29.390

156.433

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

541.130

749.070

586.718

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(311.140)

(719.680)

(430.284)

 

 

 

 

 

 

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(311.140)

(719.680)

(430.284)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(1876.900)

(1157.220)

(726.929)

 

 

 

 

 

 

Balance Carried to the B/S

(2188.040)

(1876.900)

(1157.213)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(4095.40)

(9472.89)

(5663.64)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(20.28)

(39.71)

(17.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.53)

(0.77)

(0.42)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.25

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.53

0.48

0.28

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.760

0.760

0.760

Reserves & Surplus

860.830

141.390

(138.090)

Share Application money pending allotment

165.010

787.010

727.010

Net worth

1026.600

929.160

589.680

 

 

 

 

long-term borrowings

508.710

224.400

321.780

Short term borrowings

11.830

8.350

3.050

Total borrowings

520.540

232.750

324.830

Debt/Equity ratio

0.507

0.250

0.551

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

239.860

376.460

645.970

 

 

 

 

Total

239.860

376.460

645.970

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OUTLOOK AND BUSINESS PROSPECT:

 

On the demand side, the need for fleet taxi like services has been palpable for a long time now. Ever expanding middle class in India with increasing disposable income, increased corporate travel and air traffic along with modernization of big city airports and, lack of integrated public transportation system have fuelled this demand. In other words this demand is only expected to grow in the short to medium term.

 

The Company maintained its leadership position in the industry by delivering superior value to consumer through its service. In line with the strategy, they look to expand into new territories. During the year 2012-13, the Company added approx. 511 vehicles in Bangalore. The Company’s customer oriented strategy has resulted high acceptance level from the consumers and it has helped in maintaining leadership in the market. The Directors believe that the Company will continue to maintain its leadership position in future years.

 

NATURE OF OPERATIONS

 

Subject was incorporated in India as a Private Limited Company under the Companies Act, 1956 on December 4, 2006. The Company is engaged in the business of operating fleet taxis or radio cab services. It holds prescribed operating license under the relevant State Fleet Taxi Services Schemes to operate taxis.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10503818

05/05/2014

250,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W , MUMBAI, MAHARASHTRA - 400013, INDIA

C07109143

2

10504526

02/05/2014

36,207,280.00

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

TOWER C, 14TH FLOOR, BUILDING NO. 10, DLF CYBER C
ITY, PHASE-II, GURGAON, HARYANA - 122002, INDIA

C07612039

3

10496179

19/04/2014

12,241,325.00

TOYOTA FINANCIAL SERVICES INDIA LIMITED

NO. 21 CENTROPOLIS, FIRST FLOOR, 5TH CROSS LANGFORD ROAD, SHANTI NAGAR, BANGALORE, KARNATAKA - 560 025, INDIA

C04903993

4

10503890

17/04/2014

36,392,107.00

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

TOWER C, 14TH FLOOR, BUILDING NO. 10, DLF CYBER CITY, PHASE-II, GURGAON, HARYANA - 122002, INDIA

C06995948

5

10496174

02/04/2014

39,576,050.00

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

TOWER C, 14TH FLOOR, BUILDING NO. 10, DLF CYBER CITY, PHASE-II, GURGAON, HARYANA - 122002, INDIA

C04901872

6

10496161

12/03/2014

22,086,050.00

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

TOWER C, 14TH FLOOR, BUILDING NO. 10, DLF CYBER CITY, PHASE-II, GURGAON, HARYANA - 122002, INDIA

C04897583

7

10471151

19/12/2013

20,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B93873206

8

10471426

28/11/2013

12,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B93968568

9

10428183

31/03/2013

60,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B75867267

10

10376975

11/09/2012

107,600,000.00

CORPORATION BANK

185- R ALHAD , P.K.ROAD, NEAR KALIDAS HALL, MULUN D-WEST, MUMBAI, MAHARASHTRA - 400080, INDIA

B58295973

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

a) The Company holds prescribed operating license under the relevant State Fleet Taxi Services Schemes to operate metered taxis. The vehicles owned by the Company are used to provide metered taxi services. The Company’s vehicles are operated by drivers for providing metered taxi services as per the specified policies and procedures of the Company. As the revenue earned under the Revenue Agreement for Metered Taxi Operations (erstwhile Taxi Subscription Agreement with Driver Subscriber Entrepreneur) between the drivers and the Company is in relation to the provision of metered taxi services by the Company and not for any taxable services provided to drivers, the Company had made representations to the Central Board of Excise and Customs (CBEC) that service tax is not applicable on the Company’s Revenue from Metered Taxi Operations (erstwhile referred to as subscription amount) received under the Revenue Agreement for Metered Taxi Operations.

 

During the year ended March 31, 2011, the Company had received a show cause-cum-demand notice dated October 20, 2010 from the Additional Director General, DGCEI, Mumbai (intelligence cell of the Service Tax Department for investigation) demanding service tax of Rs 199.890 millions (including cess) on the meter fare component of the Company’s Revenue from Metered Taxi Operations along with applicable interest and penalties, for the period May 2008 to September 2010 The Company had filed a Writ Petition before the Hon’ble Bombay High Court on May 7, 2011 against the said notice which has been admitted before the Hon’ble Bombay High Court on December 19, 2012 and is presently pending hearing. In addition, the Company has subsequently received a second show cause-cum-demand notice dated October 3, 2011from the Commissioner, Service Tax, Mumbai -V, demanding service tax of Rs 61.800 millions for the period October 1, 2010 to March 31, 2011 along with applicable interest and penalty. The Company has amended the Writ Petition to include the second show cause-cum-demand notice in the Writ Petition filed with the Bombay High Court. Further, the Company has received a third show cause-cum-demand notice dated October 20, 2012 from the Commissioner, Service Tax, Mumbai -II, demanding service tax of Rs 141.110 millions for the period April 2011to March 2012 along with applicable interest and penalty.

 

The Company has filed a letter with the service tax authorities in relation to the above mentioned show cause-cum demand notices intimating them that a Writ Petition has been filed by the Company before the Hon’ble Bombay High Court and that the same is pending hearing. The authorities have accordingly kept the said matter in abeyance till the Writ Petition of the Company is heard by the Hon’ble Bombay High Court. In case the tax is applicable, the service tax amount on the Company’s Revenue from Metered Taxi Operations for the year ended March 31, 2013 is estimated to be Rs. 163.480 millions.

 

The Company is of the view that no service tax is payable given that metered taxi services are outside the purview of service tax and have been specifically included in the Negative List of services with effect from July 1, 2012. The ultimate outcome of the matter cannot presently be determined; accordingly the Company has not created any provision for liability on account of service tax aggregating to Rs 566.280 millions upto and including March 31, 2013 in the financial statements. In the event the service tax demand is confirmed, the Company may be eligible to claim cenvat credit in accordance with the provisions of Cenvat Credit Rules, 2004, as may be applicable.

 

b) Claims against the Company not acknowledged as debts aggregating Rs.18.68 million (Previous Year Rs. Nil) pertains to litigation filed against the Company by customers/ third parties. The Company has strong grounds of appeal and does not foresee any outflow in this regard.

 

c) Advertisement tax payable to Delhi Municipal Corporation amounting to Rs. 5.540 millions as at March 31, 2013 (Previous Year Rs.5.540 millions).

 

FIXED ASSETS

 

Tangible assets

 

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Leasehold improvements

 

Intangible assets

 

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.85

UK Pound

1

Rs.102.69

Euro

1

Rs.81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.