MIRA INFORM REPORT

 

 

Report Date :

04.08.2014

 

 

 

 

Tel. No.:

91-120-2580568

 

 

IDENTIFICATION DETAILS

 

Name :

MULTIPLY PAPER PACKAGING INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

13-P, Pocket-4, DDA Flats, Mayur Vihar, Phase-III, New Delhi-110096

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.03.1996

 

 

Com. Reg. No.:

55-076851

 

 

Capital Investment / Paid-up Capital :

Rs.4.900 Millions

 

 

CIN No.:

[Company Identification No.]

U21014DL1996PTC076851

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Paper Corrugated Boxes and Packing Material.

 

 

No. of Employees :

50 [Approximately]

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 29200

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by thin profit margin and low reserves level of the company.

 

However, trade relations are reported as fair Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Rajiv Sood

Designation :

Director

Contact No.:

91-9891022359

Date :

31.07.2014

 

 

LOCATIONS

 

Registered Office :

13-P, Pocket-4, DDA Flats, Mayur Vihar, Phase-III, New Delhi-110096, India

Tel No.:

91-120-2580568

Mobile No. :

91-9891022359 (Mr. Rajiv Sood)

Fax No.:

91-120-2580569

E-Mail :

multiply@yahoo.com

multiply@mail.com

Location :

Owned

 

 

Factory :

A-56, Sector 58, District Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4580569 / 2580568 / 9

Fax No.:

91-120-2580569

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajiv Sood

Designation :

Director

Address :

A-119, Sector-21, Jalvayu Vihar, Haraula Makanpur, Guatambudha Nagar - 201301, Uttar Pradesh, India

Date of Birth/Age :

12.03.1966

Date of Appointment :

07.03.1996

DIN No.:

01635849

 

 

Name :

Ms. Sharmila Sood

Designation :

Director

Address :

A-119, Sector-21, Jalvayu Vihar, Haraula Makanpur, Guatambudha Nagar - 201301, Uttar Pradesh, India

Date of Birth/Age :

02.11.1971

Date of Appointment :

07.03.1996

DIN No.:

01651239

 

 

Name :

Ms. Vijay Sood

Designation :

Director

Address :

A-119, Sector-21, Jalvayu Vihar, Haraula Makanpur, Guatambudha Nagar - 201301, Uttar Pradesh, India

Date of Birth/Age :

01.02.1933

Date of Appointment :

07.03.1996

DIN No.:

02389764

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Vijay Sood

 

75600

Rajeev Bakshi

 

145270

Sharmila Sood

 

42700

Sunil Sood

 

4000

Satender Gupta

 

4000

Neeta Sood

 

4000

Anil Kumar Sood

 

4000

Nivedita Sood

 

4000

Sathish Kumar Sood

 

4000

Ranjana Sood

 

4000

Meenu Sood

 

4000

Sushil Kumar Sood

 

19000

Kamlesh Sood

 

4000

M C Sood

 

4000

Monoj Chauhan

 

4000

Neena Sithata

 

2000

Pankaj Sharma

 

10000

Mohan Parashar

 

4700

Rajeev Sood

 

2000

Dinesh Tiwari

 

2000

Jawahar Lal

 

2000

Narain Press

 

20000

Dadhipal Singh

 

10000

Mahalalakshmi Packaging

 

10000

Om Mithila Industries

 

5000

Sushila Dhingra

 

5000

Pooja Dhingra

 

5000

Mamta Aggarwal

 

5000

Ashima Packaging

 

5000

Ganpati Packaging Traders, India

 

5000

Kanav Dikshit

 

10000

Sumitra Devi

 

20000

Sugunan K. P.

 

730

Antriksh Developers and Promoters Private Limited, India

 

40000

 

 

 

TOTAL

 

490000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

8.16

Directors or relatives of Directors

91.84

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Paper Corrugated Boxes and Packing Material.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Sri Bankey Bihari Paper

 

 

Customers :

Wholesalers and Retailers

 

·         Indo Asian Switchgear Limited

 

 

No. of Employees :

50 [Approximately]

 

 

Bankers :

  • Indian Overseas Bank, Institutional Area, Sector-62, Noida-201301, Uttar Pradesh, India
  • Standard Chartered Bank
  • HSBC Bank
  • Syndicate Bank
  • ICICI Bank Limited

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deepak Roshan and Associates

Chartered Accountants

Address :

401, Krishna Apra, Plaza, Sector 18, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-95120-4247009 / 3052500

Mobile No.:

91-9810747900

E-Mail :

deepakaggarwal5@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD7821N

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

490000

Equity Shares

Rs.10/- each

Rs.4.900 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.900

4.500

4.500

(b) Reserves & Surplus

2.330

0.565

0.368

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.070

2.070

0.070

Total Shareholders’ Funds (1) + (2)

7.300

7.135

4.938

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.505

3.890

1.462

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.505

3.890

1.462

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.864

1.582

1.810

(b) Trade payables

8.446

9.724

9.884

(c) Other current liabilities

0.921

0.118

0.067

(d) Short-term provisions

0.149

0.221

0.843

Total Current Liabilities (4)

10.380

11.645

12.604

 

 

 

 

TOTAL

19.185

22.670

19.004

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.600

6.897

5.666

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.094

0.072

0.075

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.694

6.969

5.741

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.397

3.214

1.085

(c) Trade receivables

6.171

9.384

9.833

(d) Cash and cash equivalents

0.185

0.074

0.107

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

2.738

3.029

2.238

Total Current Assets

11.491

15.701

13.263

 

 

 

 

TOTAL

19.185

22.670

19.004

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

40.000

(Approximately) 

 

 

 

Other Income

NA 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

1.276

1.085

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.062

0.823

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.214

0.262

0.353

 

 

 

 

 

Less

TAX (

0.049

0.065

0.092

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.165

0.197

0.261

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.173

0.367

0.107

 

 

 

 

 

 

Balance Carried to the B/S

2.338

0.564

0.368

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.34 

0.44

0.58

 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

35.000

(Due to market fluctuation)

 

The above information has been parted by Mr. Rajiv Sood.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.12

1.16

1.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.04

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.32

0.77

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.35

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.500

4.500

4.900

Reserves & Surplus

0.368

0.565

2.330

Share Application money pending allotment

0.070

2.070

0.070

Net worth

4.938

7.135

7.300

 

 

 

 

long-term borrowings

1.462

3.890

1.505

Short term borrowings

1.810

1.582

0.864

Total borrowings

3.272

5.472

2.369

Debt/Equity ratio

0.663

0.767

0.325

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BUSINESS OPERATIONS:

 

The Company has closed its Books for the year 2012-2013 at a Profit of Rs. 0.165 Million as compared to the Profit of Rs. 0.197 Million in the previous year. The board of directors has put in lots of efforts on organisation development and further strengthening function in the current business filed. The directors are determined to achieve the organisation goals and are continuously striving hard to explore different avenue of further growth for the company. The directors expect to achieve good results in the coming future.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10279560

03/12/2011 *

5,350,000.00

INDIAN OVERSEAS BANK

INSTITUTIONAL AREA, SECTOR-62, NOIDA, UTTAR PRADE
SH - 201301, INDIA

B28498590

2

10229760

25/06/2010

4,400,000.00

INDIAN OVERSEAS BANK

INSTITUTIONAL AREA, SEC-62, NOIDA, UTTAR PRADESH
- 201307, INDIA

A89514210

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Air Conditioner

·         Car

·         Factory Building

·         Plant and Machinery

·         Computer

·         Office Equipments

·         Electrical Equipments and Fittings

·         Furniture and Fittings

·         Generator

·         C V Tata 407


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.85

UK Pound

1

Rs.102.69

Euro

1

Rs.81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.