|
Report Date : |
04.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
NIF ( |
|
|
|
|
Registered Office : |
Unit 4, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
14.11.2000 |
|
|
|
|
Legal Form : |
Private Limited
With Share Capital |
|
|
|
|
Line of Business : |
Importers of Cast Iron Products. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The
|
Source
: CIA |
%20LIMITED%20-%20279874%2004-Aug-2014_files/image002.jpg)
%20LIMITED%20-%20279874%2004-Aug-2014_files/image004.jpg)
Current Directors
|
Name |
Date of Birth |
07/12/1958 |
|
|
Officers Title |
Mr |
Nationality |
Indian |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
14/12/2000 |
|
|
|
Address |
Unit 4 |
||
|
Other Actions |
|||
|
|
|
||
|
Name |
Date of Birth |
18/10/1978 |
|
|
Officers Title |
|
Nationality |
Indian |
|
Present Appointments |
2 |
Function |
Director |
|
Appointment Date |
07/03/2001 |
|
|
|
Address |
Unit 4 |
||
|
Other Actions |
|||
|
|
|
||
|
Name |
Date of Birth |
13/11/1956 |
|
|
Officers Title |
Mr |
Nationality |
Indian |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
01/04/2002 |
|
|
|
Address |
Unit 4 |
||
|
Other Actions |
|||
|
|
|
||
|
Name |
Date of Birth |
31/03/1985 |
|
|
Officers Title |
Mr |
Nationality |
Indian |
|
Present Appointments |
3 |
Function |
Director |
|
Appointment Date |
11/08/2006 |
|
|
|
Address |
Unit 4 |
||
|
Other Actions |
|||
|
|
|
||
|
Name |
Date of Birth |
26/04/1960 |
|
|
Officers Title |
Ms |
Nationality |
Indian |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
29/10/2007 |
|
|
|
Address |
Unit 4 |
||
|
Other Actions |
|||
|
|
|
||
|
Name |
Date of Birth |
18/10/1978 |
|
|
Officers Title |
|
Nationality |
Indian |
|
Present Appointments |
2 |
Function |
Company Secretary |
|
Appointment Date |
28/09/2006 |
|
|
|
Address |
Unit 4 |
||
|
Name |
Current Directorships |
Previous Directorships |
|
5 |
4 |
|
|
5 |
4 |
|
|
9 |
14 |
|
|
0 |
1 |
|
|
22 |
1549 |
|
|
58 |
1578 |
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
||
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
||
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
||
|
Total Number of Writs - |
- |
|
|
Exact CCJ Details
|
No CCJs found |
Possible CCJs Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
Top 20
Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
NSI (EURO) LTD |
GBP |
300,000 |
ORDINARY |
1 |
75 |
|
NIF ISPAT LTD |
GBP |
100,000 |
ORDINARY |
1 |
25 |
Payment Trend
Stable
|
Average Invoice Value |
£167.12 |
|
Invoices available |
35 |
|
Paid |
35 |
|
Outstanding |
0 |
|
|
|
|
Trade Payment Data is information that we collect from selected third party
partners who send us information about their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
28 |
6 |
1 |
0 |
0 |
|
Outstanding |
0 |
0 |
0 |
0 |
0 |
Statistics
|
Group |
3 companies |
|
Linkages |
|
|
Countries |
Summary
|
Holding Company |
NSI (EURO) LTD |
|
Ownership Status |
Intermediately Owned |
|
Ultimate Holding Company |
NSI ( |
Group structure
|
Company Name |
|
Registered
Number |
Latest Key
Financials |
Consol. Accounts |
Rating |
Limit |
Turnover |
|
|
|
N/A |
- |
- |
- |
- |
|
|
|
06250975 |
31.03.2013 |
N |
91 |
£25,000 |
|
|
|
|
04107172 |
31.03.2013 |
N |
95 |
£75,000 |
|
%20LIMITED%20-%20279874%2004-Aug-2014_files/image007.jpg)
%20LIMITED%20-%20279874%2004-Aug-2014_files/image009.jpg)
|
Date Of Accounts |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£2,985 |
-25.5% |
£4,005 |
-6.8% |
£4,295 |
45.4% |
£2,953 |
-47.1% |
£5,577 |
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
|
Tangible Assets |
£252,383 |
-1.2% |
£255,368 |
-1.5% |
£259,173 |
5.1% |
£246,711 |
-1.1% |
£249,504 |
|
Intangible Assets |
£74,174 |
8.9% |
£68,103 |
32.9% |
£51,250 |
1.4% |
£50,539 |
18.2% |
£42,750 |
|
Total Fixed Assets |
£326,557 |
1% |
£323,471 |
4.2% |
£310,423 |
4.4% |
£297,250 |
1.7% |
£292,254 |
|
Stock |
£723,739 |
-38.1% |
£1,168,556 |
114.8% |
£544,145 |
-23.4% |
£710,186 |
143.4% |
£291,722 |
|
Trade Debtors |
£1,213,411 |
-2.1% |
£1,239,954 |
1.2% |
£1,225,137 |
17.7% |
£1,040,594 |
47.7% |
£704,737 |
|
Cash |
£117,005 |
-47.6% |
£223,277 |
15.9% |
£192,625 |
36.9% |
£140,695 |
-39.7% |
£233,181 |
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£2,054,155 |
-21.9% |
£2,631,787 |
34.1% |
£1,961,907 |
3.7% |
£1,891,475 |
53.8% |
£1,229,640 |
|
Trade Creditors |
£286,350 |
-52.5% |
£602,228 |
5.8% |
£569,291 |
36.3% |
£417,549 |
68.6% |
£247,607 |
|
Bank Loans & Overdrafts |
£913,274 |
-13.3% |
£1,053,133 |
46.3% |
£720,027 |
-25.2% |
£962,083 |
- |
0 |
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£554,537 |
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Liabilities |
£1,199,624 |
-27.5% |
£1,655,361 |
28.4% |
£1,289,318 |
-6.5% |
£1,379,632 |
72% |
£802,144 |
|
Bank Loans & Overdrafts and LTL |
£1,343,144 |
-9.8% |
£1,488,882 |
28.2% |
£1,161,655 |
-17.8% |
£1,413,798 |
204.7% |
£463,938 |
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£157,468 |
|
Total Long Term Liabilities |
£429,870 |
-1.3% |
£435,749 |
-1.3% |
£441,628 |
-2.2% |
£451,715 |
-2.6% |
£463,938 |
|
Date Of Accounts |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
|
Called Up Share Capital |
£400,000 |
- |
£400,000 |
77.8% |
£225,000 |
- |
£225,000 |
- |
£225,000 |
|
P & L Account Reserve |
£351,218 |
-24.3% |
£464,148 |
46.7% |
£316,384 |
139% |
£132,378 |
329.6% |
£30,812 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
£751,218 |
-13.1% |
£864,148 |
59.6% |
£541,384 |
51.5% |
£357,378 |
39.7% |
£255,812 |
|
Date Of Accounts |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
|
Net Worth |
£677,044 |
-14.9% |
£796,045 |
62.4% |
£490,134 |
59.7% |
£306,839 |
44% |
£213,062 |
|
Working Capital |
£854,531 |
-12.5% |
£976,426 |
45.2% |
£672,589 |
31.4% |
£511,843 |
19.7% |
£427,496 |
|
Total Assets |
£2,380,712 |
-19.4% |
£2,955,258 |
30.1% |
£2,272,330 |
3.8% |
£2,188,725 |
43.8% |
£1,521,894 |
|
Total Liabilities |
£1,629,494 |
-22.1% |
£2,091,110 |
20.8% |
£1,730,946 |
-5.5% |
£1,831,347 |
44.6% |
£1,266,082 |
|
Net Assets |
£751,218 |
-13.1% |
£864,148 |
59.6% |
£541,384 |
51.5% |
£357,378 |
39.7% |
£255,812 |
|
Date Of Accounts |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
31/03/13 |
(%) |
31/03/12 |
(%) |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£1,181,088 |
-9.1% |
£1,299,897 |
32.2% |
£983,012 |
21.5% |
£809,093 |
12.4% |
£719,750 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
GODLEY & CO LIMITED |
||||||||
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
Bankers |
|
||||||||
|
Bank Branch Code |
|
||||||||
|
Date Of Accounts |
31/03/13 |
31/03/12 |
31/03/11 |
31/03/10 |
31/03/09 |
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
Current ratio |
1.71 |
1.59 |
1.52 |
1.37 |
1.53 |
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
Gearing % |
178.80 |
172.30 |
214.60 |
395.60 |
181.40 |
|
Equity in % |
32.60 |
29.90 |
24.40 |
16.70 |
17.30 |
|
Creditor Days |
- |
- |
- |
- |
- |
|
Debtor Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid Test |
1.10 |
0.88 |
1.09 |
0.85 |
1.16 |
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
Current Debt Ratio |
1.59 |
1.91 |
2.38 |
3.86 |
3.13 |
|
Total Debt Ratio |
2.16 |
2.41 |
3.19 |
5.12 |
4.94 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
N/a
Enquiries Trend
|
There have been 25 enquiries in the last 12 months. |
|
There are an average of 2 reports taken each month. |
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
13/01/2014 |
New Accounts Filed |
|
11/01/2014 |
Annual Returns |
|
05/01/2013 |
New Accounts Filed |
|
22/12/2012 |
Annual Returns |
|
19/04/2012 |
Change in Reg.Office |
|
19/04/2012 |
Change of Company Postcode |
|
14/01/2012 |
New Accounts Filed |
|
14/01/2012 |
New Accounts Filed |
|
08/11/2011 |
Annual Returns |
|
07/11/2011 |
Change in Reg.Office |
|
07/11/2011 |
Change of Company Postcode |
|
07/12/2010 |
Annual Returns |
|
13/08/2010 |
New Accounts Filed |
|
06/03/2010 |
New Accounts Filed |
|
06/03/2010 |
New Accounts Filed |
|
No Previous Names found |
Commentary
|
No exact match CCJs are recorded against the
company. |
|
|
The company's credit rating has increased from not rated to 95 which
indicates very good creditworthiness. |
|
|
The credit limit on this company has fallen 6.3% in comparison to the
previously suggested credit limit. |
|
|
There is insufficient data to indicate a change in this company's
percentage of sales. |
|
|
Net Worth decreased by 14.9% during the latest trading period. |
|
|
A 19.4% decline in Total Assets occurred during the latest trading
period. |
|
|
There is insufficient data to indicate a change in this company's
pre-tax profit. |
|
|
The company saw a decrease in their Cash Balance of 47.6% during the
latest trading period. |
|
|
The audit report contains no adverse comments. |
|
|
No recent changes in directorship are recorded. |
|
|
The company is part of a group. |
|
|
The movement in accumulated earnings would indicate that the company
incurred a loss after tax and other appropriations, including dividends. |
|
|
The company has changed its registered address recently. |
|
|
The company was established over 13 years ago. |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.85 |
|
|
1 |
Rs.102.69 |
|
Euro |
1 |
Rs.81.46 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.