MIRA INFORM REPORT

 

 

Report Date :

04.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PLUS BUSINESS MACHINES LIMITED

 

 

Registered Office :

223, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.04.1995

 

 

Com. Reg. No.:

11-087417

 

 

Capital Investment / Paid-up Capital :

Rs. 8.438 Millions

 

 

CIN No.:

[Company Identification No.]

U29299MH1995PLC087417

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Business Machines, Electrical Machines, Tele Communication Equipments, Data Network Equipment, Accessories, Application Games and Toys. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base and modest gearing along with deterioration in cash reserves.

 

Management has reported a drastic dip in its net profitability during FY 13.

 

The rating also take into consideration, the technological risks owing to fast changing environment in the industry.

 

However, trade relation seem to be fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing presence, the company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Ms. Swati

Designation :

Accountant

Contact No.:

91-22-40074000

Date :

31.07.2014

 

 

LOCATIONS

 

Registered Office / Head Office :

223, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-40074000 / 26863151

Fax No.:

91-22-26863140

E-Mail :

snavandar@plus-india.com

response@plus-india.com

Website :

http://www.plus-india.com

 

 

Bank Office :

Located at

 

·         Bengaluru

·         Chennai

·         Ahmedabad

·         Kolkata

·         Hyderabad

·         Delhi

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sunil Rohidas Dhatrak

Designation :

Whole Time Director

Address :

39/A-13, Mayur Chs Limited, Yashodham, Gen Akv Marg, Film City Road, Opposite Dindoshi Bus Depot, Goregaon (East), Mumbai – 400063, Maharashtra, India 

Date of Birth/Age :

15.07.1971

Date of Appointment :

01.03.2011

DIN No.:

03377959

 

 

Name :

Mr. Swadesh Ramlal Khetawat

Designation :

Managing Director

Address :

45, Building, No.64, yashodham, Off gen. A K. Vaidya Marg, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

20.06.1966

Date of Appointment :

18.04.1995

DIN No.:

00553603

 

 

Name :

Mrs. Jyoti Ramlal Khetawat

Designation :

Whole Time Director

Address :

45, Building, No.64, yashodham, Off gen. A K. Vaidya Marg, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

20.07.1970

Date of Appointment :

18.04.1995

DIN No.:

00042275

 

 

Name :

Mr. Vinay Ramlal Khetawat

Designation :

Whole Time Director

Address :

203-204, Chandrasagar CGS, Gokuldham, Film City Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

26.09.1963

Date of Appointment :

18.04.1995

DIN No.:

00043550

 

 

Name :

Mr. Sanjay Shrikisan Navandar

Designation :

Whole Time Director

Address :

B-502, Shivam – 1, Raheja Complex, W.E. Highway, Malad (East), Maharashtra, India

Date of Birth/Age :

25.10.1969

Date of Appointment :

30.09.2000

DIN No.:

00042234

 

 

Name :

Mr. Vince M. Jose

Designation :

Whole Time Director

Address :

2D, Ganpath Apartment, 2nd Main 2nd Cross Defence Colony, Indira Nagar, Bangalore – 560038, Karnataka, India 

Date of Birth/Age :

30.05.1968

Date of Appointment :

30.09.2002

DIN No.:

00063490

 

 

KEY EXECUTIVES

 

Name :

Ms. Swati

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Swadesh Khetawat Ramlal

Ramal Kheteat

 

461250

Jyoti Khetawat

Swadesh Khetawat

 

380970

Vinay Khetawat

Ramlal Khetawat

 

306

Ramlal Khetawat

Sagarlal Khetawat

 

306

Damayanti Khetawat

Ramlal Khetawat

 

306

Sunita Khetawat

Vinay Khetawat

 

306

Ankita Khetawat

Swadesh Khetawat

 

306

Total

 

843750

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Business Machines, Electrical Machines, Tele Communication Equipments, Data Network Equipment, Accessories, Application Games and Toys. 

 

 

Products :

Deception of Product 

ITC Code

Communication Equipments

8517.6290

Data Projectors

8528.6900

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Citibank N. A., First International Financial Centre, 9th Floor, Plot No.C-54, C-55, G-Block, BKC, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

From Bank

19.903

29.563

Short Term Borrowing

 

 

From Bank

17.177

8.632

Total

37.080

38.195

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S C Mehra and Associates

Chartered Accountants

Address :

42,1st Floor, Singh Industrial Estate No.3, Near Movie, Star Cinema, Ram Mandir Road, Off. S.V. Road, Goregaon West, Mumbai – 400104, Maharashtra, India

Tel. No.:

91-22-26774240 / 26774447

Mobile No.:

91-9820060260 / 9819172535

E-Mail :

scmassociates@gmail.com

PAN No.:

AAZFS0219C

 

 

Subsidiary Company :

·         Taxan Gulf Fzco, Jebel Ali UAE

·         Green Sources Private Limited

·         Money Avenues Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

843750

Equity Shares

Rs.10/- each

Rs.8.438 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.438

8.438

8.438

(b) Reserves & Surplus

112.758

110.835

86.494

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

121.196

119.273

94.932

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

19.903

29.563

1.247

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

19.903

29.563

1.247

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.177

8.632

31.405

(b) Trade payables

54.350

43.042

24.086

(c) Other current liabilities

1.911

2.255

32.966

(d) Short-term provisions

14.074

19.762

21.498

Total Current Liabilities (4)

87.512

73.691

109.955

 

 

 

 

TOTAL

228.611

222.527

206.134

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

56.709

63.409

16.639

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.720

9.720

9.720

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.365

1.329

4.679

(e) Other Non-current assets

29.948

21.063

22.154

Total Non-Current Assets

97.742

95.521

53.192

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

39.591

39.916

17.057

(b) Inventories

26.469

20.971

34.818

(c) Trade receivables

54.799

45.618

85.855

(d) Cash and cash equivalents

1.859

7.118

2.520

(e) Short-term loans and advances

8.151

13.383

12.692

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

130.869

127.006

152.942

 

 

 

 

TOTAL

228.611

222.527

206.134

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

279.161

304.070

323.944

 

 

Other Income

(10.838)

0.827

9.804

 

 

TOTAL                                     (A)

268.323

304.897

333.748

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

162.551

160.569

203.261

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.498)

13.847

5.910

 

 

Employees benefits expense

45.139

39.456

32.442

 

 

Other expenses

39.397

37.627

44.615

 

 

Extraordinary Items

0.000

0.000

(0.697)

 

 

TOTAL                                     (B)

241.589

251.499

285.531

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26.734

53.398

48.217

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.771

4.064

1.241

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

22.963

49.334

46.976

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.305

5.357

2.554

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

15.658

43.977

44.422

 

 

 

 

 

Less

TAX                                                                  (H)

8.800

14.700

16.600

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.858

29.277

27.822

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

79.580

58.739

39.352

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.500

3.500

3.500

 

 

Dividend

4.219

4.219

4.219

 

 

Tax on Dividend

0.717

0.717

0.716

 

BALANCE CARRIED TO THE B/S

78.002

79.580

58.739

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.00

35.00

33.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.56

9.60

8.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.61

14.46

13.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.15

20.67

22.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.37

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.32

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.72

1.39

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.438

8.438

8.438

Reserves & Surplus

86.494

110.835

112.758

Net worth

94.932

119.273

121.196

 

 

 

 

long-term borrowings

1.247

29.563

19.903

Short term borrowings

31.405

8.632

17.177

Total borrowings

32.652

38.195

37.080

Debt/Equity ratio

0.344

0.320

0.306

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

323.944

304.070

279.161

 

 

(6.135)

(8.192)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

323.944

304.070

279.161

Profit

27.822

29.277

6.858

 

8.59%

9.63%

2.46%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10311733

17/10/2011

30,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B23146913

2

10068233

19/07/2013 *

45,000,000.00

CITIBANK N. A.

FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR, 
PLOT NO.C-54, C-55, G-BLOCK, BKC, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

B83757989

3

80012713

13/01/2005

26,000,000.00

CITIBANK NA

CITI TOWER, PAREL, MUMBAI, MAHARASHTRA - 400012, INDIA

-

4

80064733

12/09/2000

13,729,000.00

ORIENTAL BANK OF COMMERCE

RAJNIGANDHA SHOPPING CENTRE, GOKULDHAM FILM CITY ROAD GOREGOAN EAST, MUMBAI, MAHARASHTRA - 400063, INDIA

-

5

80064737

12/09/2000

13,729,000.00

ORIENTAL BANK OF COMMERCE

RAJNIGANDHA SHOPPING CENTRE, GOKULDHAM FILM CITY ROAD GOREGOAN EAST, MUMBAI, MAHARASHTRA - 400063, INDIA

-

6

80064736

02/07/2000

10,000,000.00

ORIENTAL BANK OF COMMERCE

RAJNIGANDHA SHOPPING CENTRE, GOKULDHAM FILM CITY ROAD GOREGOAN EAST, MUMBAI, MAHARASHTRA - 400063, INDIA

-

7

80064735

14/03/1998

7,550,000.00

ORIENTAL BANK OF COMMERCE

RAJNIGANDHA SHOPPING CENTRE, GOKULDHAM FILM CITY ROAD GOREGOAN EAST, MUMBAI, MAHARASHTRA - 400063, INDIA

-

8

80064732

11/11/1997

5,150,000.00

ORIENTAL BANK OF COMMERCE

RAJNIGANDHA SHOPPING CENTRE, GOKULDHAM FILM CITY ROAD GOREGOAN EAST, MUMBAI, MAHARASHTRA - 400063, INDIA

-

9

80064734

22/10/1996

5,400,000.00

ORIENTAL BANK OF COMMERCE

RAJNIGANDHA SHOPPING CENTRE, GOKULDHAM FILM CITY ROAD GOREGOAN EAST, MUMBAI, MAHARASHTRA - 400063, INDIA

-

 

* Date of charge modification

 

 

 

 

 

FIXED ASSETS

 

·         Office Premises/ Building

·         Furniture and Fixtures

·         Computer

·         Office Equipment

·         Vehicles (Cars)

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.85

UK Pound

1

Rs.102.68

Euro

1

Rs.81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.