MIRA INFORM REPORT

 

 

Report Date :

04.08.2014

 

IDENTIFICATION DETAILS

 

Name :

R. K. ASSOCIATES

 

 

Registered Office :

C-6, 2nd Floor, Silver Spring, Opposite Phoenix Mall, L.B.S. Marg, Kurla (West), Mumbai – 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014 (Provisional)

 

 

Year of Establishment :

2000

 

 

Capital Investment / Paid-up Capital :

Rs.1.498 Millions

 

 

PAN No.:

[Permanent Account No.]

AMCPK9556H

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Providing due diligence reports to the banking society, corporate etc.

 

 

No. of Employees :

12 (Approximately) (Office – 2 and Factory – 10)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Small Business

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

The company possesses an acceptable financial profile marked by adequate capital and asset base along with comfortable capital structure with zero debt.

 

Management has reported an increase in its revenue as well as net profit during FY13.

 

Moreover, the provisional financial statements of FY14 state that the management has reported a dip in its recovery charges.

 

However, the ratings also take into consideration, the potential market which can be tapped, owing to prevailing uncertainties and financially strapped market conditions. 

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.


In view of experienced proprietor, the company can be considered for small to mediocre business dealings at usual trade terms and Conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 %! Equities came in second with annualized return of 15.5 %! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh Narayan Kurhade

Designation :

Proprietor

Contact No.:

91-9820479713

Date :

31.07.2014

 

 

LOCATIONS

 

Registered Office :

C-6, 2nd Floor, Silver Spring, Opposite Phoenix Mall, L.B.S. Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9820479713/ 9322088413  (Mr. Ramesh Narayan Kurhade)

Fax No.:

Not Available

E-Mail :

rkrecovery.in@gmail.com

Area :

318 sq. ft.

Location :

Owned

 

 

Factory :

19, Jai Mataji Society, Peru Baug Compound, Asalpha Village Link Road, Ghatkopar (West), Mumbai – 400084, Maharashtra, India

Area :

200 sq. ft.

Location :

Rented

 

 

SOLE PROPRIETOR

 

Name :

Mr. Ramesh Narayan Kurhade

Designation :

Proprietor

Address :

C-6, 2nd Floor, Silver Spring, Opposite Phoenix Mall, L. B.S. Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Date of Birth/Age :

20.05.1961

Qualification :

M.A., B.Ed.

Experience :

14 years

 

 

BUSINESS DETAILS

 

Line of Business :

Providing due diligence reports to the banking society, corporate etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

12 (Approximately) (Office – 2 and Factory – 10)

 

 

Bankers :

·         State Bank of India

Kurla (West), Mumbai – 400070, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K S M Londhe and Associates

Chartered Accountants

Address :

B-1, Sukhsagar Society, Near Sapna Maternity, Laxmi Narayan Mandir Road, Sakinaka, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel No.:

91-22-65052212

Email :

mileensonawane@gmail.com

 

 

CAPITAL STRUCTURE

 

(PROVISIONAL CAPITAL ACCOUNT AS ON 31.03.2014)

 

(RS. IN MILLIONS)

 

Particulars

 

Amount

Particulars

Amount

To LIC Paid

0.006

By Balance B/d

1.249

To Flat Maintenance

0.007

By Business Income

Net profit transferred from Profit and Loss A/c

0.413

To Education Fees

0.046

By Income from other sources

 

To Indus Health Insurance

0.017

-Rent Income

0.075

To Donation

0.005

-F/D Interests

0.049

To TDS on Collection Charges

0.071

-Dividend Income

0.000

To Drawings A/c

0.136

 

 

To Balance C/f

1.498

 

 

 

 

 

 

Total

 

1.786

Total

1.786

 

------------------------------------------------------------------------------------------------------------------------------

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

(Provisional)

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.498

1.249

1.041

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.498

1.249

1.041

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1.498

1.249

1.041

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.770

0.785

0.699

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.196

0.196

0.198

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

0.548

0.481

0.105

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances and Deposit

0.350

0.350

0.229

Total Current Assets

0.898

0.831

0.334

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor and Other Current Liabilities

0.366

0.563

0.190

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

0.366

0.563

0.190

Net Current Assets

0.532

0.268

0.144

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1.498

1.249

1.041

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

(Provisional)

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Loan recovery charges received during the year

1.470

2.161

0.771

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

1.470

2.161

0.771

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Salary and Service Charges

0.542

0.468

0.361

 

 

Daily Wages

0.215

0.841

0.000

 

 

Bank Charges

0.005

0.002

0.000

 

 

Services Tax

0.133

0.242

0.073

 

 

Conveyance A/c

0.022

0.025

0.019

 

 

Staff Welfare A/c

0.021

0.020

0.022

 

 

Sundry Expenses

0.030

0.027

0.022

 

 

Tele and Mobile charges

0.016

0.009

0.007

 

 

Maintance

0.017

0.001

0.001

 

 

Printing and Stationery

0.002

0.002

0.002

 

 

Electricity Charges

0.025

0.020

0.017

 

 

Legal Fees

0.000

0.000

0.005

 

 

Professional Fees

0.015

0.014

0.011

 

 

TOTAL                        

1.043

1.671

0.540

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.427

0.490

0.231

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.014

0.002

0.003

 

 

 

 

 

 

NET PROFIT

0.413

0.488

0.228

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

(Provisional)

31.03.2013

31.03.2012

PAT / Total Income

(%)

28.10

22.58

29.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

28.10

22.58

29.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.76

30.20

22.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.39

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.45

1.48

1.76

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014 (Provisional)

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.041

1.249

1.498

Reserves & Surplus

0.000

0.000

0.000

Net worth

1.041

1.249

1.498

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014 (Provisional)

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Loan recovery charges received during the year

0.771

2.161

1.470

 

 

180.285

(31.976)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014 (Provisional)

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Loan recovery charges received during the year

0.771

2.161

1.470

Profit

0.228

0.488

0.413

 

29.57%

22.58%

28.10%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

------------------------------------------------------------------------------------------------------------------------------

 

PROVISIONAL COMPUTATION OF TOTAL INCOME

 

(RS. IN MILLIONS)

 

Particulars

2014-15

 

A] Business Income

 

 

Net Profit as per

 

 

Profit and Loss A/c

0.413

0.413

 

 

 

B] Income From House Property

 

 

* Rent Income 

 

 

Rent Income Received from during the year 

0.075

 

 

 

 

Less: 1/4th Repair and Collection Charges

0.023

0.052

 

 

 

C] Income from Other sources

 

 

* Bank Interests

 

 

Interests received on FD A/c

0.049

0.049

 

 

 

GROSS TOTAL INCOME

 

0.514

 

 

 

Less: Deduction under chapter VI-A:

 

 

Deduction u/s 80-C:-

 

 

L.I.P. Paid

0.006

 

Indus Health Insurance

0.017

 

Education Fees

0.046

 

 

0.069

0.069

 

 

 

Net Taxable Income

 

0.445

 

 

 

Rounded Off to

 

0.445

 

 

 

Income Tax payable as per return

 

0.023

 

 

 

Add: Education Cess @ 3% on Rs.0.023

 

0.001

 

 

 

Total Tax Payable

 

0.023

 

 

 

Less: Tax deducted at Source from the Loan recovery charges made by

0.071

0.071

 

 

 

Net Tax Refundable

 

0.047

 

------------------------------------------------------------------------------------------------------------------------------

 

TRADE REFERENCE:

 

·         Bharat Shantaram Prabhu

202, B Wing, Ram Zaroka CHS., Asalfa Village, Bhatwadi, Mumbai – 400084, Maharashtra, India

Contact No.: 91-8879660205

 

·         Amol Vilas Hande

2/4, Sai Shraddha Co-operative CHS., Manpada Road, Sagaon, Dombivali (East), Thane – 421201, Maharashtra, India

Contact No.: 91-9867876117

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.85

UK Pound

1

Rs.102.69

Euro

1

Rs.81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.