1. Summary Information

 

 

Country

India

Company Name

COATINGS SPECIALITIES (INDIA) LIMITED

Principal Name 1

Mr. Jalraj Ashwin Dani

Status

Satisfactory

Principal Name 2

Mr. Ina Ashwin Dani

 

 

Registration #

11-020745

Street Address

3A, Barodawala Mansion, 1st FL81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra.

Established Date

04.11.1978

SIC Code

--

Telephone#

91-22-24938687

Business Style 1

Trader

Fax #

91-22-24974886

Business Style 2

-

Homepage

www.coatingspl.com

Product Name 1

Chemicals

# of employees

25 (Approximately)

Product Name 2

-

Paid up capital

Rs. 500,000/-

Product Name 3

-

Shareholders

Bodies corporate – 99.60%

Directors or relatives of Directors – 0.40%

Banking

Kotak Mahindra Bank Limited

Public Limited Corp.

NO

Business Period

36 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

 

 

 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

157,966,000

Current Liabilities

42,072,000

Inventories

66,279,000

Long-term Liabilities

83,203,000

Fixed Assets

24,948,000

Other Liabilities

3,775,000

Deferred Assets

4,217,000

Total Liabilities

129,050,000

Invest& other Assets

35,658,000

Retained Earnings

159,518,000

 

 

Net Worth

160,018,000

Total Assets

289,068,000

Total Liab. & Equity

289,068,000

 Total Assets

(Previous Year)

301,175,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

429,836,000

Net Profit

13,259,000

Sales(Previous yr)

352,026,000

Net Profit(Prev.yr)

8,692,000

 

MIRA INFORM REPORT

 

 

Report Date :

05.08.2014

 

IDENTIFICATION DETAILS

 

Name :

COATINGS SPECIALITIES (INDIA) LIMITED

 

 

Registered Office :

3A, Barodawala Mansion, 1st FL81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.11.1978

 

 

Com. Reg. No.:

11-020745

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U65990MH1978PLC020745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14817F

 

 

PAN No.:

[Permanent Account No.]

AACCC2732N

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Trader of Chemicals

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 640000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Financial position of the company seems to be sound

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vaibhav Jadhav

Designation :

Admin Department

Contact No.:

91-9768134134

Date :

1.08.2014

 

 

LOCATIONS

 

Registered Office :

3A, Barodawala Mansion, 1st FL81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24938687

Mobile No.:

91-9768134134 (Mr. Vaibhav Jadhav)

Fax No.:

91-22-24974886

E-Mail :

vibhav.jadhav@hitechplast.in

admin@coatingspl.com

Website :

http://www.coatingspl.com

Location :

Owned and Commercial

 

 

Corporate Office 1 :

Welspun House, 2nd Floor, Kamla City (Kamla Mills), Senapati Bapat Road, Lowerparel (w), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-40016500

 

 

Corporate Office 2 :

C – 130, Solaris 1, Opposite L and T Gate No. 6, Saki Vihar Road, Powai, Mumbai – 400072, Maharashtra, India

Tel. No.:

91-33-235-82364

Fax No.:

91-93-235-82364

E-Mail :

amit_shah@chemoindia.com

Website:

www.coatingspl.com

 

 

DIRECTORS

 

AS ON 12.09.2013

 

Name :

Mr. Jalaj Ashwin Dani

Designation :

Director

Address :

Home Villa Co-Operative Housing Society, 48, K Sanghi Path, Gamdevi, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

20.10.1969

Date of Appointment :

01.06.1993

Voter ID No. :

M/T04/024/204120

DIN No. :

00019080

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100MH1983PTC031318

S C DANI RESEARCH FOUNDATION PRIVATE LIMITED

Director

01/06/1993

01/06/1993

-

Active

NO

2

U65990MH1981PTC025949

DANI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

01/06/1993

01/06/1993

-

Amalgamated

NO

3

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

01/06/1993

01/06/1993

-

Active

NO

4

U65990MH1980PTC023336

DANI TRADING AND INVESTMENTS Private LIMITED

Director

01/06/1993

01/06/1993

-

Amalgamated

NO

5

L99999MH1984PLC085950

DANI FINLEASE LIMITED

Director

25/01/1994

25/01/1994

-

Active

NO

6

U65921DL1984PLC019402

DANI FINLEASE LIMITED

Director

25/01/1994

25/01/1994

-

Not Available for eFiling

NO

7

U65990MH1981PTC025831

DANI CAPITAL AND INVESTMENTS COMPANY PRIVATE LIMITED

Director

24/08/1995

24/08/1995

-

Amalgamated

NO

8

L99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Director

30/01/1999

30/01/1999

-

Active

NO

9

U65991MH1994PTC078880

JM FINANCIAL TRUSTEE COMPANY PRIVATE LIMITED

Director

19/09/2001

19/09/2001

-

Active

NO

10

U15136KA1996PTC021007

MTR FOODS Private LIMITED

Director

03/09/2003

03/09/2003

03/04/2007

Active

NO

11

L28992MH1991PLC168235

HITECH PLAST LIMITED

Director

12/09/2004

12/09/2004

-

Active

NO

12

U74140MH1997NPL111167

YOUNG PRESIDENTS ORGANIZATION (MUMBAI CHAPTER)

Director

01/07/2013

01/07/2006

-

Active

NO

13

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

19/09/2008

20/08/2007

-

Active

NO

14

U45400MH2007PLC175925

MAXBHUMI DEVELOPERS LIMITED

Director

22/02/2008

29/01/2008

-

Active

NO

15

U65923MH2010PTC201679

VIJAL HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

05/04/2010

05/04/2010

-

Active

NO

16

U65921MH2010PTC207201

HAISH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

27/02/2012

05/02/2011

-

Active

NO

17

U65191MH2012PTC230704

SMITI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

18/06/2012

18/06/2012

-

Active

NO

18

U24110MH1979PLC031289

PRAGATI CHEMICALS LIMITED

Director

04/09/2013

26/07/2012

-

Active

NO

19

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

09/09/2013

15/03/2013

-

Amalgamated

NO

20

U51900MH2013PTC243068

HYDRA TRADING PRIVATE LIMITED

Director

07/05/2013

07/05/2013

-

Active

NO

21

U24110MH2011PTC220557

ASIAN PAINTS PPG Private Limited

Director appointed in casual vacancy

14/10/2013

14/10/2013

-

Active

NO

22

AAA-1197

PARJANYA COMMERCIALS LLP

Designated Partner

10/08/2010

10/08/2010

-

Active

NO

23

AAB-1547

CRONUS MERCHANDISE LLP

Designated Partner

08/10/2012

08/10/2012

-

Active

NO

 

 

Name :

Mr. Ina Ashwin Dani

Designation :

Chairman

Address :

Home Villa Co-Operative Housing Society, 48, K Sanghi Path, Gamdevi, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

19.03.1942

Date of Appointment :

31.03.1998

Voter ID No. :

MT/04/024/204121

DIN No. :

00053695

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

22/02/1979

22/02/1979

-

Active

NO

2

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

12/11/1979

12/11/1979

25/03/2013

Amalgamated

NO

3

U67120MH1979PTC021907

DANI ENTERPRISES PRIVATE LIMITED

Director

17/11/1979

17/11/1979

-

Amalgamated

NO

4

U65990MH1988PTC050154

RANGMEET INVESTMENTS Private LIMITED

Director

23/12/1988

23/12/1988

-

Amalgamated

NO

5

U65922MH1988PTC050152

OMEGA PROPERTIES PRIVATE LIMITED

Director

28/12/1988

28/12/1988

22/08/2013

Amalgamated

NO

6

U65990MH1978PTC020746

DANI SECURITIES Private LIMITED

Director

09/05/1992

09/05/1992

-

Amalgamated

NO

7

U67120MH1985PTC035633

HIREN HOLDINGS PRIVATE LIMITED

Director

01/10/1993

01/10/1993

22/08/2013

Active

NO

8

U67120MH1983PTC029562

PRAGATI MARKETING PRIVATE LIMITED

Director

02/04/1996

02/04/1996

-

Strike off

NO

9

U65990MH1981PTC025949

DANI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

31/03/1998

31/03/1998

-

Amalgamated

NO

10

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

31/03/1998

31/03/1998

-

Active

NO

11

U65990MH1980PTC023336

DANI TRADING AND INVESTMENTS Private LIMITED

Director

31/03/1998

31/03/1998

-

Amalgamated

NO

12

L99999MH1984PLC085950

DANI FINLEASE LIMITED

Director

25/06/1998

25/06/1998

-

Active

NO

13

U65921DL1984PLC019402

DANI FINLEASE LIMITED

Director

25/06/1998

25/06/1998

-

Not Available for eFiling

NO

14

U24200TN2008PTC067561

Suryakant Paint Accessories Private Limited

Director

21/07/2009

08/05/2008

-

Active

NO

15

L28992MH1991PLC168235

HITECH PLAST LIMITED

Director

04/09/2010

30/01/2010

-

Active

NO

16

L24220MH1945PLC004598

ASIAN PAINTS LIMITED

Director

24/06/2011

27/07/2010

21/10/2013

Active

NO

17

U65923MH2011PTC214070

Isis Holding and Trading Company Private Limited

Managing director

28/02/2013

26/02/2011

-

Active

NO

18

U65191MH2012PTC230704

SMITI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

08/05/2012

08/05/2012

25/06/2012

Active

NO

19

U65923MH2012PTC230703

RAYIRTH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

08/05/2012

08/05/2012

-

Active

NO

20

U80904MH2012PTC235386

ISIS SKILLS DEVELOPMENT PRIVATE LIMITED

Director

06/09/2012

06/09/2012

-

Active

NO

21

U51101MH2013PTC242927

CANES VENATICI TRADING PRIVATE LIMITED

Director

04/05/2013

04/05/2013

-

Active

NO

22

U65900MH2013PTC245053

RITUH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

01/07/2013

01/07/2013

-

Active

NO

23

U65923MH2013PTC245582

AVINASH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

12/07/2013

12/07/2013

-

Active

NO

24

AAB-2395

NARADIYA COMMERCIAL LLP

Designated Partner

03/12/2012

03/12/2012

-

Active

NO

 

 

Name :

Mr. Amrish B Parikh

Designation :

Director

Address :

5 Shrusti – IV Near Parimal Hospital Taluka LG Corner Maninagar, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

18.01.1940

Date of Appointment :

29.06.1995

DIN No. :

00101289

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

29/06/1995

29/06/1995

-

Active

NO

2

L99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Director

24/09/2009

06/04/2009

27/01/2014

Active

NO

 

 

Name :

Mr. Malav Ashwin Dani

Designation :

Director

Address :

Home Villa Co-Operative Housing Society, 48, K Sanghi Path, Gamdevi, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

26.11.1975

Date of Appointment :

12.07.2012

Voter ID No. :

MT/04/024/204120

DIN No. :

01184336

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L28992MH1991PLC168235

HITECH PLAST LIMITED

Managing director

05/08/2011

30/01/2007

-

Active

NO

2

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

12/07/2012

05/02/2007

-

Active

NO

3

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

19/09/2008

20/08/2007

-

Active

NO

4

U66000MH2008PLC181725

RANGUDYAN INSURANCE BROKING SERVICES LIMITED

Director

29/04/2008

29/04/2008

-

Active

NO

5

U24200TN2008PTC067561

Suryakant Paint Accessories Private Limited

Director

30/04/2008

30/04/2008

-

Active

NO

6

U65923MH2011PTC214070

Isis Holding and Trading Company Private Limited

Director

13/02/2013

26/02/2011

-

Active

NO

7

U25202MH1986PLC038626

CLEAR MIPAK PACKAGING SOLUTIONS LIMITED

Director

11/08/2012

04/02/2012

-

Active

NO

8

U80904MH2012PTC235386

ISIS SKILLS DEVELOPMENT PRIVATE LIMITED

Director

06/09/2012

06/09/2012

-

Active

NO

9

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

09/09/2013

15/03/2013

-

Amalgamated

NO

10

U51101MH2013PTC242927

CANES VENATICI TRADING PRIVATE LIMITED

Director

04/05/2013

04/05/2013

-

Active

NO

11

L24220MH1945PLC004598

ASIAN PAINTS LIMITED

Director

26/06/2014

21/10/2013

-

Active

NO

12

AAB-2395

NARADIYA COMMERCIAL LLP

Designated Partner

03/12/2012

03/12/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.09.2013

 

Names of Shareholders

No. of Shares

Geetanjali Trading and Investments Private Limited, Mumbai

49700

Ashwin S Dani

50

Ina A Dani

50

Jalaj A Dani

50

Malav A Dani

50

Dusara Parsottam Bhupendra

50

Jatin R Shah

50

Total

50000

 

 

As on 12.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

99.60

Directors or relatives of Directors

0.40

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemicals

 

 

Exports :

 

Products :

Finished Goods

Countries :

Not Divulged

 

 

Imports :

 

Products :

Finished Goods

Countries :

Not Divulged

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

 

GENERAL INFORMATION

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Term Loans

 

 

Cash Credit from Kotak Mahindra Bank

 

 

Indian rupee loan from bank

38.378

21.903

Foreign currency loan from banks

Buyers Credit

0.000

15.464

Total

38.378

37.367

 

·         Working capital loans are secured by First and exclusive hypothecation charge on all existing and future current assets, immovable properties being land and building Situated at vilage Tunga.

 

·         Overdraft ( CC ) current account carried interest rate @ 13,25% and WCDL 11.00% p.a.

 

·         Default in terms of repayment of principal and Interest - NIL

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak Shah and Company

Chartered Accountants

Address :

401, Maker Bhavan – 3, 21, New Marine Lines, Mumbai - 400020, Maharashtra, India

Tel. No.:

91-22-66332641 / 22090593.

E-Mail :

dnshah@mtnl.net.in

PAN No.:

AAGPS7958D

 

 

Companies over which the directors have significant influence or control :

  • Geetanjali Trading and Investments Private Limited
  • Asian Paints Limited
  • Hitech Plast Limited        
  • Clear Mipak Packaging Solutions Limited
  • Dani Finlease Limited 
  • Gujarat Organics Limited 
  • Suryakant Paint Accessories Private Limited
  • ISIS Skills Development Private Limited
  • ISIS Holding and Trading Company Private Limited
  • PPG Asian Paints Private Limited

Subsidiary :

  • Rangudyan Insurance Broking service Limited

 

 

CAPITAL STRUCTURE

 

As on 12.09.2013

 

No. of Shares

Type

Value

Amount

50000

Equity Share

Rs.10/- Each

Rs.0.500 Million

450000

Preference Shares

Rs.10/- each

Rs.4.500 Millions

 

Total

 

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Share

Rs.10/- Each

Rs.0.500 Million

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

159.518

148.921

143.672

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

160.018

149.421

144.172

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

44.825

25.100

23.600

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

44.825

25.100

23.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.378

38.812

59.126

(b) Trade payables

26.023

37.284

31.174

(c) Other current liabilities

16.049

32.692

33.065

(d) Short-term provisions

3.775

17.866

8.215

Total Current Liabilities (4)

84.225

126.654

131.580

 

 

 

 

TOTAL

289.068

301.175

299.352

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.948

27.082

29.302

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

35.658

51.831

54.473

(c) Deferred tax assets (net)

4.217

4.321

1.152

(d)  Long-term Loan and Advances

12.001

32.315

26.486

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

76.824

115.549

111.413

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

66.279

64.954

77.338

(c) Trade receivables

139.395

105.555

89.603

(d) Cash and cash equivalents

1.198

4.719

2.467

(e) Short-term loans and advances

4.947

10.148

17.041

(f) Other current assets

0.425

0.250

1.490

Total Current Assets

212.244

185.626

187.939

 

 

 

 

TOTAL

289.068

301.175

299.352

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

429.836

352.026

287.687

 

 

Other Income

39.673

30.454

27.041

 

 

Commission Received

23.124

22.946

17.039

 

 

TOTAL                                     (A)

492.633

405.426

331.767

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

374.061

295.071

243.026

 

 

Changes in Inventories of Finished Goods

0.000

4.336

(4.336)

 

 

Employees Benefits Expenses

58.232

53.241

45.206

 

 

Administration and selling expenses

0.000

0.000

0.000

 

 

Other expenses

28.356

32.111

35.057

 

 

TOTAL                                     (B)

460.649

384.759

318.953

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.984

20.667

12.814

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.064

10.807

5.990

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

22.920

9.860

6.824

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.370

1.731

1.799

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

21.550

8.129

5.025

 

 

 

 

 

Less

TAX                                                                  (H)

8.291

(0.563)

1.661

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.259

8.692

3.364

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

76.856

73.413

71.059

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.326

0.869

0.336

 

 

Transfer to Special Reserve

2.652

1.738

0.673

 

 

Provision for Diminution

1.900

2.641

0.000

 

BALANCE CARRIED TO THE B/S

84.237

76.857

73.414

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

29.204

0.000

 

 

Commission Earnings

NA

0.000

26.991

 

TOTAL EARNINGS

NA

29.204

26.991

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.753

1.501

 

 

Traded Goods

263.334

200.880

162.990

 

 

Other Traded Goods

3.995

1.325

 

 

TOTAL IMPORTS

267.329

202.958

164.491

 

 

 

 

 

 

Earnings Per Share (Rs.)

265.19

173.83

67.27

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

500.000

 

 

 

 

 

The above information has been parted by Mr. Vaibhav jadhav (Admin Department)

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

PAT / Total Income

(%)

2.69

2.14

1.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.01

 

2.31

 

1.75

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.65

3.32

2.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.05

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.52

0.43

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.52

1.47

1.43

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

143.672

148.921

159.518

Net worth

144.172

149.421

160.018

 

 

 

 

long-term borrowings

23.600

25.100

44.825

Short term borrowings

59.126

38.812

38.378

Total borrowings

82.726

63.912

83.203

Debt/Equity ratio

0.574

0.428

0.520

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

287.687

352.026

429.836

 

 

22.364

22.103

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

287.687

352.026

429.836

Profit

3.364

8.692

13.258

 

1.17%

2.47%

3.08%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

BUSINESS REVIEW OPERATIONS

 

During the year, Net revenue has increased to Rs. 492.634 Millions from Rs. 405.426 Millions previous year, registering a growth of 22% as compared to previous year. The profits before tax of the company for the year has improved to Rs. 21.550 Millions compared to previous year Rs. 8.129 Millions registering growth of 165%. The Directors are glad to report that they are confident of maintaining this accelerated growth in the business during the current year. DIVIDEND Your Directors do not recommend any dividend on equity shares for the year ended 31st March, 2013. FIXED DEPOSITS There are no deposits within the meaning of section 58 A of the Companies Act, 1956, outstanding with the Company. HUMAN RESOURCES Your Company believes that human resource is the key to the success of the organization. During the year, emphasis was on training and development of human resources.

 

 

OPPORTUNITIES, THREATS AND FUTURE OUTLOOK

 

The year ahead appears challenging with the volatility in the market, increased and new competition, rupee depreciation volatile foreign exchange, high interest rates and inflation. The company is geared to meet the challenges. The company will adopt appropriate strategies to understand the needs of the customers and align the offering vis-a.-vis products, product mix, services levels, quality and delivery.

 

 

HOLDING COMPANY

 

The Company is a wholly owned subsidiary of Geetanjali Trading And Investments Private Limited, which holds 100% of the Equity Share capital of the Company.

 

 

SUBSIDIARY COMPANIES

 

The Company's subsidiary, Rangudyan Insurance Broking Services Limited has shown good performance during the year 2012 - 2013 and reported a profit of Rs. 0.785 Millions. This is viewed satisfactory given the experience the Company has in service industry.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10013429

03/06/2011 *

40,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B14736920

2

90241424

03/06/2011 *

80,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B14432413

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Others Loans and Advances

 

 

Loans and advances from related parties

Corporate Bodies (##)

44.825

25.100

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

Corporate Bodies (##)

0.000

1.445

Total

44.825

26.545

 

 

·         Includes Interest free loan from Holding company amount to Rs. 30.357 Millions ( PY 15.100 Millions)

·         Includes Loan with interest from HOlding company of Rs. 14.458 Millions@ 12 %,(P.Y. 10.000 Millions @ 12%)

·         Default !nterms of repayment of principal and interest – NiL

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

Currency

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Letter of Credit and Bank guarantees issued by Bankers and outstanding as on 31st March, 2013

 

--

7.933

The company uses forward exchange contracts to hedge against its foreign currency exposures relating to the underlying transaction and firm commitments. The company does not enter into any derivative instruments for trading or speculative purposes The Forward exchange contract outstanding as 31st March, 2013

USD

Euro

16.906

1.852

0.819

Total

 

16.906

10.604

 

 

 

FIXED ASSETS:

 

  • Office Premise
  • Furniture and Fixtures
  • Motor Car
  • Electrical Installation
  • Office Equipment
  • Fax Machine
  • Xerox Copier
  • Computer
  • Air Conditioner
  • EPABX and Telephone
  • Plant and Machinery
  • Laboratory Equipment
  • Factory Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.01

UK Pound

1

Rs. 102.69

Euro

1

Rs. 81.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.