MIRA INFORM REPORT

 

 

Report Date :

05.08.2014

 

IDENTIFICATION DETAILS

 

Name :

COMPUAGE INFOCOM (S) PTE.LTD.

 

 

Registered Office :

69,Ubi Crescent #03-04 Ces Building 408561 Singapore/SG

 

 

Country :

Singapore

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.07.2008

 

 

Com. Reg. No.:

200814423-G

 

 

Legal Form :

Private Company limited by shares

 

 

Line of Business :

Subject is engaged in trading of information technology products

 

 

No. of Employees

05

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Singapore

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SINGAPORE ECONOMIC OVERVIEW

 

Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. The economy depends heavily on exports, particularly in consumer electronics, information technology products, pharmaceuticals, and on a growing financial services sector. The economy contracted 0.6% in 2009 as a result of the global financial crisis, but rebounded 15.1% in 2010, on the strength of renewed exports, before slowing to in 2011-13, largely a result of soft demand for exports during the second European recession. Over the longer term, the government hopes to establish a new growth path that focuses on raising productivity. Singapore has attracted major investments in pharmaceuticals and medical technology production and will continue efforts to establish Singapore as Southeast Asia's financial and high-tech hub

 

Source : CIA

 

 

 


Company name

 

COMPUAGE INFOCOM (S) PTE. LTD.

 

 

Operating address

 

69,Ubi Crescent #03-04 Ces Building

408561

Singapore/SG

 

Telephone:                    +65 6844 4356

Fax:                             +65 6844 4547

 

Web site:                      http://www.compuageindia.com

 

WIN Worldbox No.:        SG0000052552

 

 

Profile

 

Established:                  2008

History:                        The company is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the company must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the company is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the company is insolvent. The company is governed by the Companies Act and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

Line of Business:           IT services

Industry Division:           Services

Industry-code (NACE):   6399       Other information service activities n.e.c.

Banks:                         Indian Bank

 

 

Operational Figures

 

Coverage:                     Company

Financial year:              2013

Employees:                  5

Sales:                          USD 13,912,000.--

 

 

Activity

 

The company is engaged in trading of information technology products.

 

Clientele:

Local          : Yes

Domestic Markets: Singapore

Overseas        : Yes

Export Market : Worldwide

Credit Term     : N/A

Payment Mode            : Cheques

                  Telegraphic Transfer (TT)

 

 

Operations and branches:

At the address, 69,Ubi Crescent #03-04 Ces Building, 408561, Singapore, we find office and registered office of the company.

 

 

Real Estate

 

Real Estate:                  The company owns no property.

 

 

Company Register

 

Company No:                200814423-G

Legal form:                    Private Company limited by shares

Registration:                 23.07.2008

Legal status:                 active

Responsible Register:    State Register of Singapore

 

Entry          Deleted      Name

active                           Compuage Infocom (S) Pte. Ltd.

 

Entry          Deleted      Address

active                           69,Ubi Crescent #03-04 Ces Building, 408561 Singapore, Singapore/SG

 

Entry          Deleted      Capital

active                           Share Capital SGD 150,000, paidup SGD 150,000

 

Entry          Deleted      Capital Structure

active                           150,000 Registered shares of SGD 1.--

 

 

Official Administration

 

Title                                           Name

Company Secretary                     Mujubu Rahman Abdul Jabbar, Residential address: 30, Jalan Bahagia, 03-376, 320030, Singapore

Director                                       Atul H. Mehta, Origin: Indian, India, Residential address: 1804, Wallace Apartment, Isleater Road, 00 007 Mumbai, India, Registered since: 23.07.2008

Director                                       Tilve Sachin Sudhakar, Origin: Singaporean, Singapore, Residential address: 342, Tampines Street 33, 05-298, 520342, Singapore, Registered since: 31.12.2009

 

 

External Positions

 

Title                                           Name

Auditor                                        Planassure Pac

 

 

Management

 

Name Of Subject                     : Tilve Sachin Sudhakar

Address                                  : 342, Tampines Street 33, 05-298, 520342, Singapore.

IC / PP No                              : S7267076j

Nationality                               : Singaporean

Date of Appointment                : 31/12/2009

                     

                     

Name Of Subject                     : Atul H. Mehta

Address                                  : 1804, Wallace Apartment, Isleater Road, Mumbai, 00 007, India.

IC / PP No                              : Z1778224

Nationality                               : Indian

Date of Appointment                : 23/07/2008

 

 

Company Secretary                 : Mujubu Rahman Abdul Jabbar

IC / PP No                             : S7080588z

Address                                  : 30, Jalan Bahagia, 03-376, 320030, Singapore.

 


 

Financial Data

 

COMPUAGE INFOCOM (S) PTE. LTD.

Consolidation:               unconsolidated

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.03.2013        31.03.2012

Number of months:                                       12                    12

Currency:                                                   USD                USD

 

 

Balance Sheet

 

Tangible fixed assets                                     5,767.0           10,246.0

Fixed assets                                                 5,767.0           10,246.0

Stocks                                                      591,246.0          742,036.0

Trade accounts receivable                          573,439.0          333,356.0

Liquid assets                                             323,000.0           22,698.0

other trade accounts                                  901,972.0          679,138.0

Other current assets                               1,224,972.0          701,836.0

Current assets                                        2,389,657.0       1,777,228.0

Total assets                                           2,395,424.0       1,787,474.0

 

Capital                                                      100,000.0          100,000.0

Other shareholders funds                            -86,612.0          -95,489.0

Total shareholders equity                             13,388.0             4,511.0

Trade accounts payable                             215,986.0          355,103.0

other accounts payable                           2,166,050.0       1,427,860.0

other current liabilities                             2,166,050.0       1,427,860.0

Current liabilities                                     2,382,036.0       1,782,963.0

Shareh. equity, min. interests + liabilities  2,395,424.0       1,787,474.0

 

 

Profit and loss account

 

Sales                                                   13,911,813.0       8,617,261.0

Net sales                                              13,911,813.0       8,617,261.0

Other operating revenue                                 4,315.0           18,654.0

Operating revenue                                 13,916,128.0       8,635,915.0

Cost of goods sold                                13,226,892.0       8,796,318.0

Gross profit                                               689,236.0         -160,403.0

Operating result                                            8,877.0             2,690.0

Result before extraordinary items                    8,877.0             2,690.0

Result before taxes                                       8,877.0             2,690.0

Result before minority interests                      8,877.0             2,690.0

Result for the financial year                            8,877.0             2,690.0

 

 

Cash flow

 

Cash flow                                                     8,877.0             2,690.0

 

 

Notes

 

Added value                                                  8,877.0             2,690.0

Working Capital                                         948,699.0          720,289.0

 

Employees  at year end                                          5

 

 

Financial Data

 

COMPUAGE INFOCOM LIMITED

Consolidation:               consolidated

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.03.2013        31.03.2012        31.03.2011        31.03.2010        31.03.2009

Number of months:                                       12                    12                    12                    12                    12

Currency:                                                  th. INR              th. INR              th. INR              th. INR              th. INR

Remarks:                                                                                                restated            restated            restated

 

Balance Sheet

Intangible fixed assets                                                           6,090.0             6,563.0             6,796.0             2,400.0

Land and buildings                                     229,995.0

Other tangible fixed assets                         173,007.0

Tangible fixed assets                                 403,002.0          210,173.0           83,420.0           44,005.0           28,703.0

Financial fixed assets                                    1,400.0             8,617.0             8,537.0             2,713.0             2,713.0

other fixed assets                                          3,219.0             7,654.0         134,995.0                314.0                492.0

Fixed assets                                             407,621.0          232,534.0         233,515.0           53,828.0           34,308.0

Stocks                                                   1,931,660.0       2,065,758.0       1,464,720.0       1,076,076.0         692,821.0

Trade accounts receivable                        1,855,955.0

Liquid assets                                             408,377.0          334,259.0         161,542.0          240,215.0         189,672.0

other trade accounts                                  312,314.0

Accruals                                                       8,162.0

Other current assets                                  728,853.0

Current assets                                        4,516,468.0       4,294,781.0       3,309,752.0       2,565,016.0       2,057,876.0

Total assets                                           4,924,089.0       4,527,315.0       3,543,267.0       2,618,844.0       2,092,184.0

 

Capital                                                        66,550.0

Other shareholders funds                            531,511.0

Total shareholders equity                            598,061.0          527,962.0         314,572.0          243,287.0         190,539.0

long term debt (financial debts)                     97,341.0          123,094.0           84,027.0       1,035,127.0         754,846.0

Provisions                                                                               950.0

Other non current liabilities                           19,738.0           12,079.0             7,790.0             3,714.0             2,699.0

Non current liabilities                                  117,079.0          136,123.0           91,817.0       1,038,841.0         757,545.0

short term debt (financial debts)               2,225,184.0

Trade accounts payable                           1,734,857.0

Provisions                                                     7,735.0

other accounts payable                              241,173.0

other current liabilities                                248,908.0

Current liabilities                                     4,208,949.0       3,863,230.0       3,136,878.0       1,336,716.0       1,144,100.0

Shareh. equity, min. interests + liabilities  4,924,089.0       4,527,315.0       3,543,267.0       2,618,844.0       2,092,184.0

 

 

Profit and loss account

 

Sales                                                   19,530,640.0

Net sales                                              19,530,640.0     15,917,676.0     13,525,839.0     11,005,516.0       8,080,133.0

Other operating revenue                               40,126.0

Operating revenue                                 19,570,766.0

Cost of goods sold                                18,584,134.0

Gross profit                                               986,632.0

Other operating expenses                           641,389.0

Operating result                                         345,243.0          294,181.0         188,207.0          177,642.0         207,002.0

Interest revenues                                         34,364.0

other financial revenues                                  8,882.0

Financial income                                         43,246.0

other financial expenses                             266,515.0

Financial expenses                                    266,515.0

Financial result                                         -223,269.0

Result before extraordinary items                121,974.0

Result before taxes                                    121,974.0

Taxes                                                         40,078.0

Result before minority interests                     81,896.0

Result for the financial year                          81,896.0          109,179.0           90,756.0           60,280.0           47,214.0

 

 

Cash flow

 

Depreciation                                                27,972.0

Cash flow                                                  109,868.0

Cash flow from operating activities               325,496.0

Investments in tangible fixed assets            255,400.0

Cash flow from investing activities               -166,877.0

Cash flow from financing activities                -79,303.0

Change in liquidity                                       79,316.0

Liquidity at beginning of the year                 320,719.0

Liquidity at end ot the year                         400,035.0

 

Notes

 

Material costs                                       18,584,134.0

Cost of employees                                     237,220.0

Added value                                              387,166.0

Working Capital                                      2,052,758.0

Gross cost land and buildings                     234,198.0

Gross cost other tangible fixed assets         263,277.0

Gross cost total                                         497,475.0

 

 

Ultimate Parent Company

 

Name:                          COMPUAGE INFOCOM LIMITED

City/Country:                 Mumbai/Maharashtra, India/IN

 

 

Owner/-s

 

Owner:                         The company is foreign owned.

 

Class:                          100%

Type:                            direct, Group-Level 1

Name:                          COMPUAGE INFOCOM LIMITED

City/Country:                 Mumbai/Maharashtra, India/IN

No. of shares:               150,000

Capital share:                SGD 150,000.--

Interest:                        100,00% voting right, 100,00% capital interest

 

 

Financials

 

ENCUMBRANCE (S)

 

 

Charge No         Creation Date    Charge Description       Chargee Name     Total Charge                Status

C201006677      02/08/2010        N/A                            INDIAN BANK     -                                  Unsatisfied

 


 

Legal Actions

 

A check has been conducted in the databank against the company whether the company has been involved in any litigation.

 

No legal action was found in the databank.

 

No winding up petition was found in the databank.

 

 

Payment experiences

 

Sources Of Raw Materials:

Local  : Yes

Overseas: Yes

 

The company refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

 

Overall Payment Habit

Average 61-90 Days[X]

 

 

Remarks

 

We contacted one of the staff from the Subject and she provided some information.

 

 

Credit Information

 

Financial Situation:        The financial situation is considered to be in order.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.102.69

Euro

1

Rs.81.91

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.