MIRA INFORM REPORT

 

 

Report Date :

05.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ORGANIC INDUSTRIES PRIVATE LIMITED (w.e.f. 06.03.2012)

 

 

Formerly Known As :

ORGANIC INDUSTRIES LIMITED (w.e.f. 20.07.2007)

 

ORGANIC PLASTICS LIMITED (w.e.f. 27.06.2007)

 

ORGANIC PLASTICS PRIVATE LIMITED

 

 

Registered Office :

B-504, Pratik Industrial Estate, Near Forts Hospital, Mulund – Goregaon Link Road, Bhandup West, Mumbai- 400078, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.03.1997

 

 

Com. Reg. No.:

11-106819

 

 

Capital Investment / Paid-up Capital :

Rs.99.390 Millions

 

 

CIN No.:

[Company Identification No.]

U25201MH1997PTC106819

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO02097E

 

 

PAN No.:

[Permanent Account No.]

AAACO3738N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Plastic Containers, Injection Moulded components and chemicals.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity positon of the company. A reserves of the company is low.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE

 

LOCATIONS

 

Registered Office / Corporate Office::

B-504, Pratik Industrial Estate, Near Forts Hospital, Mulund – Goregaon Link Road, Bhandup West, Mumbai- 400078, Maharashtra, India

Tel. No.:

91-22-41622828 (100 Lines) / 25662146

Fax No.:

91-22-41622803

E-Mail :

anand_shetty@organicgroup.co.in

aopl@mtnl.net.in

Vinita@organicgroup.co.in

adish@organicgroup.co.in

Website :

http://www.organicgroup.co.in

 

 

Head Office :

5th Floor, B Wing, Mulund Goregaon Link Road, Bhandup (West), Mumbai- 400078, Maharashtra, India

Tel. No.:

91-22-41622828

 

 

Factory 1 :

Plot No.9, Station Road, Opposite Mumbai-Nasik Highway, Taluka Shahapur, Asangaon - 421 601, Maharashtra, India

Tel. No.:

91-2527-272161/ 272164

 

91-2527-272983

E-Mail :

opplasn@wspl.net.in

 

 

Regional Offices:

Bangalore:


74, 1st Main, Lower Palace Orchards, Sadashiv Nagar, Bhashyam Circle, Bangalore - 560 080, Karnataka, India

Tel No: (91 - 80) 2334 6772 / 6773 / 6774

Fax No: (91 - 80) 2334 6774

Email : oppblr@vsnl.net

 

Silvassa :
910/5 village amli-dokmandi, Silvassa – 396230, Dadar and Nagar Haveli, India

Tel No : 260-2682117

Fax No: 260-2682032

 

Silvassa I

22, Government Industrial Estate, Phase II, Piparia, Silvassa – 390230, Dadar and Nagar Haveli, India

 

Silvassa II

 

S/No. 910/7/2 Village Amli-Dockmardi Behind Recolin, Silvassa – 396230, Dadar and Nagar Haveli, India

 

Bangalore

S.No.28/1, 28/2, Kempalingana Halli Road, Obanayakana Halli, Nelmangala Tal., Bangalore - 562 123, Karnataka, India

 

Baroda:
GF-8, Sitaram Complex, Opposite Prakruti Resort, Chhani, Vadodara – 390002,

Gujarat, India

Fax No: 0265-3046970

 

Chennai:
D-6 Nelson Chambers, 115. Nelson Manickam Road,  Aminjikarai, Chennai

600029, Tamilnadu, India

 

Dahej

S/ 163, GIDC, Dahej, Taluka Vaghru, District Bharuch – 392 130, Gujarat, India

 

 

Branch Office :

74, 1st Main, Lower Palace Orchards, Sadashiv Nagar, Bhashyam Circle, Bangalore - 560 080, Karnataka, India

Tel. No.:

91-80-23346772 / 6773 / 6774

Fax No.:

91-80-23346774

E-Mail :

oppblr@vsnl.net  

opplblr@gmail.com  

 

 

DIRECTORS

 

As on 20.09.2013

 

Name :

Mr. Adish Anand Shetty

Designation :

Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

02.09.1988

Date of Appointment :

16.03.2007

DIN No.:

01210843

PAN No.:

BINPS1229P

 

 

Name :

Mr. Anand Monappa Shetty

Designation :

Managing Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

08.01.1953

Date of Appointment :

28.03.1997

DIN No.:

01287510

PAN No.:

AAOPS6358R

 

 

Name :

Mr. Pravir Anand Shetty

Designation :

Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

21.01.1984

Date of Appointment :

28.06.2002

DIN No.:

01287484

PAN No.:

AVLPS1934K

 

 

Name :

Mrs. Shashirekha Anand Shetty

Designation :

Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

17.02.1997

DIN No.:

02135741

PAN No.:

AAOPS6360F

 

 

KEY EXECUTIVE

 

Name :

Mr. Singh

Designation :

Purchase Department 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2013

 

Names of Shareholders

No. of Shares

Adish Anand Shetty

1321600

Anand Monappa Shetty

5559000

A.M. Shetty (HUF)

50900

Kushal Shetty

1000

Pravir Anand Shetty

1497500

Shashirekha Anand Shetty

1443500

S.M. Shetty

65500

Total

9939000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.09.2013

 

Category

Percentage

Directors or relatives of Directors

99.48

Other

0.52

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Plastic Containers, Injection Moulded components and chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

The Shamrao Vithal Co-Operative Bank Limited, G-1, 6, 7 and 8, Ganesh Krupa, RHB Road, Mulund (West), Mumbai – 400 080, Maharashtra, India 

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

284.150

352.473

Rupee term loans from others

0.220

0.504

Loans taken for vehicles

2.484

3.743

Short-term borrowings

 

 

Rupee term loans from banks

234.296

231.169

Total

521.150

587.889

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Bajaj Finance Limited, Akurdi Pune, Mumbai Pune Road, Pune – 411035, Maharashtra, India

 

 

Auditors :

 

Name :

Shetty Sadashiva Babu

Chartered Accountants

Address :

1 2 , Jyoti Bhauhagh, Gokhale Road, Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AALPS9113P

 

 

Associates:

·         Pravir Polymers Private Limited, India [U25200MH1988PTC048174]

·         Plenco Closures Private Limited, India [U29195MH2003PTC141823]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Trimurti Polymers Private Limited, India [U51909GJ2001PTC040117]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9939000

Equity Shares

Rs.10/- each

Rs. 99.390 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

99.390

99.390

99.390

(b) Reserves & Surplus

45.844

28.624

33.130

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

145.234

128.014

132.520

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

346.947

429.580

464.626

(b) Deferred tax liabilities (Net)

18.960

12.871

11.219

(c) Other long term liabilities

47.492

41.024

34.923

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

413.399

483.475

510.768

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

234.296

231.169

183.008

(b) Trade payables

185.415

154.988

141.449

(c) Other current liabilities

50.191

51.271

44.430

(d) Short-term provisions

0.000

0.000

0.050

Total Current Liabilities (4)

469.902

437.428

368.937

 

 

 

 

TOTAL

1028.535

1048.917

1012.225

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

489.577

513.585

543.218

(ii) Intangible Assets

0.600

0.800

1.000

(iii) Capital work-in-progress

7.548

7.317

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.938

11.938

12.038

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.288

17.444

17.517

(e) Other Non-current assets

14.520

11.146

24.243

Total Non-Current Assets

531.471

562.230

598.016

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

205.583

207.875

211.511

(c) Trade receivables

255.583

243.960

168.853

(d) Cash and cash equivalents

20.328

16.708

9.834

(e) Short-term loans and advances

5.357

4.281

2.907

(f) Other current assets

10.213

13.863

21.104

Total Current Assets

497.064

486.687

414.209

 

 

 

 

TOTAL

1028.535

1048.917

1012.225

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

1028.983

 

Other Income

 

 

16.232

 

TOTAL (A)

NA

NA

1045.215

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

 

 

508.310

 

Manufacturing service costs

 

 

296.658

 

Employee related expenses

 

 

53.760

 

Administrative selling other expenses

 

 

30.535

 

TOTAL (B)

NA

NA

889.263

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

NA

NA

155.952

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

NA

NA

69.741

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

77.407

77.603

86.211

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

65.037

65.343

84.803

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

12.370

12.260

1.408

 

 

 

 

 

Less

TAX (I)

2.668

3.999

-0.565

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

9.702

8.261

1.973

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA 

NA 

31.157

 

 

NA 

NA 

 

 

Balance Carried to the B/S

 

 

33.130

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.98 

0.83 

0.02

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

0.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

0.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.23

1.19

0.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.10

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.00

5.16

4.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.11

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

99.390

99.390

99.390

Reserves & Surplus

33.130

28.624

45.844

Net worth

132.520

128.014

145.234

 

 

 

 

long-term borrowings

464.626

429.580

346.947

Short term borrowings

183.008

231.169

234.296

Total borrowings

647.634

660.749

581.243

Debt/Equity ratio

4.887

5.162

4.002

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

NA

41.024

34.924

 

 

 

 

Total

NA

41.024

34.924

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

0.000

1.635

Loans and advances from directors

60.093

71.226

Total

60.093

72.861

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10448528

06/09/2013

81,778,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, MUMBAI PUNE ROAD, PUNE, MAHARASHTRA - 411035, INDIA

B84774157

2

10331141

03/01/2012

55,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

G-1, 6, 7, 8, GANESH KRIPA,, RHB ROAD, MULUND (W) , MUMBAI, MAHARASHTRA - 400080, INDIA

B30365332

3

10172352

09/07/2009

10,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

EAST BRANCH, BHIVARA BHAVAN, TILAK NAGAR, THANE EAST, MAHARASHTRA - 400603, INDIA

A67846683

4

10139656

27/01/2010 *

697,853,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

G-1,6,7,8, GANESH KRUPA,, RHB ROAD, MULUND (WEST) , MUMBAI, MAHARASHTRA - 400080, INDIA

A80067150

5

10136136

03/01/2012 *

220,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

G-1, 6, 7, 8, GANESH KRIPA,, RHB ROAD, MULUND (W), MUMBAI, MAHARASHTRA - 400080, INDIA

B30367452

6

10126634

14/10/2009 *

475,353,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

G-1,6,7,8, GANESH KRIPA,, RHB ROAD, MULUND (WEST), MUMBAI, MAHARASHTRA - 400080, INDIA

A73635054

7

10115238

14/06/2008

150,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

G-1,6,7 AND 8, GANESH KRIPA, RHB ROAD, MULUND, MUMBAI, MAHARASHTRA - 400080, INDIA

A42599548

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

Intangible assets

 

·         Goodwill


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.102.69

Euro

1

Rs.81.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.