MIRA INFORM REPORT

 

 

Report Date :

05.08.2014

 

IDENTIFICATION DETAILS

 

Name :

RAJASTHAN STATE MINES AND MINERALS LIMITED

 

 

Registered Office :

C-89-90,Lal Kothi,Jaipur-302015, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.05.1949

 

 

Com. Reg. No.:

17-000505

 

 

Capital Investment / Paid-up Capital :

Rs. 775.515 Millions

 

 

CIN No.:

[Company Identification No.]

U14109RJ1949SGC000505

 

 

PAN No.:

[Permanent Account No.]

AAACR7857H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Mining and Marketing of Industrial Minerals.

 

 

No. of Employees :

Information Decline by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 110000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established and a reputed company of the Government of Rajasthan. It is having a fine track.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as trustworthy. Business is active. Payment terms are reported to be regular and as per commitments.

 

 

The company can be considered excellent for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

MANAGEMENT NON-COOPERATIVE

 

Tel No. 91294-2428763

 

LOCATIONS

 

Registered Office :

C-89-90,Lal Kothi,Jaipur-302015, Rajasthan, India

Tel. No.:

91-141-2743734

Fax No.:

91-141-2743934

E-Mail :

rrao4u@gmail.com

 

 

Corporate Office :

4 Meera Marg, Udaipur 313 001, Rajasthan, India 

Tel. No.:

91-294-2428763/4/5/6/7

Fax No.:

91-294-2428770

E-Mail :

 info@rsmm.com

 

 

DIRECTORS

 

Name :

Mr. Rajiv Mehrish

Designation :

Chairman

 

 

Name :

Mr. Saurabh Chandra Garg

Designation :

Director

 

 

Name :

Mr. Ashok Singhvi

Designation :

Director

 

 

Name :

Mr. O. P. Yadav

Designation :

Director

 

 

Name :

Mr. D. S. Maru

Designation :

Directors

Address :

11/ 243, OTC Scheme Ambamata, Udaipur-313001, Rajasthan, India

Date of Birth/Age :

06.06.1958

Date of Appointment :

28.11.2013

DIN No.:

06778328

 

 

Name :

Mr. Ashok Bhandari

Designation :

Directors

Address :

MD Residence, Tiger Hills, Udaipur-313001, Rajasthan, India

Date of Birth/Age :

05.06.1954

Date of Appointment :

08.08.2013

DIN No.:

06692542

 

 

KEY EXECUTIVES

 

Name :

Rajendra Rao

Designation :

Secretory

Address :

1 KH, 23, Machhla Magar Scheme, Opposite Rseb RSEB Rest House, Udaipur-313004, Rajasthan, India

Date of Birth/Age :

21.01.1971

Date of Appointment :

15.04.2013

 

 

Name :

Mr. H. V. Paliwal

Designation :

Executive Mining Expert

Address :

HZL, 4, Kanwarpada Marg, Udaipur, Rajasthan, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Shareholders File Attached

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Government (Central and State)

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Mining and Marketing of Industrial Minerals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by Management

 

 

Bankers :

·         Axis Bank Limited, Centrla Office: 13th Floor, Maker Tower-`F'; Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India

·         Oriental Bank of Commerce, Town Hall Road, Udaipur, Rajasthan, India

·         Bank of Rajasthan Limited, Bapu Bazar, Udaipur, Rajasthan, India

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Mr. P. P. Pareek

Chartered Accountant

Address :

Gokul”, Ramesh Marg, C-Scheme, Jaipure, Rajashtan, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs. 800.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

77551500

Equity Shares

Rs.10/- each

Rs. 775.515 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

775.515

775.515

775.515

(b) Reserves & Surplus

14687.918

11032.163

8579.647

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15463.433

11807.678

9355.162

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

5.563

16.195

(b) Deferred tax liabilities (Net)

667.887

784.893

904.917

(c) Other long term liabilities

52.688

68.236

89.772

(d) long-term provisions

434.622

352.681

205.899

Total Non-current Liabilities (3)

1155.197

1211.373

1216.783

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

823.797

532.753

430.535

(c) Other current liabilities

9277.056

12563.222

9133.004

(d) Short-term provisions

2296.677

1896.713

1072.684

Total Current Liabilities (4)

12397.530

14992.688

10636.223

 

 

 

 

TOTAL

29016.160

28011.739

21208.168

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5455.067

5840.251

4469.696

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.691

54.277

60.313

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

12.845

12.845

1.345

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1899.628

1239.385

2674.423

(e) Other Non-current assets

133.078

122.563

127.915

Total Non-Current Assets

7506.309

7269.321

7333.692

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1561.713

707.404

555.997

(c) Trade receivables

1427.612

1710.490

1002.633

(d) Cash and cash equivalents

9365.606

7034.149

5767.301

(e) Short-term loans and advances

7317.044

9505.022

5002.743

(f) Other current assets

1837.876

1785.353

1545.802

Total Current Assets

21509.851

20742.418

13874.476

 

 

 

 

TOTAL

29016.160

28011.739

21208.168

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

12466.941

12736.323

10781.567

 

 

Other Income

812.733

666.683

468.518

 

 

TOTAL                                     (A)

13279.674

13403.006

11250.085

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Exceptional Items

(1953.752)

1.500

0.000

 

 

Purchases of Stock-in-Trade

695.871

156.166

16.238

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(848.064)

(150.144)

(114.542)

 

 

Employees benefits expense

1311.590

1354.028

1260.743

 

 

Other expenses

7269.224

7122.306

6622.800

 

 

Prior Period Adjustment (Net)

0.046

80.216

11.386

 

 

TOTAL                                     (B)

6474.915

8564.072

7796.625

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6804.759

4838.934

3453.460

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

76.584

122.111

15.597

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6728.175

4716.823

3437.863

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

569.903

629.839

720.911

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6158.272

4086.984

2716.952

 

 

 

 

 

Less

TAX                                                                  (H)

2048.860

1276.940

831.570

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4109.412

2810.044

1885.382

 

 

 

 

 

 

Earnings Per Share (Rs.)

52.99

36.23

24.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

30.95

20.97

16.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

49.40

32.09

25.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.24

14.63

12.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.35

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.38

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

775.515

775.515

775.515

Reserves & Surplus

8579.647

11032.163

14687.918

Net worth

9355.162

11807.678

15463.433

 

 

 

 

long-term borrowings

16.195

5.563

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

16.195

5.563

0.000

Debt/Equity ratio

0.002

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

10781.567

12736.323

12466.941

 

 

18.131

-2.115

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

10781.567

12736.323

12466.941

Profit

1885.382

2810.044

4109.412

 

17.49%

22.06%

32.96%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Deferred Payment Indian Sources

0.000

5.563

Total

0.000

5.563

 

 

LATIGATION DETAILS

 

RAJASTHAN HIGH COURT

CASE STATUS INFORMATION SYSTEM

 Case Status :  PENDING

Status of        : MISC. APPLICATION   67        of    2014       

    

M/S KHICHA INDUSTRIES                 Vs.                  M/S RAJASTHAN STATE MINES & MINERALS LIMITED

 

Pet's Adv.       :   KK SHAH   

                

Res's Adv.      :   

 

Last Listed On :     22/07/2014     Court No.       :  3A   

  

Category:  ORDERS / APPLICATION

 

 

CONNECTED MATTER (S)No Connected Matter

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90073865

20/06/2000 *

250,000,000.00

RAJASTHAN STATE MINES AND MINERALS LIMITED

JAIPUR, JAIPUR, RAJASTHAN, INDIA

-

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.85

UK Pound

1

Rs. 102.68

Euro

1

Rs. 81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

RSM

 

 

Analysis Done by :

GYT

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.