|
Report Date : |
05.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
RENK-MAAG GMBH |
|
|
|
|
Registered Office : |
Sulzer-Allee 46, Postfach 3068 8404 Winterthur/ZH |
|
|
|
|
Country : |
Switzerland/CH |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
17.01.2007 |
|
|
|
|
Com. Reg. No.: |
020.4.034.680-2 / 860176 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
The subject is involved in
the development, manufacture, assembly and distribution of couplings, gear pumps,
turbo- and marine transmissions for the oil- and gas industry and energy
suppliers. |
|
|
|
|
No. of Employees |
100 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
RENK-MAAG GMBH
Operating address:
Sulzer-Allee 46
Postfach 3068
8404 Winterthur/ZH
Switzerland/CH
Telephone: 052
2628988
Fax: 052
2628989
Web site: http://www.renk-maag.ch
E-mail: info@renk-maag.ch
VAT-No.: CHE113381663
Established: 2007
Line of Business: Machinery
Industry Division: Manufacturing
Industry-code (NACE): 2815 Manufacture of bearings, gears, gearing
and driving elements
Import/Export: Import,
Export
Quality certification: ISO
9001:2008
ISO 14001:2004
OHSAS 18001
Banks: CS
Credit Suisse
Coverage: Company
Figures: estimated
Employees: 100
Sales: CHF
31,000,000.--
The company is
involved in the development, manufacture, assembly and distribution of
couplings, gear pumps, turbo- and marine transmissions for the oil- and gas
industry and energy suppliers. Furthermore, it revises and repairs those
products as well.
Trade mark: MAAG
production area:
6000m2
Real Estate: It
is understood that the company owns certain property.
Company No: 020.4.034.680-2
/ 860176
Legal form: Limited
Liability Company
Registration: 17.01.2007
Legal status: active
Responsible Register: Handelsregister
des Kantons Zürich
History: Date
of Statutes: 01.02.2008
Date of Incorporation Statutes: 12.01.2007
Entry Deleted Name
23.05.2007 RENK-MAAG
GmbH
23.05.2007 RENK-MAAG
Sàrl (Name translated)
23.05.2007 RENK-MAAG
LLC (Name translated)
17.01.2007 23.05.2007 RENK (Schweiz) GmbH
17.01.2007 23.05.2007 RENK (Suisse) Sàrl (Name translated)
17.01.2007 23.05.2007 RENK (Switzerland) LLC (Name translated)
Entry Deleted Legal domicile
23.05.2007 Winterthur, Switzerland
17.01.2007 23.05.2007 Zürich, Switzerland
Entry Deleted Address
23.05.2007 Sulzer-Allee
46, 8404 Winterthur, Switzerland/CH
Entry Deleted Capital
06.02.2008 LLC
Capital CHF 2,500,000
Entry Deleted Capital Structure
06.02.2008 125 Participation shares of
CHF 20,000.--
Title Name
General Partner Renk
Aktiengesellschaft, Origin: Germany, Residential address: Augsburg, Germany,
without signature, Registered since: 17.01.2007
Title Name
General Manager Thomas
Fritschi, Origin: Freienstein-Teufen, Switzerland, Residential address: Winkel,
Switzerland, joint signature of two, Registered since: 28.01.2014
General Manager Ulrich
Sauter, Origin: Germany, Residential address: Wertingen , Germany, joint
signature of two, Registered since: 22.03.2010
Director Erich
Schreier, Origin: Zürich, Switzerland, Residential address: Hüntwangen,
Switzerland, joint signature of two, Registered since: 29.06.2007
Member with procuration Marcel Althaus, Origin: Langnau im Emmental,
Switzerland, Residential address: Rickenbach/ZH, Switzerland, joint power of
attorney of two, Registered since: 11.07.2014
Member with procuration Thomas Güntensperger, Origin: Eschenbach, Switzerland,
Residential address: Uster/ZH, Switzerland, joint power of attorney of two,
Registered since: 29.06.2007
Member with procuration Michael Hartung, Origin: Russikon, Switzerland,
Residential address: Hüttwilen, Switzerland, joint power of attorney of two,
Registered since: 20.11.2012
Member with procuration Michael Waldburger, Origin: Teufen, Switzerland,
Residential address: Nürensdorf, Switzerland, joint power of attorney of two,
Registered since: 22.12.2009
Title Name
Auditor PricewaterhouseCoopers
AG, Residential address: Zürich, Switzerland,
Registered since: 26.08.2010
Title Name
Chief Executive Officer Thomas Fritschi
Chief Financial Officer, Chief Administration Officer Erich Schreier
Chief Purchase Officer, Chief Logistics Officer Thomas
Güntensperger
Consolidation: unconsolidated
Industry: Trade/Industry
Fiscal year end: 31.12.2012 31.12.2011
Number of months: 12 12
Currency: th.
CHF th. CHF
Result before minority interests 2,872.0 3,268.0
Total shareholders equity 13,744.0 12,472.0
Consolidation: consolidated
(Segment)
Industry: Trade/Industry
Fiscal year end: 31.12.2012 31.12.2011 31.12.2010 31.12.2009 31.12.2008
Number of months: 12 12 12 12 12
Currency: mil.
EUR mil. EUR mil. EUR mil. EUR mil.
EUR
Balance Sheet
Intangible fixed assets 2,140.0 1,883.0
Land and buildings 1,010.0 951.0
Other tangible fixed assets 1,235.0 1,140.0
Tangible fixed assets 2,245.0 2,091.0
Financial fixed assets 2,223.0 2,089.0
other fixed assets 5,144.0 4,560.0
Fixed assets 11,752.0 10,623.0
Stocks 3,373.0 3,513.0
Trade accounts receivable 2,141.0 2,331.0
Liquid assets 1,366.0 957.0
Securities 1.0 1.0
other trade accounts 1,185.0 1,157.0
Accruals 100.0 88.0
Other current assets 2,652.0 2,203.0
Current assets 8,166.0 8,047.0
Total assets 19,918.0 18,670.0 17,431.0 15,895.0 16,530.0
Capital 376.0 376.0
Other shareholders funds 5,174.0 5,152.0
Total shareholders equity 5,550.0 5,528.0 5,990.0 5,129.0 5,396.0
Minority interests 69.0 62.0
long term debt (financial debts) 2,966.0 1,976.0
Provisions 684.0 709.0
Other non current liabilities 2,655.0 2,053.0
Non current liabilities 6,305.0 4,738.0
short term debt (financial debts) 2,333.0 1,194.0
Trade accounts payable 2,006.0 2,324.0
Provisions 1,166.0 1,485.0
Accruals 908.0 823.0
other accounts payable 1,581.0 2,516.0
other current liabilities 3,655.0 4,824.0
Current liabilities 7,994.0 8,342.0
Shareh. equity, min. interests + liabilities 19,918.0 18,670.0
Profit and loss
account
Sales 15,948.0 16,562.0
Reduction of proceeds 176.0 90.0
Net sales 15,772.0 16,472.0
Other operating revenue 540.0 622.0
Operating revenue 16,312.0 17,094.0 14,675.0 12,026.0 14,945.0
Cost of goods sold 12,499.0 12,791.0
Gross profit 3,813.0 4,303.0
Other operating expenses 3,008.0 3,006.0
Operating result 805.0 1,297.0 1,035.0 504.0 1,729.0
Interest revenues 35.0 69.0
other financial revenues 63.0 559.0
Financial income 98.0 628.0
Interest expenses 347.0 203.0
other financial expenses 245.0 600.0
Financial expenses 592.0 803.0
Financial result -494.0 -175.0
Result before extraordinary items 311.0 1,122.0
Extraordinary income 0.0 0.0
Extraordinary expenses 0.0 441.0
Extraordinary Result 0.0 -441.0
Result before taxes 311.0 681.0
Taxes 122.0 434.0
Result before minority interests 189.0 247.0 722.0 -258.0 1,247.0
minority interests 12.0 9.0
Result for the financial year 177.0 238.0
Cash flow
Depreciation 464.0 448.0 456.0 414.0 321.0
Cash flow 653.0 695.0
Cash flow from operating activities -84.0 518.0
Investments in tangible fixed assets 754.0 601.0 391.0 366.0 603.0
Cash flow from investing activities -1,233.0 -637.0
Cash flow from financing activities 1,753.0 58.0
Others -27.0 -39.0
Change in liquidity 409.0 -100.0
Liquidity at beginning of the year 957.0 1,057.0
Liquidity at end ot the year 1,366.0 957.0
Notes
Cost of employees 3,266.0 3,093.0 2,649.0 2,464.0 2,804.0
Research and Development 830.0 740.0 626.0 504.0 493.0
Orders received 15,889.0 17,145.0 15,072.0 9,860.0 14,033.0
Added value 4,630.0 5,106.0
Working Capital 3,508.0 3,520.0
Sales per Employee 0.3 0.3
Market capitalisation 11,842.0 9,978.0
Gross cost land and buildings 1,995.0 1,869.0
Gross cost other tangible fixed assets 3,534.0 3,322.0
Gross cost total 5,529.0 5,191.0
Employees
at year end 54,283 52,542 47,669 47,743 51,321
Employees
average 52,499 48,986
Employees inland 30,513 30,187 27,354 26,768 28,753
Employees abroad 23,770 22,355 20,315 20,975 22,568
Consolidation: consolidated
Industry: Trade/Industry
Fiscal year end: 31.12.2012 31.12.2011 31.12.2010 31.12.2009 31.12.2008
Number of months: 12 12 12 12 12
Currency: mil.
EUR mil. EUR mil. EUR mil. EUR mil.
EUR
Balance Sheet
Intangible fixed assets 46,297.0
Tangible fixed assets 39,424.0
Financial fixed assets 17,610.0
other fixed assets 93,252.0
Fixed assets 196,583.0
Stocks 28,674.0
Liquid assets 18,488.0
Current assets 113,061.0
Total assets 309,644.0 253,626.0 199,393.0 177,178.0 167,919.0
Capital 1,191.0 1,191.0 1,025.0 1,024.0
Total shareholders equity 77,515.0 63,354.0 48,712.0 35,281.0 35,011.0
Minority interests 4,310.0
long term debt (financial debts) 28,721.0
Provisions 38,342.0
Other non current liabilities 55,243.0
Non current liabilities 122,306.0
Current liabilities 105,513.0
Shareh. equity, min. interests + liabilities 309,644.0
Profit and loss
account
Net sales 192,676.0
Operating revenue 159,337.0 126,875.0 105,187.0 113,808.0
Operating result 24,969.0 11,271.0 7,141.0 1,855.0 6,333.0
Result before minority interests 15,799.0 7,226.0 911.0 4,688.0
Result for the financial year 21,716.0
Cash flow
Investments in tangible fixed assets 15,998.0 9,095.0 10,252.0 19,266.0
Notes
Cost of employees 23,854.0 19,027.0 16,027.0 15,784.0
Employees
average 454,025 389,000 367,000 357,000
Employees inland 195,657 178,000 173,000 178,000
Employees abroad 258,368 211,000 194,000 179,000
Name: VOLKSWAGEN
AKTIENGESELLSCHAFT
City/Country: Wolfsburg,
Germany/DE
No. of Owner/-s: 1
Owner: The
company is foreign owned.
Class: 100%
Type: direct,
Group-Level 3
Name: Renk
Aktiengesellschaft
City/Country: Augsburg/Bayern,
Germany/DE
Capital share: CHF
2,500,000.--
Interest: 100,00%
voting right, 100,00% capital interest (since 17.01.2007)
Class: 50-100%
Type: indirect,
Group-Level 1
Name: VOLKSWAGEN
AKTIENGESELLSCHAFT
City/Country: Wolfsburg,
Germany/DE
Interest: 56,22%
voting right, 56,22% capital interest (since 17.01.2007)
Class: 50-100%
Type: indirect,
Group-Level 2
Name: MAN
SE
City/Country: München,
Germany/DE
Interest: 76,00%
voting right, 76,00% capital interest (since 17.01.2007)
It is believed that
the company has no investments.
Control date Year No. Amount CHF Status
01.07.2014 2014 0
01.07.2014 2013 0
01.07.2014 2012 0
01.07.2014 2011 0
01.07.2014 2010 0
01.07.2014 2009 0
An updated legal action check is only available against proof of
interest. e.g. a copy of an enquiry letter, and order or invoice relating to
the subject company.
Financial Situation: The financial situation is good.
Payment experiences: There are no objections regarding the
payment of financial obligations.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.02 |
|
|
1 |
Rs.102.69 |
|
Euro |
1 |
Rs.81.91 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.