MIRA INFORM REPORT

 

 

Report Date :

05.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPREME COATED BOARD MILLS PRIVATE LIMITED (w.e.f. 26.03.2010)

 

 

Formerly Known As :

SUPREME DUPLEX BOARD MILLS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 30, Ground Floor, RCC Building, New Star City, Payasambakkam, Chennai – 600052, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.06.2003

 

 

Com. Reg. No.:

18-051112

 

 

Capital Investment / Paid-up Capital :

Rs. 162.500 Millions

 

 

CIN No.:

[Company Identification No.]

U21022TN2003PTC051112

 

 

IEC No.:

3504002077

 

 

PAN No.:

[Permanent Account No.]

AAICS0080K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Coated Duplex Board.

 

 

No. of Employees :

300 (Approximately) [In Office: 50 + In Factory : 250]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1290000

 

 

Status :

Satisfactory  

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has failed to file its financials of 2013 with government department.

 

Mr. Sakti Nath, Executive Director provided general and financial statement for the year 2012, 2013 and 2014.

 

As per financials, reserves of the company is low in 2014 However, company has performed well in the year 2014 with regards to improvement in sales and profit of the company. Overall financial position of the company is decent.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sakti Nath

Designation :

Executive Director

Contact No.:

91-9443718123

Date :

01.08.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 30, Ground Floor, RCC Building, New Star City, Payasambakkam, Chennai – 600052, Tamilnadu, India

Tel. No. :

Not Available

Mobile No. :

91-9443718123 (Mr. Shakti Nath)

Fax No. :

Not Available

E-Mail :

info@maharajca.com

shakthinath@supremegroups.org

supremegroupcompanies@gmal.com

Website :

www.suprmegroups.org

 

 

Corporate Office :

2/2205, Viswanatham Village, (Behind Sakkammal Kovil), Sivakasi – 626123, Tamilnadu, India

Tel. No. :

91-4562-279019

Fax No. :

91-4562-274669

Area :

193 Sq. ft.

Location :

Rented

 

 

Factory :

Survey No. 326-330, Vembakkottai, Sivakasi – 626131, Tamilnadu, India

Tel. No. :

91-4562-251200

Fax No. :

91-4562-284011

E-Mail :

sakthinath@supremegroups.org

Area :

110112 Sq.ft.

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Mariappan Kaliappa Nadar

Designation :

Director

Address :

12-H/3, AVT Pudur Street, Sivakasi – 626123, Tamilnadu, India

Date of Birth/Age :

20.05.1955

Qualification :

Higher Secondary

Experience :

35 Years

Date of Appointment :

30.06.2003

DIN No. :

00156566

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65933TN1996PTC036419

SUPREME POLYPACKS PRIVATE LIMITED

Director

28-08-1996

28-08-1996

Active

NO

2

U30006TN1996PTC036585

SUPREME FORMS PRIVATE LIMITED

Director

19-09-1996

19-09-1996

Active

NO

3

U21022TN2003PTC051112

SUPREME COATED BOARD MILLS PRIVATE LIMITED

Director

30-06-2003

30-06-2003

Active

NO

 

 

Name :

Mr. Kannan Kaliappa Nadar

Designation :

Director

Address :

12-H/3, AVT Pudur Street, Sivakasi – 626123, Tamilnadu, India

Date of Birth/Age :

08.05.1964

Qualification :

BBA

Experience :

26 Years

Date of Appointment :

30.06.2003

DIN No. :

00175959

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65933TN1996PTC036419

SUPREME POLYPACKS PRIVATE LIMITED

Director

28-08-1996

28-08-1996

Active

NO

2

U30006TN1996PTC036585

SUPREME FORMS PRIVATE LIMITED

Director

19-09-1997

19-09-1997

Active

NO

3

U21022TN2003PTC051112

SUPREME COATED BOARD MILLS PRIVATE LIMITED

Director

30-06-2003

30-06-2003

Active

NO

 

 

Name :

Mr. Mariappan Thangeswari

Designation :

Director

Address :

12-H/3, AVT Pudur Street, Sivakasi – 626123, Tamilnadu, India

Date of Birth/Age :

27.04.1959

Qualification :

Higher Secondary

Experience :

30 Years

Date of Appointment :

30.06.2003

DIN No. :

00156610

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65933TN1996PTC036419

SUPREME POLYPACKS PRIVATE LIMITED

Director

28-08-1996

28-08-1996

Active

NO

2

U30006TN1996PTC036585

SUPREME FORMS PRIVATE LIMITED

Director

19-09-1996

19-09-1996

Active

NO

3

U21022TN2003PTC051112

SUPREME COATED BOARD MILLS PRIVATE LIMITED

Director

30-06-2003

30-06-2003

Active

NO

 

 

Name :

Mr. Kumaresan Kaliappa Nadar

Designation :

Director

Address :

12-H/3, AVT Pudur Street, Sivakasi – 626123, Tamilnadu, India

Date of Birth/Age :

13.01.1969

Qualification :

Higher Secondary

Experience :

21 Years

Date of Appointment :

30.06.2003

DIN No. :

00175988

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65933TN1996PTC036419

SUPREME POLYPACKS PRIVATE LIMITED

Director

28-08-1996

28-08-1996

Active

NO

2

U30006TN1996PTC036585

SUPREME FORMS PRIVATE LIMITED

Director

19-09-1997

19-09-1997

Active

NO

3

U21022TN2003PTC051112

SUPREME COATED BOARD MILLS PRIVATE LIMITED

Director

30-06-2003

30-06-2003

Active

NO

 

 

Name :

Mr. Sakti Nath

Designation :

Executive Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

M. Thangeswari

438150

K. Mariappan

59900

K. Kannan

31790

K. Shankar

27675

K. Kumaresan

28195

Supreme Polypacks Private Limited, India

96000

Supreme Forms Private Limited, India

129000

S. Mariappan

750

M. Sakthinath

12260

K. Kalaiselvi

17295

C. Anandha Babu

3300

M. DhanaLakshmi

8680

S. Nellaimathi

12180

K. Rathinam Ammal

6400

K. Ravindran

850

M. Sakthisree

21930

M. Parasakthi

450

T.K. Manoharan

9385

K. Rajeswari

12600

S. Rajamani

3000

N. Kamaraj

400

R. Pandiyarajan

560

S. Kalirajan

250

M. Sakthiraj

3000

S. Malarpriya

1000

Total

925000

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Coated Duplex Board.

 

 

Brand Name :

SUPREME

 

 

Exports :

 

Products :

White Coated Duplex Board

Countries :

·         Srilanka

UAE

 

 

Imports :

 

Products :

·         Waste papers

Countries :

·         USA

Switzerland

 

 

Terms :

 

Selling :

Credit (60 Days)

 

 

Purchasing :

L/C and Credit (90 Days)

 

PRODUCTION STATUS (AS ON 31.03.2014)

 

Particulars

Unit

Installed Capacity

Actual Production

White Coated Duplex Board

Tons per day

150

110

 

 

GENERAL INFORMATION

 

Suppliers :

·         Vipa Lausanne SA

Address: 1002, Lausanne C4, Galleries Benjamin Constant 1, Case Postable 7700, Switzerland.

 

Enviro Traders INC

Address : No.28, Finley Road, Edison, N.J.08817, USA

 

 

Customers :

·         Saifi Trading Company

Address :No.96, New Moor Street, Colombo-12, Srilanka.

 

Golden Line Printing Press LLC

Address Address: P.O. Box No.35248, Sharjah, UAE.

 

 

No. of Employees :

300 (Approximately) [In Office: 50 + In Factory : 250]

 

 

Bankers :

·         City Union Bank Limited, 13, Chairman N P S N Arumugam Road, Sivakasi - 626123, Tamilnadu, India

 

Bank of Baroda, 403/14h, Ayyan Complex, Opposite to Sivakasi Bus Stand, Sivakasi - 626123, Tamilnadu, India

 

·         Bank of India

 

 

Facilities :

Cash Credit Limit : Rs. 350.000 Millions (From City Union Bank Limited)

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

City Union Bank Limited

 

-Cash Credit and Packing Credit

315.465

-Term Loans

27.527

TIIC Term Loan

35.235

IDBI Bank Limited – Cash Credit

24.997

BOB – Term Loan

210.915

BOI – Term Loan

178.160

Total

792.299

 

Banking Relations :

--

 

 

Financial Institution :

Tamilnadu Industrial Investment Corporation Limited, No.692, Anna Salai, Nandanam, Chennai - 600035, Tamilnadu, India

 

 

Auditors :

 

Name :

T.S.Maharaj

Chartered Accountants

Address :

150/50, New Road, Sivakasi – 626123, Tamilnadu, Indai

Tel. No. :

91-9443331180

E-Mail :

info@maharajca.com

Income-tax PAN of auditor or auditor's firm :

AFUPM0173P

 

 

Associates/Subsidiaries :

Supreme Polypacks (Private) Limited

Address: 2/2205, Viswatham Village, Sivakasi – 626123, Tamilnadu, India

Line of Business: Manufacture of Woven Sacks.

 

Supreme Forms (Private) Limited

Address: 2/2202, Behind Sakkammal Kovil, Sivakasi - 626123, Tamilnadu, India

Line of Business: Manufacture of Computer Forms.

 

Supreme Arts Crafts

Address: 2/2202, Behind Sakkammal Kovil, Sivakasi - 6261233, Tamilnadu, India

Line of Business: Manufacture of Cone Labels.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,625,000

Equity Shares

Rs.100/- each

Rs. 162.500 Millions

 

 

 

 

           

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,625,000

Equity Shares

Rs.100/- each

Rs. 162.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2014

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

162.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

160.626

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

323.126

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

792.299

2] Unsecured Loans

 

 

105.495

TOTAL BORROWING

 

 

897.794

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1220.920

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

171.544

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

639.195

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

264.798

 

Sundry Debtors

 

 

150.483

 

Cash & Bank Balances

 

 

1.637

 

Other Current Assets

 

 

36.389

 

Loans & Advances

 

 

11.418

Total Current Assets

 

 

464.725

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

 

 

 

 

Other Current Liabilities

 

 

10.794

 

Provisions

 

 

43.750

Total Current Liabilities

 

 

54.544

Net Current Assets

 

 

410.181

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1220.920

 

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

162.500

92.500

(b) Reserves & Surplus

 

112.814

106.293

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

70.000

Total Shareholders’ Funds (1) + (2)

 

275.314

268.793

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

300.473

277.998

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

40.945

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

341.418

277.998

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

316.394

271.283

(b) Trade payables

 

21.118

25.702

(c) Other current liabilities

 

135.388

66.296

(d) Short-term provisions

 

16.178

36.745

Total Current Liabilities (4)

 

489.078

400.026

 

 

 

 

TOTAL

 

1105.810

946.817

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

232.468

256.197

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

266.551

130.144

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

124.500

98.500

Total Non-Current Assets

 

623.519

484.841

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

252.365

220.263

(c) Trade receivables

 

168.252

136.294

(d) Cash and cash equivalents

 

43.188

65.270

(e) Short-term loans and advances

 

18.486

40.149

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

482.291

461.976

 

 

 

 

TOTAL

 

1105.810

946.817

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2014

 

 

SALES

 

 

 

 

 

Income

 

 

949.243

 

 

Other Income

 

 

53.084

 

 

TOTAL                                     (A)

 

 

1002.327

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

 

669.464

 

 

Employee Expenses

 

 

26.711

 

 

Electricity Charges

 

 

91.494

 

 

Freight Inwards

 

 

11.261

 

 

Electrical Maintenance

 

 

0.547

 

 

Travelling Expenses

 

 

2.041

 

 

Advertisement Expenses

 

 

0.110

 

 

Stationery Expenses

 

 

0.493

 

 

Bank Charges

 

 

3.728

 

 

Audit Fees and Professional Fees

 

 

1.326

 

 

Commission

 

 

0.496

 

 

Directors Remuneration

 

 

2.419

 

 

Other Expenses

 

 

28.083

 

 

TOTAL                                     (B)

 

 

838.173

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

164.154

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

68.937

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

95.217

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

43.405

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

 

 

51.812

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

4.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

 

 

47.812

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

29.42

 

 

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

862.426

923.724

 

 

Other Income

 

15.517

13.349

 

 

TOTAL                                     (A)

 

877.943

937.073

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

558.842

635.524

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

10.879

-21.539

 

 

Employees benefits expense

 

32.633

30.127

 

 

Other expenses

 

147.135

124.711

 

 

TOTAL                                     (B)

 

749.489

768.823

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

128.454

168.250

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

65.723

58.947

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

62.731

109.303

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

53.865

51.791

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)            

 

8.866

57.512

 

 

 

 

 

Less

TAX                                                                  (H)

 

2.345

14.957

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

 

6.521

42.555

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

NA

USD 19,05,988.69

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

4.01

46.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

4.77

0.74

4.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.46

1.03

6.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.14

1.06

7.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.03

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.78

2.24

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.52

0.99

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

923.724

862.426

949.243

 

 

(6.636)

10.067

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

923.724

862.426

949.243

Profit

42.555

6.521

47.812

 

4.61%

0.76%

5.04%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

No

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10415061

25/03/2013

50,000,000.00

IDBI BANK LIMITED

LIC BUILDING, IST FLOOR, NO.3, WEST MARRET STREET, MADURAI, TAMILNADU - 625001, INDIA

B71825657

2

10418747

28/02/2013

619,203,000.00

BANK OF BARODA

403/14H, AYYAN COMPLEX, OPP TO SIVAKASI BUS STAND, SIVAKASI, TAMILNADU - 626123, INDIA

B72895048

3

10333068

25/01/2012

287,500,000.00

BANK OF BARODA

403/14H, AYYAN COMPLEX, OPP TO SIVAKASI BUS STAND, SIVAKASI, TAMILNADU - 626123, INDIA

B31030562

4

10338991

12/01/2012

180,000,000.00

BANK OF INDIA

4TH FLOOR, "TARAPORE TOWERS", 826, ANNA SALAI, 
CHENNAI, TAMILNADU - 600002, INDIA

B33608035

5

10294206

29/06/2011

8,300,000.00

TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED

NO.692, ANNA SALAI,, NANDANAM, CHENNAI, TAMILNADU - 600035, INDIA

B15822265

6

10165407

30/04/2012 *

154,100,000.00

TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED

NO.692, ANNA SALAI, NANDANAM, CHENNAI, TAMILNADU - 600035, INDIA

B38255634

7

10099999

11/01/2013 *

608,175,000.00

CITY UNION BANK LIMITED

13, CHAIRMAN N P S N ARUMUGAM ROAD, SIVAKASI, TAMILNADU - 626123, INDIA

B68376540

8

10160534

22/10/2007

142,175,000.00

CITY UNION BANK LIMITED

VEMBAKOTTAI ROAD., SIVAKASI, TAMIL NADU - 626123, INDIA

A33403254

 

* Date of charge modification

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. In Millions)

Unsecured Loans

105.495

Total

105.495

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.102.69

Euro

1

Rs.81.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.