MIRA INFORM REPORT

 

 

Report Date :

05.08.2014

 

IDENTIFICATION DETAILS

 

Name :

TERRA MOTORS CORPORATION

 

 

Registered Office :

Saito Bldg 5F, 34-5 Udagawacho Shibuyaku Tokyo 150-0042

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

April 2010

 

 

Com. Reg. No.:

0110-01-072092

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Import, export, wholesale of electric motorcycles

 

 

No of Employees :

20

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small


COMPANY NAME:

 

TERRA MOTORS CORPORATION

 

 

REGD NAME:   

 

Terra Motors KK

 

 

MAIN OFFICE: 

 

Saito Bldg 5F, 34-5 Udagawacho Shibuyaku Tokyo 150-0042 JAPAN

Tel: 03-6674-9558      Fax: 03-6690-4419

 

URL:                 http://www.terra-motors.co.jp

E-Mail address: info@terra-motors.co.kjp

 

 

ACTIVITIES:    

 

Import, export, wholesale of electric motorcycles

 

 

BRANCHES:    

 

Niigata, Sendai, Kobe

 

 

OVERSEAS:    

 

China, Vietnam (--factories), India, Philippines

 

 

OFFICERS:      

 

TOHRU TOKUSHIGE, PRES     

           

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY:      

 

FINANCES        FAIR                             A/SALES          Yen 164 M

PAYMENTS      NO COMPLAINTS          CAPITAL           Yen 833 M

TREND             SLOW                          WORTH            Yen 584 M

STARTED         2010                             EMPLOYES      20

 

 

COMMENT:      

 

TRADING FIRM SPECIALIZING IN ELECTRIC MOTORCYCLES.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

           

           

HIGHLIGHTS:

           

The subject company was established by Tohru Tokushige in order to make most of his experience in the subject line of business.  This is a specialized mfr of electric motorcycles: scooters, tricycles, others.  Goods are manufactured at factories in China and Vietnam. 

 

 

FINANCIAL INFORMATION:

           

The sales volume for Mar/2014 fiscal term amounted to Yen 164 million, a 21% down from Yen 208 million in the previous year.  Operations continued in the red to post Yen 44 million recurring loss and Yen 47 million net losses, respectively, compared with Yen 16 million recurring loss and Yen 2 million net losses, respectively, a year ago.  Building costs and rising materials costs continued to eat into the profits.

 

For the t current term ending Mar 2015 the operations are projected to come back to profitability to post Yen 20 million recurring profit and Yen 20 million net profit, respectively, on a 7% rise in turnover, to Yen 175 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements. 

 

 

REGISTRATION:

 

Date Registered:                      Apr 2010

Regd No.:                                             0110-01-072092 (Tokyo-Shibuyaku)

Legal Status:                            Limited Company (Kabushiki Kaisha)

Authorized:                              16,673 shares

Issued:                                     16,673 shares

Sum:                                        Yen 833.65 million

Major shareholders (%):           Mizuho Capital, Shinsei Bank, SMBC Venture Capital, Aizawa Insurance Co, Fenox Venture Capital, other (breakdown not available)

No. of shareholders:                15 (about)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION:

           

Activities: Manufactures electric motorcycles: scooters, tricycles, others (--100%)

 

Clients: [Mfrs, wholesalers, DIY stores] Yodobashi Camera, Aeon Super Center, DCM Holdings, Komeli Corp, Sunday Co, Encho Co, Kanseki Co, Bic Camera, Nippon Car Solutions Co, Japanet Takata, other 

No. of accounts: 200

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Imports from subcontracted factories in China, Vietnam, other

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

                        Resona Bank (Ichioka)

                        Mizuho Bank (Shibuya)

                        Relations: Satisfactory

 

 

FINANCES (In Million Yen)

       Terms Ending:

31/03/2015

31/03/2014

31/03/2013

Annual Sales

 

175

164

208

Recur. Profit

 

20

-44

-16

Net Profit

 

20

-47

-2

Total Assets

 

 

796

539

Current Assets

 

 

386

567

Current Liabs

 

 

211

10

Net Worth

 

 

584

629

Capital, Paid-Up

 

 

833

833

Div.P.Share(¥)

 

 

0.00

0.00

<Analytical Data>

 

(%)

(%)

(%)

    S.Growth Rate

 

6.71

-21.15

4.00

    Current Ratio

 

..

182.94

5,670.00

    N.Worth Ratio

 

..

73.37

116.70

    R.Profit/Sales

 

11.43

-26.83

-7.69

    N.Profit/Sales

 

11.43

-28.66

-0.96

 

Notes: Forecast (or estimated) figures for the 31/03/2015 fiscal term.

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.