MIRA INFORM REPORT

 

 

Report Date :

06.08.2014

 

IDENTIFICATION DETAILS

 

Name :

AESSEAL INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 85, Village Varve, Taluka - Bhor, Khed Shivapur, Pune – 412205, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.11.2002

 

 

Com. Reg. No.:

25-017399

 

 

Capital Investment / Paid-up Capital :

Rs. 14.724 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2002PTC017399

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA04543A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Machinery Seals. 

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has incurred a loss from its operations during 2013.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sachin

Designation :

Import – Export Department

Contact No.:

91-9881178495

Date :

05.08.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Gat No. 85, Village Varve, Taluka - Bhor, Khed Shivapur, Pune – 412205, Maharashtra, India

Tel. No.:

91-2113-302222

Mobile No.:

91-9881178495 (Mr. Sachin)

Fax No.:

91-2113-302111

E-Mail :

paresh.udas@aesseal.in

india@aesseal.com

niranjan.magikar@aesseal.com

Website :

http://www.aesseal.com

 

 

DIRECTORS

 

As on: 27.06.2013

 

Name :

Mr. James Stuart Welsh

Designation :

Director

Address :

20, Debdhill Road, Misterton, Doncaster, United Kingdom

Date of Birth/Age :

01.11.1968

Date of Appointment :

26.06.2007

DIN No.:

01636295

 

 

Name :

Stephen Martin Shaw

Designation :

Director

Address :

13, Wollaton Road, Sheffield, United Kingdom S174LD31161

Date of Birth/Age :

24.02.1958

Date of Appointment :

30.06.2010

DIN No.:

02453838

 

 

Name :

Mr.  Andrew Colverson

Designation :

Director

Address :

4, Fulford Way Conisbrouh Doncaster, United Kingdom – DN 123 BE

Date of Birth/Age :

05.07.1975

Date of Appointment :

29.09.2011

DIN No.:

02996391

 

 

Name :

Glyn Barry Bingham

Designation :

Director

Address :

71 Cornwall Road Bingley, United Kingdom BD 16 4RL

Date of Birth/Age :

25.01.1961

Date of Appointment :

30.05.2012

DIN No.:

05104900

 

 

Name :

Mr. Paresh Padmakar Udas

Designation :

Director

Address :

Building No. 4, Flat No. 4, Udyog Nagar, Near Datta Mandir, Chinchwad, Pune – 411033, Maharashtra, India

Date of Birth/Age :

16.08.1971

Date of Appointment :

09.11.2012

DIN No.:

06424252

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin

Designation :

Import – Export Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.06.2013

 

Names of Shareholders

 

No. of Shares

Stephen Martin Shaw, Nominee of A.E.S Engineering Limited jointly with A.E.S Engineering Limited, United Kingdom

 

1

A.E.S Engineering Limited, United Kingdom

 

1472403

 

 

 

Total

 

1472404

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.06.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Machinery Seals. 

 

 

Exports :

 

Products :

·         Finished Goods

Countries :

·         UK

·         Sri Lanka

·         Australia

·         Malaysia

·         Indonesia 

 

 

Imports :

 

Products :

 

Countries :

·         Raw Material

 

·         China

·         UK

Terms :

 

Selling :

L/C Cash Credit

 

 

Purchasing :

L/C Cash Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

HDFC Bank Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kirtane and Pandit

Chartered Accountants

Address :

73/2/2, Bhakti Marg, Off Law College Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25433104 / 25438764 / 25421997

Fax No.:

91-20-25447603

E-Mail :

kpca@kirtanepandit.com

PAN No.:

AACFK3469M

 

 

Holding Company :

·         AES Engineering Company Limited

 

 

Subsidiary Company :

·         AESSEAL PLC

·         AESSEAL China Limited

·         AESSEAL Cold-weld Private Limited

·         AESSEAL (MCK) Limited, Belfast

·         AESSEAL Benelux B.V.

·         AESSEAL Denmark

·         AESSEAL INC. Rockford

·         AESSEAL France NA.

 

 

CAPITAL STRUCTURE

 

As on: 27.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1472404

Equity Shares

Rs.10/- each

Rs. 14.724 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.724

14.530

13.051

(b) Reserves & Surplus

63.473

86.951

36.759

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

14.912

4.848

16.577

Total Shareholders’ Funds (1) + (2)

93.109

106.329

66.387

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

71.225

81.887

109.348

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

44.214

43.305

43.000

(d) long-term provisions

3.066

2.866

3.935

Total Non-current Liabilities (3)

118.505

128.058

156.283

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

13.896

15.203

13.501

(c) Other current liabilities

35.209

47.104

13.034

(d) Short-term provisions

4.610

3.494

3.790

Total Current Liabilities (4)

53.715

65.801

30.325

 

 

 

 

TOTAL

265.329

300.188

252.995

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

143.593

143.379

157.644

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.439

4.561

4.300

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

8.179

6.671

8.096

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

152.211

154.611

170.040

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

41.368

38.607

33.540

(c) Trade receivables

38.177

74.375

23.871

(d) Cash and cash equivalents

17.654

11.547

10.261

(e) Short-term loans and advances

15.382

20.720

15.090

(f) Other current assets

0.537

0.328

0.193

Total Current Assets

113.118

145.577

82.955

 

 

 

 

TOTAL

265.329

300.188

252.995

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Sale of Services

NA

40.951

36.926

 

 

Domestic Sales

NA

38.535

52.441

 

 

Export Sales

NA

74.491

43.967

 

 

TOTAL                                    

NA

153.977

133.334

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(28.130)

15.527

(166.098)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

77.094

74.490

43.966

 

 

Other Earnings

0.000

0.000

1.255

 

TOTAL EARNINGS

77.094

74.490

45.221

 

 

 

 

 

 

Earnings Per Share (Rs.)

(15.14)

11.11

(131.17)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Debt Equity Ratio

(Total Debt/Networth)

 

0.76

0.77

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

2.21

2.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.051

14.530

14.724

Reserves & Surplus

36.759

86.951

63.473

Share Application money pending allotment

16.577

4.848

14.912

Net worth

66.387

106.329

93.109

 

 

 

 

long-term borrowings

109.348

81.887

71.225

Short term borrowings

0.000

0.000

0.000

Total borrowings

109.348

81.887

71.225

Debt/Equity ratio

1.647

0.770

0.765

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.12.2013

As on

31.12.2012

LONG TERM BORROWINGS

 

 

AES Engineering Limited

81.887

109.348

Less: Repayable in one year period

(23.188)

(33.124)

Add/ (Less) Exchange difference

12.526

5.663

 

 

 

Total

71.225

81.887

 

 

Note:

 

·         The registered address of the company has been shifted from Gat No. 85, Village Varve, Taluka - Bhor, Khed Shivapur, Pune – 412105, Maharashtra, India” to the present address w.e.f. 03.06.2010

 

·         No Charges Exist for Company

 

FIXED ASSETS

 

Ø       Plant and Machinery

Ø       Office Equipment’s

Ø       Furniture and Fixture

Ø       Computers

Ø       Land

Ø       Building

Ø       Electrical Installation

Ø       Tools and Equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.87

UK Pound

1

Rs.102.67

Euro

1

Rs.81.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.