MIRA INFORM REPORT

 

 

Report Date :

06.08.2014

 

IDENTIFICATION DETAILS

 

Name :

DEGREMONT LIMITED

 

 

Registered Office :

L GF A-1/132, Safdarjung Enclave, New Delhi – 10029, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.08.1986

 

 

Com. Reg. No.:

55-025120

 

 

Capital Investment / Paid-up Capital :

Rs. 160.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29197DL1986PLC025120

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELDO6254D

 

 

PAN No.:

[Permanent Account No.]

AAACDO136D

 

 

Legal Form :

A Closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Water and Effluent Treatment Plants.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has failed to file its financial record with government department for the year 2013.

 

As per available financial record of 2012 (Nine month financial) the company has shown significate growth in operational performance and it has achieved better profit from its operational activities.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

Note: The Company has changed its financial year from 15 months (ranging from 01 Jan 2011 to 31 March 2012) to 9 months (ranging from 01 April 2012 to 31 December 2012).

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-124-4080120) Admin Department, Accounts Department

 

 

LOCATIONS

 

Registered Office :

L GF A-1/132, Safdarjung Enclave, New Delhi – 10029, Delhi, India

Tel. No.:

91-11-26167732

Mobile No.:

Not Available

Fax No.:

91-11-26105946

E-Mail :

poojasehgal.mehtani@degremont.com

Website :

Not Available

 

 

DIRECTORS

 

AS ON 10.06.2013

 

Name :

Mr. Remi Lantier

Designation :

Director

Address :

1, Rue Des Trois Freres, 75018, Paris, France

Date of Birth/Age :

19.04.1953

Date of Appointment :

14.01.2000

DIN No. :

00238812

 

 

Name :

Mr. Francois Fevrier

Designation :

Director

Address :

31 BD DE Port Royal  75013, Paris, France

Date of Birth/Age :

16.03.1961

Date of Appointment :

06.06.2008

DIN No. :

02321127

 

 

Name :

Mr. Xavier Boulat

Designation :

Director

Address :

16, Rue Charles Rhone, Saint Germain En Laye, France,78100

Date of Birth/Age :

03.11.1965

Date of Appointment :

08.06.2009

DIN No. :

02720745

 

 

Name :

Mr. Shyam Jee Bhan

Designation :

Managing Direcotr

Address :

M 121/16 DLF Phase 2, Gurgoan - 122002

Date of Birth/Age :

14.04.1955

Date of Appointment :

06.07.2011

DIN No. :

03625508

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29197DL1986PLC025120

DEGREMONT LIMITED

Managing director

06/07/2011

06/07/2011

-

Active

NO

2

U29199DL2000PTC107940

Suez Environnement India Private Limited

Managing director

24/04/2013

24/04/2013

-

Active

NO

3

U93000HR2012PTC047153

MALVIYA NAGAR WATER SERVICES PRIVATE LIMITED

Additional director

20/06/2013

20/06/2013

03/03/2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Pooja Sehgal Mehtani

Designation :

Secretary

Address :

110-B, First Floor, Krishna Nagar, Safdarjung Enclave. New Delhi – 110029, India

Date of Birth/Age :

17.12.1977

Date of Appointment :

19.09.2005

PAN No.:

AWKPS2151G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.06.2013

 

Names of Shareholders

No. of Shares

Degremont S.A.

1595599

Poomima Gupta

4395

AQUATEX

1

AQUASERVE

1

Degremont SA

1

Degremont France

1

Francois Fevrier

1

Anis Benmoussa

1

Total

1600000

 

 

As on 10.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.73

Other top fifty shareholders

0.27

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Water and Effluent Treatment Plants.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Calyon Bank, Birla Tower, 6th Floor, 25, Barakhamba Road, New Delhi – 110001, Delhi, India

 

 

Facilities :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. P. Puri  and Company

 

Chartered Accountants

Address :

4/18, Asaf Ali Road, New Delhi – 110002, India

Tel. No.:

91-11-23274888/ 23277410

Fax No.:

91-11-23272805

E-Mail :

sppuri@vsnl.com

PAN No.:

AACFS2752D

 

 

Fellow Subsidiary company:

 

·         Degremont A/S Denmark

·         Degremont SA Italy

·         Suez Environnement India Private Limited, U29199DL2000PTC107940

·         Degremont Water Treatment Systems (Beijing) Company Limited, CHINA

·         Degremont, Japan

·         DSA, Portugal

·         Ondeo Industrial Solution France

·         Degremont , Brazil

·         PT Degremont, Indonesia

·         MTHojgaard A/S Denmark

·         LEMS, Switzerland

·         Infilco Degremont Inc United States

·         DSA, Oman

 

 

Associates:

·         Anfilco Limited, U99999DL1975PLC190099

·         Anand Automotive Limited, U74999MH1975PLC206199

·         Mahle Filter Systems (India) Limited, U74899DL1966PLC004919

·         Gabriel India Limited, L34101PN1961PLC015735

·         SNS Foundation

·         Degremont (Malaysia) SDN BHD

·         Asia Investments Private Limited, U65993MH1966PTC206200

 

 

 

Holding Company

·         Degremont SA France

 

 

CAPITAL STRUCTURE

 

As on 10.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.100/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1600000

Equity Shares

Rs.100/- each

Rs.160.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2012

(9 Months)

31.03.2012

(15 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

160.000

160.000

(b) Reserves & Surplus

 

181.930

16.959

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

341.930

176.959

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

14.667

77.483

(d) long-term provisions

 

8.406

11.712

Total Non-current Liabilities (3)

 

23.073

89.195

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1042.854

968.439

(c) Other current liabilities

 

569.849

903.473

(d) Short-term provisions

 

263.804

384.424

Total Current Liabilities (4)

 

1876.507

2256.336

 

 

 

 

TOTAL

 

2241.510

2522.490

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

10.918

11.724

(ii) Intangible Assets

 

5.105

5.519

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

16.658

42.639

(e) Other Non-current assets

 

9.340

1.674

Total Non-Current Assets

 

42.021

61.556

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 0.000

0.000 

(b) Inventories

 

8.756

6.406

(c) Trade receivables

 

1318.367

927.977

(d) Cash and cash equivalents

 

363.766

470.235

(e) Short-term loans and advances

 

291.751

287.371

(f) Other current assets

 

216.849

768.945

Total Current Assets

 

2199.489

2460.934

 

 

 

 

TOTAL

 

2241.510

2522.490

 

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

(12 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

68.003

2] Share Application Money

 

 

275.000

3] Reserves & Surplus

 

 

9.851

4] (Accumulated Losses)

 

 

 

NETWORTH

 

 

352.854

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

862.517

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

862.517

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1215.371

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

24.323

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

65.092

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

13.708

 

Sundry Debtors

 

 

2409.912

 

Cash & Bank Balances

 

 

18.902

 

Other Current Assets

 

 

0.078

 

Loans & Advances

 

 

305.588

Total Current Assets

 

 

2748.188

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

798.73

 

Other Current Liabilities

 

 

910.343

 

Provisions

 

 

35.684

Total Current Liabilities

 

 

1744.757

Net Current Assets

 

 

1003.431

 

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

122.525

 

 

 

 

TOTAL

 

 

1215.371

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

(9 Months)

31.03.2012

(15 Months)

31.12.2010

(12 Months)

 

SALES

 

 

 

 

Income

2201.453

3250.862

2313.759

 

Other Income

161.897

23.828

20.690

 

TOTAL (A)

2363.350

3274.690

2334.449

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1669.224

3174.645

 

 

Employees benefits expense

255.775

475.961

 

 

Other expenses

219.087

775.065

 

 

TOTAL (B)

2144.086

4425.671

2350.948

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

219.264

(1150.981)

(16.499)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

50.412

179.713

141.068

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

168.852

(1330.694)

(157.567)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.882

11.187

8.669

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

164.970

(1341.881)

(166.236)

 

 

 

 

 

Less

TAX (H)

0.000

46.437

(36.885)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

164.970

(1388.318)

(129.351)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

58.176

(122.524)

6.827

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

223.146

(1510.842)

(122.524)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

382.632

488.197

482.271

 

Earnings on Interest

0.047

0.079

0.057

 

Earnings on other income

49.147

173.409

0.000

 

Technical Service Fees

 0.000

 0.000

185.326

 

TOTAL EARNINGS

431.826

661.685

667.654

 

 

 

 

 

 

IMPORTS

 

 

 

 

CIF basis

13.458

51.725

NA

 

TOTAL IMPORTS

13.458

51.725

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

103.10

(867.70)

(190.21)

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.12.2012

(9 Months)

31.03.2012

(15 Months)

31.12.2010

(12 Months)

 

 

 

 

PAT / Total Income

(%)

6.98

(42.40)

(5.54)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.49

(41.28)

(7.18)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.36

(53.20)

(5.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

(7.58)

(0.47)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

2.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.09

1.58

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

160.000

160.000

Reserves & Surplus

16.959

181.930

Net worth

176.959

341.930

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.03.2012

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2313.759

3250.862

2201.453

 

 

40.501

(32.281)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.03.2012

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2313.759

3250.862

2201.453

Profit

(129.351)

(1388.318)

164.970

 

(5.59%)

(42.71%)

7.49%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE:

 

DEGREMONT LIMITED Standalone Balance Sheet for period 01/04/2012 to 31/12/2012 During the nine months period ended December 31, 2012, the Company achieved a turnover of Rs.2363 million and Rs.1922 million in cash collection from the construction clients which reflects the Company recovery and ability to execute DBO contracts. Nonetheless, the profit for the nine month period need to be adjusted with the losses of the three month period January 2012, to March 2012 to be comparable with the previous period. For the two years (January 2011 to December 2012) the average net result is loss of Rs.612 million. In the previous period there was infusion of fresh share capital in the company to the tune of Rs.1,160 million by Degremont S.A. which was a necessary action to improve the financial health of the Company and to fund the projects progress.

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10239767

01/09/2010

200,000,000.00

SOCIETE GENERALE

6TH FLOOR, MOHANDEV, 13, TOLSTOY MARG, NEW DELHI, 
Delhi - 110001, INDIA

A94632676

2

90043763

03/09/2009 *

750,000,000.00

CALYON BANK

6TH FLOOR, BIRLA TOWER,, 25 BARAKHAMBA ROAD, NEW 
DELHI, Delhi - 110001, INDIA

A68769231

3

90043636

07/05/2007 *

400,000,000.00

BNP PARIBAS.

1st Floor, East Tower (Sood Tower), 25, Barakham 
ba Road, New Delhi, Delhi - 110001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Plant and Equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer Equipments

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.86

UK Pound

1

Rs. 102.67

Euro

1

Rs. 81.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.