1. Summary Information
|
|
|
Country |
|
|
Company Name |
FLOWSERVE INDIA
CONTROLS PRIVATE LIMITED |
Principal Name 1 |
Mr. Palghat Subramanian Sivaramakrishnan |
|
Status |
Good |
Principal Name 2 |
Mr. Willliam Durant Brown III |
|
|
|
Registration # |
08-21388 |
|
Street Address |
Plot No.4, 1-A, Road No.8, Export Promotion Industrial Park Whitefield
Bangalore – 560066, Karnataka, India |
||
|
Established Date |
13.11.1996 |
SIC Code |
-- |
|
Telephone# |
91-80-40146200 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-80-28410286 |
Business Style 2 |
Service Provider |
|
Homepage |
Product Name 1 |
Flow Control Product and Services |
|
|
# of employees |
15000
(Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.173,639,000/- |
Product Name 3 |
-- |
|
Shareholders |
Foreign holdings- 100% |
Banking |
ABN Amro Bank |
|
Public Limited Corp. |
No |
Business Period |
18 years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
A (65) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Fellow
Subsidiary |
Austria |
Flowserve (Austria) Gmbh |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
3427,914,000 |
Current Liabilities |
2895,765,000 |
|
Inventories |
1748,131,000 |
Long-term Liabilities |
19,726,000 |
|
Fixed Assets |
1161,476,000 |
Other Liabilities |
3,005,000 |
|
Deferred Assets |
121,811,000 |
Total Liabilities |
3215,991,000 |
|
Invest& other Assets |
531,872,000 |
Retained Earnings |
3601,574,000 |
|
|
|
Net Worth |
3775,213,000 |
|
Total Assets |
6991,204,000 |
Total Liab. & Equity |
6991,204,000 |
|
Total Assets (Previous Year) |
5572,420,000 |
|
|
|
P/L Statement as of |
|
(Unit: Indian Rs.) |
|
|
Sales |
NA |
Net Profit |
NA |
|
Sales(Previous yr) |
NA |
Net Profit(Prev.yr) |
NA |
MIRA
INFORM REPORT
|
Report Date : |
06.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
FLOWSERVE |
|
|
|
|
Formerly Known
As : |
VALTAK INTERNATIONAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.4, 1-A, Road No.8, Export Promotion Industrial Park Whitefield
Bangalore – 560066, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
13.11.1996 |
|
|
|
|
Com. Reg. No.: |
08-21388 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.173.639 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110KA1996PTC021388 (New) U29299KA1996PTC021388 (Old) |
|
|
|
|
IEC No.: |
0703005308 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRF00773D |
|
|
|
|
PAN No.: [Permanent Account No.] |
DLSPS0407R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Importer, Exporter and Service Provider of
Flow Control Product and Services. |
|
|
|
|
No. of Employees
: |
15000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 15100000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financial position of the company is sound. Fundamentals are strong. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20 % ! Equities came in second with annualized
return of 15.5 % ! However, while these returns may seem mouthwatering, the
fact is that the return from equities adjusted for inflation came down to just
7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
MANAGEMENT NON CORPORATIVE (91-80-40146200)
LOCATIONS
|
Registered Office : |
Plot No.4, 1-A, Road No.8, Export Promotion Industrial Park Whitefield
Bangalore – 560066, Karnataka, India |
|
Tel. No.: |
91-80-40146200 |
|
Fax No.: |
91-80-28410286 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
“The Oval”, III Floor, New No.10-12, Venkatnarayana Road, T. Nagar, Chennai – 600017, Tamilnadu, India |
|
Tel No.: |
91-44-24324800/ 24504100 |
|
Fax No.: |
91-44-24328754 |
|
|
|
|
Corporate Office : |
Unit-II, Plot No.31-C, 2nd Cross, Veerasandra Industrial
Estate, Hosur Road, Bangalore – 560100, Karnataka, India |
|
Tel. No.: |
91-80-33247903 |
|
|
|
|
Factory : |
S. F. Nos.136/3 and 137, Myleripalayam Road, Coimbatore – 641032, Tamilnadu, India |
|
Tel. No.: |
91-422-2612117/ 2612001 |
|
Fax No.: |
91-422-2612002 |
|
|
|
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Palghat Subramanian Sivaramakrishnan |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Block 22, 04-04, Melville Park, Simeri Street 1, Singapore – 529945 |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1958 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2006 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00194097 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajit Frances Devotta |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
No. 19, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.02.1960 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE Mechanical, MS Industrial Engineering, MBA in Finance |
||||||||||||||||||||||||||||||||||||
|
Experience : |
27 years |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.03.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00349560 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Willliam Durant Brown III |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
608, Fairway View Terrace, Southlake, USA - 76092 |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.11.1958 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.2007 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01758279 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Asokan Venugopalan |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
No.67/12, K g Layout Bharathi Park, 8th Cross Road,
Coimbatore – 641011, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.06.1964 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE – Mechanical |
||||||||||||||||||||||||||||||||||||
|
Experience : |
23 years |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2011 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03629587 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
S. Sriram |
|
Designation : |
Company Secretary |
|
Address : |
EC-1, Magan Samara Mews, 159/3, 3rd Main, J.P, Nagar, 7th
Phase, Panduranga Nagar, Bangalore – 560076, Karnataka, India |
|
Date of Birth/Age : |
02.09.1970 |
|
Date of Appointment : |
26.06.2012 |
|
PAN No.: |
ACSPS2469R |
|
|
|
|
Name : |
Mr. Gopinath |
|
Designation : |
Company Secretary |
|
Address : |
Rukmini, I Floor 252/B, 2nd C Main, Girinagar I Phase
Bangalore – 85, Karanataka, India |
|
Tel No. : |
91-80-6728442 / 6729012 |
|
Fax No. : |
91-80-6728442 |
|
E-mail : |
|
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
|
Flowserve International Inc.USA |
17363939 |
|
Flowserve International Inc., USA Jointly with Dara P Mehta and Uday Kamat |
1 |
|
|
|
|
Total |
17363940 |
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Importer, Exporter and Service Provider of
Flow Control Product and Services. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
15000 (Approximately) |
|
|
|
|
Bankers : |
ABN Amro Bank, Presige Towers, Bangalore, Karnataka, India |
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Lovelock and Lewes Chartered Accountant |
|
Address : |
Flat No. 102, Gopalan Royal Palm Apartments, 3rd Main,
Lalbahadur Sastri Nagar, Banglore, India |
|
PAN No.: |
AABFL5878L |
|
|
|
|
Ultimate Holding Company : |
·
Flowserve Corporation (Michigan) ·
Flowserve Corporation ·
Flowserve Corporation (Flowserve Cookville) ·
Flowserve Corporation (Flowserve Fcd Lynchburg) ·
Flowserve Corporation (Flowserve Houston) ·
Flowserve Corporation (Flowserve Limitorque) ·
Flowserve Corporation (Flowserve Pumps Division
Vernon) ·
Flowserve Corporation (Flowserve Pumps Division
Vernon) ·
Flowserve Corporation (Flowserve US Inc, Vernon,
USa) ·
Flowserve Corporation (Fpd Chesapeake) ·
Flowserve Corporation (Fs Hastings) ·
Flowserve Corporation (Houston) ·
Flowserve Corporation (Irvin-Texas) ·
Flowserve Corporation (Kalamazoo) ·
Flowserve Corporation (Pump Company) ·
Flowserve Corporation (Pump Company Moosic Usa) ·
Flowserve Corporation (Pump Corop- Scranton) ·
Flowserve corporation (Pumps Division Vernon) ·
Flowserve Corporation (Springville) ·
Flowserve Corporation (Chesapeake, Usa) ·
Flowserve Corporation- Raleigh Operations |
|
|
|
|
Fellow Subsidiaries : |
·
Calder GmbH, Swaziland ·
Flowserve (Austria) Gmbh ·
Flowserve (Thailand) Limited ·
Flowserve –Al Rushaid Company Limited ·
Flowserve / Abahsain Flow Control Company Limited ·
Flowserve Ahaus Gmbh ·
Flowserve Australia Private Limited ·
Flowserve Canada Corp ·
Flowserve Colomba Limited ·
Flowserve Essen Gmbbh ·
Flowserve Flow Control Benelux B.V. ·
Flowserve Flow Control Gmbh ·
Flowserve Fluid Motion and Control (Suzhou)
Company Limited ·
Flowserve France S.A.S ·
Flowserve GB Limited ·
Flowserve Gulf FZE ·
Flowserve Hamburg GmbH ·
Flowserve Japan Company Limited ·
Flowserve Korea Limited ·
Flowserve Management Company ·
Flowserve Netherlands Management B.V ·
Flowserve PMV ·
Flowserve Pompes S.A.S ·
Flowserve Portuguesa Mecanismos de Controlo de
Fluxos, Lda ·
Flowserve Private Limited ·
Flowserve S.R.L (Italy) ·
Flowserve S.R.L (Argentina) ·
Flowserve S.R.L Argentina ·
Flowserve S.r.l ·
Flowserve Sanmar Limited ·
Flowserve Sas ·
Flowserve South Africa Limited ·
Flowserve Spain S.L. ·
Flowserve do Brastik Ltda ·
Flowserve, S.de R.L. de C.V. ·
Gestra AG ·
KSM Company Limited ·
Lawrence Pumps Asia Private Limited ·
Valbart S.r.l. ·
Worthington S.r.l. |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18750000 |
Equity Shares |
Rs.10/- each |
Rs.187.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17363940 |
Equity Shares |
Rs.10/- each |
Rs.173.639
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
173.639 |
173.639 |
173.639 |
|
(b) Reserves & Surplus |
3601.574 |
2389.326 |
1656.605 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3775.213 |
2562.965 |
1830.244 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
68.761 |
31.642 |
99.899 |
|
(d) long-term provisions |
136.786 |
37.212 |
38.581 |
|
Total Non-current Liabilities (3) |
205.547 |
68.854 |
138.480 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
19.726 |
0.000 |
0.000 |
|
(b) Trade payables |
1495.468 |
2029.476 |
858.361 |
|
(c) Other current
liabilities |
1331.536 |
767.713 |
599.652 |
|
(d) Short-term provisions |
163.714 |
143.412 |
54.348 |
|
Total Current Liabilities (4) |
3010.444 |
2940.601 |
1512.361 |
|
|
|
|
|
|
TOTAL |
6991.204 |
5572.420 |
3481.085 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
0.000 |
0.000 |
0.000 |
|
(i) Tangible assets |
1148.293 |
734.448 |
606.446 |
|
(ii) Intangible Assets |
13.183 |
8.871 |
3.307 |
|
(iii) Capital
work-in-progress |
531.872 |
33.248 |
14.492 |
|
(iv) Intangible
assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
121.811 |
57.429 |
37.824 |
|
(d) Long-term Loan and Advances |
371.117 |
347.700 |
261.554 |
|
(e) Other Non-current assets |
0.391 |
0.278 |
0.278 |
|
Total Non-Current Assets |
2186.667 |
1181.974 |
923.901 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1748.131 |
1771.478 |
1221.975 |
|
(c) Trade receivables |
2523.234 |
2170.872 |
869.016 |
|
(d) Cash and cash
equivalents |
171.155 |
253.751 |
341.825 |
|
(e) Short-term loans and
advances |
361.904 |
194.318 |
124.321 |
|
(f) Other current assets |
0.113 |
0.027 |
0.047 |
|
Total Current Assets |
4804.537 |
4390.446 |
2557.184 |
|
|
|
|
|
|
TOTAL |
6991.204 |
5572.420 |
3481.085 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
NA |
NA |
4983.200 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
NA |
NA |
3946.800 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
NA |
NA |
1036.400 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
NA |
NA |
74.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
NA |
961.800 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
314.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
NA |
NA |
647.400 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
800.400 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
|
0.000 |
|
|
|
Dividend Tax |
|
|
0.000 |
|
|
|
Interim and Proposed Final Dividend |
|
|
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
1447.800 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
NA |
2905.376 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
|
|
1233.807 |
|
|
|
Stores & Spares |
|
|
4.497 |
|
|
|
Capital Goods |
|
|
8.582 |
|
|
|
Trade Goods |
|
|
29.782 |
|
|
TOTAL IMPORTS |
NA |
NA |
1276.668 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
NA |
NA |
37.28 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
NA |
NA |
12.99 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
NA |
19.30 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
NA |
28.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
NA |
0.53 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.01 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.60 |
1.49 |
1.69 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
173.639 |
173.639 |
173.639 |
|
Reserves & Surplus |
1656.605 |
2389.326 |
3601.574 |
|
Net
worth |
1830.244 |
2562.965 |
3775.213 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
19.726 |
|
Total
borrowings |
0.000 |
0.000 |
19.726 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.005 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last One years |
Yes |
|
12] |
Profitability for last one years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED
LOAN
(Rs. In Millions)
|
Particulars |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
SHORT TERM BOROWING |
|
|
|
Borrowing |
19.726 |
0.000 |
|
|
|
|
|
Total |
19.726 |
0.000 |
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
FIXED ASSETS:
· Freehold Land
· Building
· Plant and Machinery
· Office Equipment
· Furniture and Fixture
· Computer and Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.24 |
|
|
1 |
Rs.101.92 |
|
Euro |
1 |
Rs.80.69 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ARI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.