MIRA INFORM REPORT

 

 

Report Date :

06.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PULCRA CHEMICALS INDIA PRIVATE LIMITED (w.e.f. 01.09.2007)

 

 

Formerly Known As :

COGNIS AHURA PRIVATE LIMITED

 

 

Registered Office :

Darabshaw Houses, Hoorjvallabhdas Marg, Ballard Estate, Mumbai – 400038, Maharashtra  

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.11.1982

 

 

Com. Reg. No.:

11-028604

 

 

Capital Investment / Paid-up Capital :

Rs. 20.408 Millions

 

 

CIN No.:

[Company Identification No.]

U28124MH1982PTC028604

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10413E

 

 

PAN No.:

[Permanent Account No.]

AAACA4612M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Marketing of Specialty Chemicals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-43537575)

 

 

LOCATIONS

 

Registered Office :

Darabshaw Houses, Hoorjvallabhdas Marg, Ballard Estate, Mumbai – 400038, Maharashtra, India   

Tel. No.:

91-22-22610021 / 22820192

Fax No.:

91-22-22874973

E-Mail :

kkdlegal@gmail.com

pklbs@bom2.vsnl.net.in

pulcrachemicals@vsnl.net

trupti.dalal@pulcrachemicalsindia.com

Website :

www.pulcra-chemicals.com

Location :

Owned

 

 

Corporate Office :

94, Jolly Maker Chamber No. 2, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22823842 / 43537575

Fax No. :

91-22-22874973

Email :

info@pulcrachemicalsindia.com

 

 

Factory :

Plot No. D-7/1/1, Tarapur Industrial Area, Boisar, Thane – 401501, Maharashtra, India

Tel. No.:

91-952525-273245

Area :

1 Acre

Location :

Leased

 

 

DIRECTORS

 

As on 29.09.2013

 

Name :

Mr. Behram Bomanji Dubash

Designation :

Director

Address :

Benzer Terrace, 95-A, Abdul Gaffer Khan Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

29.10.1936

Date of Appointment :

02.11.1982

DIN No. :

00036609

 

 

Name :

Darab Bomanji Dubash

Designation :

Director

Address :

Husmum, 89-B, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

28.06.1938

Date of Appointment :

02.11.1982

DIN No. :

00206690

 

 

Name :

Mr. Goutam Sushilbandhu Bhattacharya

Designation :

Managing Director

Address :

18-Green Gardens, W D Patil Marg, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

12.11.1947

Qualification :

B. Sc., (IIM)

Date of Appointment :

19.05.1993

DIN No. :

00917357

 

 

Name :

Tushad Behram Dubash

Designation :

Alternate Director

Address :

Benzer Terrace, 95-A, Abdul Gaffer Khan Road, Worli, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

17.06.1983

Date of Appointment :

29.09.2010

DIN No. :

00287547

 

 

Name :

Arvind Darab Dubash

Designation :

Additional Director

Address :

Husmum, 89-B, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

10.02.1970

Date of Appointment :

12.06.2002

DIN No. :

00272548

 

 

Name :

Michael Deussen

Designation :

Additional Director

Address :

Kempen, Lilienstrabe 8, Germany

Date of Birth/Age :

15.12.1952

Date of Appointment :

12.06.2009

DIN No. :

03506402

 

 

Name :

Mr. Christoph Kowitz

Designation :

Additional Director

Address :

Gerhart – Hauptmann – Weg 48, 41469, Neuss, Germany

Date of Birth/Age :

15.05.1968

Date of Appointment :

28.01.2005

DIN No. :

03519174

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2013

 

Names of Shareholders

 

No. of Shares

Behram B. Dubash

1

Darab B. Dubash

1

Behram B. Dubash and Behram Dubash Private Limited, India

1499

Darab B. Dubash and Darab Dubash Private Limited, India

1499

Transimpex Private Limited, India

46000

Behram B. Dubash and Bakhtawar B. Dubash

25500

Darab B. Dubash, Sudha D. Dubash and Arvind D. Dubash

25500

Fashion Chemicals GmbH and Co. KG, Germany

104081

Total

204081

 

 

As on 29.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

23.00

Directors or relatives of Directors

26.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Specialty Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of India, Ballard Estate Branch, Darabshaw House, Narrottam Morarji Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Finance lease obligation

(Auto loan from bank – Secured against hypothecation of underlying vehicle)

0.000

3.345

Auto Loan from Bank

1.046

0.000

Auto Loan from other parties

1.999

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit facility from a Scheduled Bank

22.850

13.920

Working capital loan from a Scheduled bank

5.000

5.000

Total

30.895

22.265

 

NOTE

 

LONG TERM BORROWINGS

 

Above loans are secured by hypothecation of financed vehicles of the company. One of the loans carries interest rate of 11.25% p.a. and is repayable in monthly installments of Rs. 0.131 Million till 01/10/2014. Second loan carries interest rate of 9.68% p.a. and is repayable in monthly installments of Rs. 0.081 Million each till 07/05/2014. Third loan from other party carries interest rate of 10.16% p.a. and is repayable in monthly installments of Rs. 0.109 Million each till 16/11/2015.

 

The company has not defaulted on repayment of loans and interest as at the balance sheet date.

 

SHORT TERM BORROWINGS

 

All above facilities are secured against hypothecation of inventories and book trade receivable upto 120 days and equitable mortgage of the factory premises and the plant and machineries of the company located at its factory. Working capital loan from banks carries interest rate in the range of 11% to 14.75% p.a. The company has not defaulted on repayment of loans and interest as at the balance sheet date.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12 Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No. :

91-22-61854000

Fax No. :

91-22-61854501/ 4601

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Immediate Holding Company :

Fashion Chemicals GmbH and Co KG

 

 

Ultimate Holding Company :

Fashion Chemicals Investment GmbH

 

 

Fellow Subsidiaries :

·         Pulcra Chemicals Gmbh

Pulcra Chemicals SL

Pulcra Speciality Chemicals (Shanghai) Company Limited

Pulcra Kimya Sanayi Ve Ticaret A.S.

PT Pulcra Chemicals Indonesia

Pulcra Chemicals Pakistan (Private) Limited

Pulcra Chemicals Company Limited

Pulcra Chemicals Bangladesh Private Limited

 

 

Othe Related Parties :

·         Transmarine Corporation

Transimpex Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

210000

Equity Shares

Rs.100/- each

Rs.21.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

204081

Equity Shares

Rs.100/- each

Rs.20.408 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.408

20.408

20.408

(b) Reserves & Surplus

103.256

96.515

91.121

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

123.664

116.923

111.529

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.045

3.345

0.000

(b) Deferred tax liabilities (Net)

1.572

2.195

2.012

(c) Other long term liabilities

4.243

4.175

3.875

(d) long-term provisions

2.765

1.000

1.000

Total Non-current Liabilities (3)

11.625

10.715

6.887

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.850

18.920

14.949

(b) Trade payables

160.467

142.039

111.758

(c) Other current liabilities

8.525

8.386

3.046

(d) Short-term provisions

7.733

7.676

9.375

Total Current Liabilities (4)

204.575

177.021

139.128

 

 

 

 

TOTAL

339.864

304.659

257.544

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.003

27.724

18.611

(ii) Intangible Assets

0.160

0.192

0.284

(iii) Capital work-in-progress

1.296

1.571

1.236

(iv) Intangible assets under development

0.000

0.048

0.000

(b) Non-current Investments

0.036

0.036

0.036

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.751

17.337

15.195

(e) Other Non-current assets

0.431

0.000

0.000

Total Non-Current Assets

49.677

46.908

35.362

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

50.493

55.444

35.610

(c) Trade receivables

207.011

170.303

164.766

(d) Cash and cash equivalents

0.984

1.481

1.918

(e) Short-term loans and advances

31.561

30.523

19.888

(f) Other current assets

0.138

0.000

0.000

Total Current Assets

290.187

257.751

222.182

 

 

 

 

TOTAL

339.864

304.659

257.544

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

595.692

564.206

524.690

 

 

Other Income

1.272

1.690

5.540

 

 

TOTAL                                     (A)

596.964

565.896

530.230

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw and Packing Materials Consumed

433.669

404.245

 

 

 

Changes in Inventories of Finished Goods

(1.260)

(1.142)

 

 

 

Employees benefits expense

47.871

42.571

 

 

 

Other expenses

87.831

96.542

 

 

 

TOTAL                                     (B)

568.111

542.216

487.759

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

28.853

23.680

42.471

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.229

3.156

1.920

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

24.624

20.524

40.551

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.394

2.817

2.023

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

21.230

17.707

38.528

 

 

 

 

 

Less

TAX                                                                  (H)

7.327

5.197

11.769

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

13.903

12.510

26.759

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods Calculated on FOB basis

13.956

12.970

9.912

 

 

Commission Income

3.782

2.054

2.479

 

TOTAL EARNINGS

17.738

15.024

12.391

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials (Including GIT)

109.044

125.810

94.636

 

TOTAL IMPORTS

109.044

125.810

94.636

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

68.13

61.30

102.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.33

2.21

5.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.56

3.14

7.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.27

5.84

15.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25

0.19

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.46

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.408

20.408

20.408

Reserves & Surplus

91.121

96.515

103.256

Net worth

111.529

116.923

123.664

 

 

 

 

long-term borrowings

0.000

3.345

3.045

Short term borrowings

14.949

18.920

27.850

Total borrowings

14.949

22.265

30.895

Debt/Equity ratio

0.134

0.190

0.250

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

524.690

564.206

595.692

 

 

7.531

5.581

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

524.690

564.206

595.692

Profit

26.759

12.510

13.903

 

5.10%

2.22%

2.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10426605

22/03/2013

56,000,000.00

BANK OF INDIA

BALLARD ESTATE BRANCH, DARABSHAW HOUSE, NARROTTAM MORARJI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B75444026

 

 

CORPORATE INFORMATION

 

The company was incorporated by the name of “Kaambf Plastic Processors Private Limited” on November 2, 1982. The company is a joint venture company with Fashion Chemicals GmbH and Co KG holding 51% of the equity. The balance 49% is held by the Dubash Group who were owners of Ahura Chemical Products, a company formed in 1935 and considered to be pioneers in the field of Speciality chemicals in India. The joint venture was formed in 2000 through investment by Cognis BV who transferred their shares to Fashion Chemicals GmbH and Co KG in November, 2008. The company is in the business of manufacturing and marketing specialty chemicals. The company has manufacturing facility at Tarapur.

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Land – Leasehold

Factory Building

Plant and Equipment

Furniture and Fixtures

Office Equipments

Vehicles

 

 

INTANGIBLE ASSETS

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.102.67

Euro

1

Rs.81.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.