MIRA INFORM REPORT

 

 

Report Date :

06.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SARTO ELECTRO EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

512, Parekh Mansion, S.V.P. Road, Opera House, Mumbai – 400 004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.08.2004

 

 

Com. Reg. No.:

11-148226

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U32109MH2004PTC148226

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Jewellery Manufacturing Machines.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Liquidity position of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20%! Equities came in second with annualized return of 15.5%! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs.10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. S.R. Anand

Designation :

Accounts Manager

Contact No.:

91-9769898917

91-22-28291090

Date :

04.08.2014

 

 

LOCATIONS

 

Registered Office/ Branch Office :

512, Parekh Mansion, S.V.P. Road, Opera House, Mumbai – 400 004, Maharashtra, India

Tel. No.:

91-22-23823077

Mobile No.:

91-9769898917 (Mr. S.R. Anand)

Fax No.:

91-22-23876457

E-Mail :

info@sartoelectro.com

apshah@bom3.vsnl.net.in

anand@sartoelectro.com

rohil@sartoelectro.com

Website :

http://www.sartoelectro.com

 

 

Corporate Office :

Unit No.81-D , SDF, 3 SEEPZ SEZ, Andheri (East), Mumbai – 400 096, Maharashtra, India

Tel. No.:

91-22-28291090

Fax No.:

91-22-28291080

Area :

115 sq. m.

Location :

Leased

 

 

Regional Office :

No.24 (Old No.15), Narasingapuram St.,  Mount Road, Chennai – 600 002, Tamilnadu, India

E-Mail :

anand@sartoelectro.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Anuj Prabodh Shah

Designation :

Director

Address :

10, Beach View, 4th Floor, Chowpatty Sea Face, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

14.07.1974

Date of Appointment :

26.08.2004

DIN No.:

00152565

 

 

Name :

Mr. Prabodh Narottamdas Shah

Designation :

Director

Address :

10, Beach View, 4th Floor, Chowpatty Sea Face, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

04.09.1940

Date of Appointment :

26.08.2004

DIN No.:

01946939

 

 

KEY EXECUTIVES

 

Name :

Mr. S.R. Anand

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Anuj Prabodh Shah

500

50.00

Prabodh Narottamdas Shah

500

50.00

Total

1000

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Jewellery Manufacturing Machines.

 

 

Products :

·         CAD/CAM Machine (RPT)

·         CAD Software

·         Engraving Machine

·         Casting Machine

·         Mold Rubber

·         Tools / Files

·         Alloys

·         Plating Solution

·         Polishing Compounds

·         Weighing Scale

 

 

Exports :

 

Products :

·         Jewellery Manufacturing Machines

Countries :

·         Germany

·         Dubai

 

 

Imports :

 

Products :

·         Jewellery Manufacturing Machines

Countries :

·         USA
UK

·         Dubai

·         China

 

 

Terms :

 

Selling :

EFC

 

 

Purchasing :

EFC 

 

 

GENERAL INFORMATION

 

Suppliers :

·         EnvisionTEC, Germany

 

 

Customers :

·         Supreme International, SEEPZ

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

·         Union Bank of India, SEEPZ Branch

·         State Bank of India, Opera House Branch

·         HDFC Bank Limited

·         IDBI Bank Limited

·         State Bank of Patiala

·         The Hongkong and Shanghai Banking Corporation Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

B.M. Udeshi and Company

Chartered Accountants

Address :

47, Dahanukar Building, 2nd Floor, 480, Kalbadevi Road, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22092041/ 22065446

PAN No.:

AAAPU2440E

 

 

Auditors 2 :

 

Name :

Amit Kadam and Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000

Equity Shares

Rs.100/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000

Equity Shares

Rs.100/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

34.899

34.230

31.218

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

34.999

34.330

31.318

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2.703

4.039

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.703

4.039

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

7.080

(b) Trade payables

5.424

11.493

7.518

(c) Other current liabilities

1.154

4.182

1.149

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

6.578

15.675

15.747

 

 

 

 

TOTAL

44.280

54.044

47.065

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.766

3.121

1.632

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.891

13.456

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.657

16.577

1.632

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.634

19.524

12.155

(c) Trade receivables

(1.717)

4.968

5.546

(d) Cash and cash equivalents

14.706

12.975

15.082

(e) Short-term loans and advances

0.000

0.000

12.650

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

30.623

37.467

45.433

 

 

 

 

TOTAL

44.280

54.044

47.065

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

50.000

(Approximately)

31.940

31.083

 

 

Other Income

NA

0.798

2.373

 

 

TOTAL                                    

NA

32.738

33.456

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

29.444

25.795

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

29.444

25.795

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

1.460

3.294

7.661

 

 

 

 

 

Less

TAX                                                                 

0.225

0.282

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.235

3.012

7.661

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23.679

23.987

NA

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.200

3.300

NA

 

BALANCE CARRIED TO THE B/S

23.714

23.679

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1235.00

3012.00

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

50.000

 

 

 

 

 

The above information (i.e. turnover for the year 2012-2013 and 2013-2014) has been parted by Mr. S.R. Anand (Accounts Manager).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

9.20

22.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

10.31

24.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.30

6.10

16.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.10

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.08

0.12

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.66

2.39

2.89

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

31.218

34.230

34.899

Share Application money pending allotment

0.000

0.000

0.000

Net worth

31.318

34.330

34.999

 

 

 

 

Long-term borrowings

0.000

4.039

2.703

Short term borrowings

7.080

0.000

0.000

Total borrowings

7.080

4.039

2.703

Debt/Equity ratio

0.226

0.118

0.077

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans from Directors

 

 

P.N. Shah

1.804

1.804

Anuj Shah

1.885

2.235

Loans and Advances from Related Parties

 

 

P.N. Shah and Company

(0.986)

0.000

Total

2.703

4.039

 

 

Notes:

·         The registered office of the company has been shifted from 307, Rayu Chambers, A.B. Road, Panaji, Goa – 403 001 to the present address w.e.f. 27.02.2004.

·         No Charges Exist for Company.

 

 

FIXED ASSETS:

 

·         Buildings

·         Computers

·         Furniture and Fixtures

·         Vehicles

·         Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.102.67

Euro

1

Rs.81.69       

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.