MIRA INFORM REPORT

 

 

Report Date :

06.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SATISH INJECTO-PLAST PRIVATE LIMITED

 

 

Registered Office :

J-26, Additional, Industrial Area, MIDC, Ambad, Nasik – 422010, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.03.2004

 

 

Com. Reg. No.:

11-145231

 

 

Capital Investment / Paid-up Capital :

Rs. 3.200 Million

 

 

CIN No.:

[Company Identification No.]

U25200MH2004PTC145231

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Injection Moulded Components.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Yanesh Patil

Designation :

Plant Head

Contact No.:

91-9921001165

Date :

05.08.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

J-26, Additional, Industrial Area, MIDC, Ambad, Nasik – 422010, Maharashtra, India 

Tel. No.:

91-253-6457601/ 6457604

Mobile No.:

91-9921001165 (Mr. Yanesh Patil)

Fax No.:

91-253-2384982

E-Mail :

bwbadhan@gmail.com

info@satishinjecto.com

ceo@satishinjecto.com
marketing@satishinjecto.com 
development@satishinjecto.com
sales@satishinjecto.com
purchase@satishinjecto.com
support@satishinjecto.com

Website :

http://www.satishinjecto.com

Location :

Owned

 

 

Factory 2 :

Plot No. G-53, M.I.D.C. Ambad, Nashik - 4220010, Maharashtra, India

 

 

Factory 3:

Plot No. C-31, M.I.D.C. Chakan, Pune, Maharashtra, India   

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Shrikant Rambilas Navandar

Designation :

Director

Address :

Flat No.6, Bhardwaj Apartment Kotwal Park, Trimbal Road, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

09.08.1965

Date of Appointment :

22.03.2004

DIN No.:

01391024

 

 

Name :

Mr. Anuradha Shrikant Navandar

Designation :

Director

Address :

Flat No.6, Bhardwaj Apartment Kotwal Park, Trimbal Road, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

14.04.1968

Date of Appointment :

22.03.2004

DIN No.:

01391027

 

 

KEY EXECUTIVES

 

Name :

Mr. Yanesh Patil

Designation :

Plant Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Shrikant Rambilas Navandar

 

27750

Anuradha Shrikant Navandar

 

4250

 

 

 

Total

 

32000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Injection Moulded Components.

 

 

GENERAL INFORMATION

 

Customers :

·         Mahindra and Mahindra Limited

·         Lear Automotive India Private Limited

·         Reliance Autotech Private Limited

·         Varroc Polymers

·         Lumax Industries Limited

·         Haldex India Limited

·         Sharda Motor Industries Limited

·         VIP Insuatries Limited

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         The Shamrao Vitthal Cooperative Bank Limited, Parshwanath Co-operative Housing Society, Near Symboisis, Plot No.29, N.H Sharwan Sector, Ambad, Nashik - 422009, Maharashtra, India

·         Small Industries Development Bank of India, Sidbi, Second Floor, The Capital, Thakkar Lane, Near Kulkarni Garden, Nashik - 422002, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loan (Machine) 441

5.395

0.000

Term Loan (Machine) 442

3.577

0.000

Term Loan BI/226 (Building)

0.252

0.991

SIDBI Term Loan – 4

0.390

0.945

SIDBI Term Loan – 5

1.667

1.959

SIDBI Term Loan – 6

4.416

5.927

 

 

 

SHORT TERM BORROWINGS

 

 

Shamrao Vitthal Cooperative Bank

10.012

9.920

 

 

 

Total

25.709

19.742

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. S. Mutha and Company

Chartered Accountants

Address :

1st Floor, Vasant Market, Canada Corner, Nasik – 422002, Maharashtra, India

PAN No.:

ABTPM0285B

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32000

Equity Shares

Rs.100/- each

Rs. 3.200 Millions

 

 

 

 

 

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

320000

Equity Shares

Rs.10/- each

Rs. 3.200 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.200

3.200

3.200

(b) Reserves & Surplus

15.759

8.213

6.511

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

10.300

6.800

6.800

Total Shareholders’ Funds (1) + (2)

29.259

18.213

16.511

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.306

16.503

7.014

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.290

1.578

0.360

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.596

18.081

7.374

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.012

9.920

20.887

(b) Trade payables

37.103

35.639

15.277

(c) Other current liabilities

16.308

7.147

7.544

(d) Short-term provisions

7.767

4.153

3.258

Total Current Liabilities (4)

71.190

56.859

46.966

 

 

 

 

TOTAL

118.045

93.153

70.851

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

39.970

35.991

31.774

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.616

5.616

5.616

(c) Deferred tax assets (net)

2.971

1.979

1.415

(d) Long-term Loan and Advances

1.433

1.326

1.311

(e) Other Non-current assets

0.169

0.186

0.207

Total Non-Current Assets

50.159

45.098

40.323

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.381

7.903

6.357

(c) Trade receivables

54.541

38.005

22.556

(d) Cash and cash equivalents

0.282

0.089

0.108

(e) Short-term loans and advances

3.725

1.122

1.210

(f) Other current assets

1.957

0.936

0.297

Total Current Assets

67.886

48.055

30.528

 

 

 

 

TOTAL

118.045

93.153

70.851

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income (Gross)

191.417

127.103

101.223

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

25.515

13.575

10.679

 

 

 

 

 

 

FINANCIAL EXPENSES                        

4.185

3.173

2.817

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

21.330

10.402

7.862

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

10.137

8.021

6.742

 

 

 

 

 

 

PROFIT BEFORE TAX

11.193

2.090

1.680

 

 

 

 

 

 

TAX                                                                 

3.648

0.629

0.561

 

 

 

 

 

 

PROFIT AFTER TAX

7.545

1.461

1.119

 

 

 

 

 

 

Earnings Per Share (Rs.)

235.78

45.66

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets)

(%)

10.23

2.44

2.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

1.45

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.85

0.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.200

3.200

3.200

Reserves & Surplus

6.511

8.213

15.759

Share Application money pending allotment

6.800

6.800

10.300

Net worth

16.511

18.213

29.259

 

 

 

 

long-term borrowings

7.014

16.503

16.306

Short term borrowings

20.887

9.920

10.012

Total borrowings

27.901

26.423

26.318

Debt/Equity ratio

1.690

1.451

0.899

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales (Gross)

101.223

127.103

191.417

 

 

25.567

50.600

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales (Gross)

101.223

127.103

191.417

Profit

1.119

1.461

7.545

 

1.11%

1.15%

3.94%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current Maturities of Long Term Debt

13.386

5.127

5.989

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs.in Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Rambilas M. Navandar

0.227

0.205

Satish Industrial Plastic

0.047

6.169

Sau. S.R. Navandar

0.335

0.307

 

 

 

Total

0.609

6.681

 

OPERATIONS

 

The performance of the company was outstanding as compared with the last year. The gross turnover of the company during the year increased to Rs. 191.417 Millions from Rs. 127.103 Millions during the immediately preceding year. The Net Profit of the company during the year also increased many folds to Rs. 7.545 Millions as compared to last year’s profit of Rs. 1.461 Millions. The Company is in the process of establishing new plant for manufacturing of plastic components at Pune. The construction work of building is in process as per schedule. The new plant is expected to be operational in the first quarter of next fiscal year.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10473579

07/01/2014

42,000,000.00

THE SHAMRAO VITTHAL COOPERATIVE BANK LIMITED

PARSHWANATH CO-OPERATIVE HOUSING SOCIETY, NEAR SYMBOISIS, PLOT NO.29, N.H SHARWAN SECTOR, AMBAD, NASHIK - 422009, MAHARASHTRA, INDIA

B94708971

2

10456961

31/10/2013

7,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SIDBI, SECOND FLOOR, THE CAPITAL, THAKKAR LANE, NEAR KULKARNI GARDEN, NASHIK, MAHARASHTRA - 422002, 
INDIA

B88262324

3

10408172

01/02/2013

31,250,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

PARSHWANATH CO-OPERATIVE HOUSING SOCIETY, NEAR SYMBOISIS, PLOT NO.29, N.H SHARWAN SECTOR, AMBAD, NASHIK - 422009, MAHARASHTRA, INDIA

B69683563

4

10398391

05/12/2012

17,900,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

PARSHWANATH CO-OPERATIVE HOUSING SOCIETY, NEAR SYMBOISIS, PLOT NO.29, N.H SHARWAN SECTOR, AMBAD, NASHIK - 422009, MAHARASHTRA, INDIA

B66310236

5

10335220

01/02/2012

7,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, PINGLE COMPLEX, OPP. KULKARNI GARDEN, SHARANPUR ROAD, NASHIK, MAHARASHTRA - 422002, INDIA

B31975394

6

10240265

27/09/2010

9,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, PINGLE COMPLEX, OPP. KULKARNI GARDEN, SHARANPUR ROAD, NASHIK, MAHARASHTRA - 422002, INDIA

A94976982

7

10222218

25/05/2010

1,705,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

PARSHWANATH CO-OPERATIVE HOUSING SOCIETY, NEAR SYMBOISIS, PLOT NO.29, N.H SHARWAN SECTOR, AMBAD, NASHIK - 422009, MAHARASHTRA, INDIA

A86247046

8

10213929

21/04/2010

2,760,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, PINGLE COMPLEX, OPP. KULKARNI GARDEN, SHARANPUR ROAD, NASHIK, MAHARASHTRA - 422002, INDIA

A83930289

9

10139700

29/12/2008

1,400,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, PINGLE COMPLEX, OPP. KULKARNI GARDEN, SHARANPUR ROAD, NASHIK, MAHARASHTRA - 422002, INDIA

A55542849

10

10096257

08/02/2008

1,640,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, PINGLE COMPLEX, OPP. KULKARNI GARDEN, SHARANPUR ROAD, NASHIK, MAHARASHTRA - 422002, INDIA

A35864511

 

Date of charge modification

 

FIXED ASSETS

 

·         Plant and Machinery

·         Building

·         Computer

·         Dies and Moulds

·         Electrical Instruments

·         Furniture and Fixture

·         Office Equipments

·         Alto Car

·         TVS Scooty

·         Inverter

·         Camera

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.87

UK Pound

1

Rs. 102.67

Euro

1

Rs. 81.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.