|
Report Date : |
07.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
BMI KOREA CO., LTD. |
|
|
|
|
Registered Office : |
11, Cheomdan-ro 7-gil, Jeju-si, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
02.09.2005 |
|
|
|
|
Com. Reg. No.: |
124-86-36434 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Manufacture of finished medicaments |
|
|
|
|
No. of Employees |
68 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
BMI KOREA CO., LTD. (Korean Company Name : “(주)한국비엠아이”) |
|
Registered
Address |
11, Cheomdan-ro 7-gil, Jeju-si, (Old Address System : 2230-4, Yeongpyeong-dong,
Jeju-si, |
|
Building |
|
|
Zip Code |
690-140 |
|
Tel |
+82-64-724-5101 |
|
Fax |
+82-64-724-5104 |
|
E-mail |
yghur@bmikr.co.kr |
|
Website |
www.bmikr.co.kr |
|
Trading Address |
Rm.402, |
|
Tel |
+82-31-426-4780~3 |
|
Fax |
+82-31-426-4784 |
|
Other Address |
|
|
Tel |
|
|
Fax |
|
|
Type |
Export/Import |
|
Industry |
Manufacture of Finished Medicaments |
|
Main Business |
Disease Diagnostic Reagent, Test Kits, Pharmaceuticals, Health Aid Food |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
09/02/2005 |
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Manual test kits and quality controls and calibrators and standards(41116100) |
CEO’s
|
Name |
Lee Kwang-In |
|
Address |
Suite
104-1005, 26, 26, Dongnam-ro 79-gil, Gangdong-gu, |
|
Date of Birth |
01/03/1958 |
|
Title |
Co-President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
2,668,436,500 |
||||||||||||
|
Employees |
68 |
||||||||||||
|
Formation |
Co., Ltd by Shares |
||||||||||||
|
Bank Details |
Korea
Development Bank Woori Bank Industrial
Bank of |
||||||||||||
|
Corporate
Registered No. |
1348110-111120 |
||||||||||||
|
Business
Registered No. |
124-86-36434 |
||||||||||||
|
Permit &
Licenses |
Int’l Trade No.: 45277584 |
||||||||||||
|
Shareholder
Position |
|
||||||||||||
|
Company
History |
09/02/2005
Incorporated as the present name 11/30/2006
Designated as a Venture Business 11/30/2009
Designated as a Venture Business again 12/2010
Designated as an INNO-BIZ Company 12/04/2012 Moved
to the present HQ address from 907-1, Sangsin-ri, Hyangnam-eup,
Hwaseong-si, |
||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Sex |
Nationality |
Inauguration
Date |
|
Co-President & CEO |
Mr. |
Lee Kwang-In |
Male |
Korean |
07/11/2007 |
|
Co-President & CEO |
Mr. |
Woo Ku |
Male |
Korean |
06/04/2007 |
|
Director |
Mr. |
Baik
Young-Joon |
Male |
Korean |
09/02/2008 |
|
Director |
Mr. |
Kim Hyun-Ki |
Male |
Korean |
02/22/2008 |
|
Auditor |
Mr. |
Oh Jong-Won |
Male |
Korean |
02/22/2008 |
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
13,998,409,082 |
24,484,009,674 |
2,101,687,239 |
|
|
2012 |
11,114,817,553 |
21,569,169,524 |
159,664,973 |
|
2011 |
11,026,677,180 |
19,409,173,483 |
291,782,822 |
|
2010 |
10,063,268,200 |
19,322,558,420 |
779,006,147 |
Financial Description
|
Authorized
Capital(KRW) |
5,000,000,000 |
|
Paid-Up
Capital(KRW) |
2,668,436,500 |
|
Total Issued
Shares |
5,336,873 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Total Assets |
24,484,009,674 |
21,569,169,524 |
19,409,173,483 |
|
Current Assets |
11,599,651,542 |
10,536,860,435 |
8,269,630,471 |
|
-Quick Assets |
9,156,888,340 |
8,040,227,298 |
6,562,569,821 |
|
-Inventories |
2,442,763,202 |
2,496,633,137 |
1,707,060,650 |
|
Fixed Assets |
12,884,358,132 |
11,032,309,089 |
11,139,543,012 |
|
-Investment |
722,055,150 |
651,176,410 |
645,246,410 |
|
-Tangibles |
11,211,541,594 |
9,200,220,937 |
9,681,791,036 |
|
-Intangibles |
885,314,969 |
1,106,247,142 |
744,200,966 |
|
-Others |
65,446,419 |
74,664,600 |
68,304,600 |
|
Total
Liabilities |
15,796,289,444 |
14,983,136,533 |
12,982,805,465 |
|
Current
Liabilities |
10,800,761,687 |
10,482,706,572 |
9,482,044,126 |
|
Fixed
Liabilities |
4,995,527,757 |
4,500,429,961 |
3,500,761,339 |
|
Capital Stock |
2,668,436,500 |
2,668,436,500 |
2,668,436,500 |
|
Capital
Surplus |
2,149,996,610 |
2,149,996,610 |
2,149,996,610 |
|
Profit Surplus |
3,869,287,120 |
1,767,599,881 |
1,607,934,908 |
|
Capital
Adjustment |
|
|
|
|
Total Equity |
8,687,720,230 |
6,586,032,991 |
6,426,368,018 |
|
Liab. &
Shareholder’s Equity |
24,484,009,674 |
21,569,169,524 |
19,409,173,483 |
|
Current Liabilities |
10,800,761,687 |
10,482,706,572 |
9,482,044,126 |
|
Trade Payables |
904,686,086 |
1,235,256,492 |
1,011,251,890 |
|
Account Payables |
390,483,578 |
804,341,314 |
373,354,748 |
|
Withholdings |
28,378,180 |
23,566,088 |
24,405,148 |
|
VAT Withhold |
- |
58,811,258 |
153,555,859 |
|
Advance Receipts |
622,897,506 |
869,016,849 |
157,875,660 |
|
Accrued Expenses |
604,705,675 |
359,715,401 |
335,082,296 |
|
Accrued Income Tax |
39,855,020 |
348,010 |
3,362,867 |
|
Short-Term Borrowings to Shareholders/ Executives/
Employees |
995,606,000 |
995,606,000 |
1,406,606,000 |
|
Short-Term Borrowings |
5,455,435,400 |
5,540,000,000 |
1,990,000,000 |
|
Current Portion of Long-Term Debts |
1,758,714,242 |
596,045,160 |
4,026,549,658 |
|
Fixed
Liabilities |
4,995,527,757 |
4,500,429,961 |
3,500,761,339 |
|
Long-Term Borrowings |
3,970,416,665 |
3,500,765,820 |
2,973,140,000 |
|
Provision for Severance & Retirement |
843,372,865 |
684,135,813 |
532,893,661 |
|
Leasehold Deposit Received |
200,000,000 |
203,800,000 |
11,500,000 |
|
Long-Term Account Payables |
465,567,821 |
401,529,430 |
278,000,000 |
|
Income Statement |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Sales |
13,998,409,082 |
11,114,817,553 |
11,026,677,180 |
|
Cost of Sold
Goods |
6,047,060,708 |
5,461,809,395 |
5,219,497,839 |
|
Gross Profit |
7,951,348,374 |
5,653,008,158 |
5,807,179,341 |
|
Selling &
Admin. Expenses |
5,632,315,164 |
5,064,019,861 |
5,094,529,624 |
|
Operating
Income |
2,319,033,210 |
588,988,297 |
712,649,717 |
|
Non-Operating
Income |
352,431,955 |
152,555,050 |
124,465,475 |
|
Non-Operating
Expenses |
529,458,666 |
581,530,364 |
540,860,963 |
|
Income Before
Taxes |
2,142,006,499 |
160,012,983 |
296,254,229 |
|
Income Taxes
Expenses |
40,319,260 |
348,010 |
4,471,407 |
|
Net Income |
2,101,687,239 |
159,664,973 |
291,782,822 |
|
Cash Flows |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Cash Flows
from Operating |
832,713,180 |
1,193,320,295 |
470,993,388 |
|
-Net Income |
2,101,687,239 |
159,664,973 |
291,782,822 |
|
-Exp. without
Cash Outflow |
1,048,174,145 |
995,011,089 |
1,220,141,379 |
|
-Revenue
without Cash Inflows |
-186,874,379 |
-16,838,369 |
-9,016,815 |
|
-Changes in
Asset/ & Liability |
-2,130,273,825 |
55,482,602 |
-1,031,913,998 |
|
Cash Flows
from Investing |
-2,455,364,374 |
-644,855,602 |
-227,820,683 |
|
-Cash Inflow
from Investing |
227,718,181 |
62,600,000 |
118,900,000 |
|
-Cash Outflows
for Investing |
-2,683,082,555 |
-707,455,602 |
-346,720,683 |
|
Cash Flows
from Financing |
2,052,403,318 |
83,078,733 |
-709,128,927 |
|
-Cash Inflows
from Financing |
5,667,032,487 |
2,221,875,820 |
1,635,765,438 |
|
-Cash Outflows
from Financing |
-3,614,629,169 |
-2,138,797,087 |
-2,344,894,365 |
|
Increase/Decrease
in Cash |
429,752,124 |
631,543,426 |
-465,956,222 |
|
Cash at the
Beginning of Year |
1,245,296,620 |
613,753,194 |
1,079,709,416 |
|
Cash at the
End of Year |
1,675,048,744 |
1,245,296,620 |
613,753,194 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Disease Diagnostic Reagent, Test Kits, Pharmaceuticals, Health Aid Food |
|
Detailed
Products Spec. |
|
|
Technologies Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
|
|
Customers |
|
|
Competitors |
DONGA
PHARMACEUTICAL CO., LTD.(110111-0017990) 252,
YONGDU-DONG, DONGDAEMUN-GU, TEL:+82-2-920-8114 FAX:+82-2-924-2662 YUHAN CORPORATION(110111-0014409) 49-6,
DAEBANG-DONG, DONGJAK-GU, TEL:+82-2-828-0181 FAX:+82-2-828-0300 HANMI PHARM
CO.,LTD.(134811-0003187) 893-5,
HAJEO-RI, PALTAN-MYEON, HWASEONG-SI, TEL:+82-31-356-3311 FAX:+82-31-356-5151 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
|
|
Overseas
Office |
|
|
Liaison Office |
|
|
Overseas
Branch |
|
|
Joint Venture |
|
|
Subsidiary |
M&DC CO., LTD.(110111-3319335) (100.00% held by the subject company) |
|
Corporate
Ownership |
|
|
Major
Shareholders |
|
|
Cooperative |
-Insured
Company HANWHA GENERAL INSURANCE CO., LTD.(110111-0006456) LOTTE NON-LIFE INSURANCE CO., LTD.(110111-0014459) |
Sales by Region
(Activity & Markets)
Not Available.
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.34 |
|
|
1 |
Rs.103.44 |
|
Euro |
1 |
Rs.81.96 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.