MIRA INFORM REPORT

 

 

Report Date :

07.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ELITECORE TECHNOLOGIES PRIVATE LIMITED (W.E.F 17.08.2010)

 

 

Formerly Known As :

ELITECORE TECHNOLOGIES LIMITED

 

 

Registered Office :

904, Silicon Tower, Off. C. G. Road, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.12.1999

 

 

Com. Reg. No.:

04-037038

 

 

Capital Investment / Paid-up Capital :

Rs.102.310 Million

 

 

CIN No.:

[Company Identification No.]

U72900GJ1999PTC037038

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of development and maintenance of computer software.

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having good track record.

 

There seems some dip in the profit of the company during 2013 however net worth of the company is satisfactory. Financial position of the company is good. No borrowing recorded by the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits: A

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

May 2014

 

 

Rating Agency Name

ICRA

Rating

Non fund based limits: A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

May 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-79-66065606)

 

LOCATIONS

 

Registered Office :

904, Silicon Tower, Off. C. G. Road, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-66065606

Fax No.:

91-79-26407640

E-Mail :

deepak.dash@elitecore.com

amit.k.patel@elitecore.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Hemal Madhubhai Patel

Designation :

Managing Director

Address :

9, Nicolo Court, New Jersey 085122612, New Jersey, USA

Date of Birth/Age :

24.09.1962

Date of Appointment :

17.12.1999

DIN No.:

00805614

 

 

Name :

Mr. Nipam Rameshchandra Shah

Designation :

Director

Address :

502, Lane No. 2, Satyagrah Chhavani, Cooperative Scoiety, Satellte, Ahmedabad – 380015, Gujrat, India

Date of Birth/Age :

16.09.1961

Date of Appointment :

17.12.1999

DIN No.:

00093697

 

 

Name :

Mr. Jain Nikhil Anilkumar

Designation :

Managing director

Address :

362, Saraswati Nagar, Azad, Society, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

16.02.1974

Date of Appointment :

01.11.2007

DIN No.:

01958156

 

 

Name :

Mr. Shankar Narayanan Madhava Menon

Designation :

Nominee director

Address :

11th Floor, Brindaban – III, Poonam Nagar, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

08.08.1962

Date of Appointment :

11.06.2007

DIN No.:

00219212

 

 

Name :

Mr. Mahesh Parasuraman

Designation :

Nominee director

Address :

402, Kum Kum, Plot No. 597, 16th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

19.11.1975

Date of Appointment :

11.06.2007

DIN No.:

00233782

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

87.47

Directors or relatives of Directors

9.26

Other top fifty shareholders

3.27

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of development and maintenance of computer software.

 

 

GENERAL INFORMATION

 

Customer:

·         Vodafone

·         Sitra

·         Airtel

·         Telkom Indonesia

·         Idea

·         Airtel

·         MTNL

·         MTS

·         Sparkle

·         Biznet

·         TATA

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Indian Overseas Bank B.D. Patel House, Naranpura, Ahmedabad - 380006,Gujarat, India

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage Builiding, Usmanpura, Ahmedabad-380013, Gujrat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Subsidiary company:

·         Cyberoam Inc. (Earlier known as Elitecore Technologies Private Limited Corp., USA)

·         Cyberoam Technologies Private Limited

·         Elitecore Technologies (Mauritius) Limited

 

 

Joint Venture Company:

·         Elitecore Tech. Middle East Company. WLL, Bahrain

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10551050

Equity Shares

Rs.10/- each

Rs. 105.511 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10231043

Equity Shares

Rs.10/- each

Rs. 102.310 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

102.310

12.046

251.942

(b) Reserves & Surplus

247.167

216.703

455.033

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.569

0.000

Total Shareholders’ Funds (1) + (2)

349.477

229.318

706.975

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.496

1.366

2.265

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

21.368

15.122

31.808

Total Non-current Liabilities (3)

21.864

16.488

34.073

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

147.174

70.251

132.391

(c) Other current liabilities

169.202

80.538

69.893

(d) Short-term provisions

4.065

11.173

6.667

Total Current Liabilities (4)

320.441

161.962

208.951

 

 

 

 

TOTAL

691.782

407.768

949.999

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50.087

44.051

75.322

(ii) Intangible Assets

6.887

6.190

8.539

(iii) Capital work-in-progress

0.000

0.000

6.406

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.776

1.374

22.892

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.008

8.946

5.946

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

68.758

60.561

119.105

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.487

12.673

29.973

(c) Trade receivables

399.488

335.130

469.286

(d) Cash and cash equivalents

77.271

33.885

284.675

(e) Short-term loans and advances

129.602

36.887

38.904

(f) Other current assets

4.176

18.632

8.056

Total Current Assets

623.024

437.207

830.894

 

 

 

 

TOTAL

691.782

497.768

949.999

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

725.770

507.190

1212.190

 

Other Income

NA

NA

NA

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

58.740

52.490

227.850

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

13.750

9.760

18.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

44.990

42.730

209.550

 

 

 

 

 

Less

TAX

15.060

10.690

45.130

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

29.930

32.040

164.420

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Income from sales

376.013

299.426

632.150

 

 

 

 

 

 

IMPORTS

 

 

 

 

Data Processing Unit and HDD

50.493

53.026

 

 

Capital Goods

1.125

1.778

 

 

TOTAL IMPORTS

51.618

54.804

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.93

3.14

 NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

6.20

8.42

17.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.53

8.61

22.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.19

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

2.70

3.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

251.942

12.046

102.310

Reserves & Surplus

455.033

216.703

247.167

Share Application money pending allotment

0.000

0.569

0.000

Net worth

706.975

229.318

349.477

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1212.190

507.190

725.770

 

 

(58.159)

43.096

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1212.190

507.190

725.770

Profit

164.420

32.040

29.930

 

13.56%

6.32%

4.12%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

169.202

80.538

NA

 

 

 

 

Total

169.202

80.538

NA

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS

 

During the period, Company has achieved sales (including other income), on a standalone basis, of Rs. 725.770 Millions as against Rs.507.190 Millions during the previous year. The Company has made a Net Profit of Rs. 29.930 Millions as against Rs. 32.040 Millions during the previous year.

 

The financial results (Telecom Practices) includes financial results of the Company, its wholly owned subsidiaries Elitecore Technologies Middle East Co. WLL, Bahrain and Elitecore Technologies (Mauritius) Limited, Mauritius.

 

During the period, the Company has achieved consolidated sales (including other income) of Rs. 2247.320 Millions as against Rs. 1607.280 Millions during the previous year. The Company has made a Consolidated Net Profit of Rs. 211.660 Millions as against Rs. 134.110 Millions during the previous year. The consolidated performance mentioned herein above includes the financial results of the Company, its wholly owned subsidiary company Cyberoam Technologies Private Limited, India (CTPL), Elitecore Technologies Middle East Company .WLL, Bahrain, Elitecore Technologies (Mauritius) Limited. as well as the subsidiary of CTPL viz. Cyberoam Inc., USA.

 

CORPORATE INFORMATION:

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company provides OSS/ BSS solutions and Billing and Bandwidth Management solutions to organizations across the globe. Elitecore is a dynamic player with domain expertise in IP-based access technologies and services. Elitecore has over 10 years of solutions, services and support experience and excellence in the telecom vertical in providing OSS BSS solution across voice, video, data and triple play services to Wireline and Wireless Service Providers.

 

CONTINGENT LIABILITIES:

(Rs. in millions)

PARTICULARS

31.03.2013

Guarantees given by Bank on behalf of the Company

131.595

Disputed demands of Income Tax

 

Assessment Year 2007-08

0.166

Assessment Year 2009-10

2.052

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90105262

25/10/2013 *

200,000,000.00

INDIAN OVERSEAS BANK

B.D.PATEL HOUSE, NARANPURA,

AHMEDABAD, GUJARAT
- 380006, INDIA

B88307020

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

·         Buildings

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Copyrights

·         Computer software

 

 

PRESS RELEASES

 

 

FVC SIGNS AGREEMENT WITH ELITECORE AS VALUE ADDED DISTRIBUTOR IN AFRICA

16 JULY 2014

 

FVC, a leading Value Added Distributor (VAD) in the Middle East and Africa (MEA), has signed a partnership agreement with Elitecore, a trusted IT product company providing Wi-Fi service management, for its 24 Online, a wireless hotspot Management solution allowing customers to monetize their wireless infrastructure. The agreement enhances FVC’s networking portfolio and strengthen its mobility offering to the enterprise sector in the African continent (except South Africa).

 

Ronald Hajj, Chief Innovation Officer at FVC, said, “As a VAD committed to providing cutting edge technology to our customers in the region, the addition of 24 Online will further help our integration partners offer a monetization option to enterprises in the field of hospitality, health care, airports, shopping malls and educational institutions in Africa. We will be investing in local pre-sales teams to help our partners maximize opportunities.”

Elitecore selected FVC for its extensive reach across Africa through regional partner base in the continent.


According to Samiksh Aggarwal, AVP, Sales, Data Networks at Elitecore, “The partnership will help drive 24 Online’s expansion in the fast growing Internet Access management market. We expect to increase our customer base across ISP, Hospitality and Hotspot segments, which will effectively increase the revenue and overall market share.

Elitecore will support FVC with its sales, pre sales and marketing teams. There are plans for joint road shows to help FVC partners realise the full potential of the product’s revenue generating opportunities both for the partners and their customers. In addition to brand awareness activities, both companies will introduce and conduct partner certification programmes in order to give them the necessary expertise and confidence.


Aggarwal added, “We have a 100 % channel centric go-to-market strategy and we will appoint regional channel partners, with a view to becoming one of the top brands in Africa.”


Elitecore’s 24online is fully operational in Africa with satisfied customers across several sectors including ISPs, hospitality and hotspot segments like shopping malls, airports, educational institutions etc.


About FVC


FVC is one of the most recognised Value Added Distributors (VAD) across the Middle East and Africa, having built a successful business in providing cutting edge technologies in three clear areas of enterprise computing: Unified Communications, Information Security and Advanced Networking.

 

With dedicated offices across the region, FVC works through its growing network of channel partners in over 45 countries. Uniquely in the region, its combination of full support for its channel partners and market-leading solutions from emerging technologies provides both FVC’s partners and their customers with the full confidence to invest in integrated next-generation IT and networking solutions.


About Elitecore


Elitecore Technologies is a Carlyle Group investee global IT product company providing BSS alongside packet core with flexibility of modular as well as pre-integrated offerings. Its Wi-Fi Service Management Platform (SMP) helps operators leverage Wi-Fi as an integral part of their heterogeneous networks strategy to deliver better subscriber experience, reach, availability and service offerings. Elitecore offerings are compatible to large vendor ecosystem addressing CSP requirement of faster time to market and better TCO. Being a traditional IP solutions player, Elitecore products are highly responsive to next-generation services, fulfilling operator monetization needs across all access networks

 

 

ELITECORE BAGS 3 NEW ORDERS FROM MULTI SERVICE CABLE OPERATORS, DEPLOYS INTEGRATED REAL TIME BILLING, CHARGING and POLICY CONTROL SOLUTION

JULY 2, 2014

 

 

Elitecore Technologies,a leading provider of Integrated Policy, Charging, Billing and Revenue Management solution announces three Cable MSOs (Multi-System Operators) wins for Pay TV and Broadband services; setting up a strong footprint in Asia Pacific Cable market. Elitecore will offer a complete pre-integrated as well as modular stack of Convergent Billing and Subscriber Management, Centralized Product Catalog, PCRF, Online Charging, AAA, Captive Portal, Partner Settlement, Provisioning, Self-care Portals and IP Log Management system that will help these Cable MSOs to ramp up their digitization efforts and quickly capitalize on new revenue opportunities with digital TV and Broadband bundled services for around 5 Mn subscribers.

 

Asia-Pacific, owning over 55% percent of global Pay TV subscriptions is undergoing a rapid digital TV conversion. Due to mandatory digitization by regulatory bodies to bring full transparency across whole Cable TV ecosystem, MSOs are heavily investing to migrate their analog cable system to digital and maximize revenue opportunities through advanced offerings such as high definition TV, faster internet access, On-demand Music/Content/Video, Triple Play, etc. Elitecore’s high quality, robust solution provides MSOs the needed flexibility and scalability to clearly demonstrate their return on investment.

 

Says Dhaval Vora, VP, Product Management, Elitecore, “Elitecore Platform will enable the MSO to offer prepaid bundled plans for Pay TV and Data. The platform also enables offer subscription based charging creating new revenue generating opportunities for MSOs, thereby enabling them to offer service flexibility, achieve greater transparency and enhanced customer experience.”

 

Elitecore’s comprehensive solution offers an integrated product catalog, policy control and charging systems that will enable MSOs quickly roll-out range of customer-centric Ala-carte or Channel bouquet services, launch policy based plans such as zone wise bundled packages, FUP and Quota based plans, turbo boost, targeted promotional offers in real-time thus gaining competitive edge over DTH and IPTV players

 

Fully compliant with standard regulatory norms, Elitecore solution will effectively mange key information such as number of subscribers and services subscribed by them while fulfilling revenue sharing, settlement and auditing requirements of MSOs, their Resellers (LCOs/JVs) and Broadcasters/Content providers in order to prevent revenue leakage and achieve greater reliability across the whole ecosystem. The solution has extensive reporting and analytics module that will help MSOs to generate reports for regulatory purpose and innovative offer/package planning. The solution has a proven integration experience with multi-vendor ecosystem (Leading CAS vendors/Middleware/STB) that will give MSOs ease in interoperability, prevent vendor lock-in and reduce time to market. With an open, scalable modular architecture, MSOs will be able to quickly launch multiple business models which can be offered to Hotels, ISP and Telcos through a single, convergent platform.

 

About Elitecore


Elitecore Technologies is a Carlyle Group investee global IT product company providing BSS alongside packet core solutions with flexibility of modular as well as pre-integrated offerings. Elitecore offerings are compatible to large vendor ecosystem leading to CSP’s requirement of faster time to market and better TCO. Being a traditional IP solutions player, Elitecore products are highly responsive to next-generation services, fulfilling operator monetization needs across all access networks.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.34

UK Pound

1

Rs.103.44

Euro

1

Rs.81.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.