MIRA INFORM REPORT

 

 

Report Date :

07.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PENNWALT LIMITED (w.e.f. 16.03.2004)

 

 

Formerly Known As :

PENNWALT INDIA LIMITED (w.e.f. 21.11.1970)

 

PENNWALT INDIA PRIVATE LIMITED (w.e.f.16.05.1970)

 

SHARPLES PROCESS ENGINEERS PRIVATE LIMITED (w.e.f.07.05.1962)

 

SHARPLES PROCESS ENGINEERS LIMITED

 

 

Registered Office :

D-221, M.I.D.C., T.T.C. Industrial Area, Thane-Belapur Road, Nerul, Navi Mumbai – 400706, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.10.1959

 

 

Com. Reg. No.:

11-011487

 

 

Capital Investment / Paid-up Capital :

Rs. 8.410 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1959PLC011487

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP17979D

 

 

PAN No.:

[Permanent Account No.]

AAACP6840L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in production of wide range of Separation Equipment for chemical processing applications, bio technology applications, municipal and industrial effluent treatment applications encompassing the decanter centrifuge, the high-tubular-bowl centrifuge, vibrating screen and turnkey process plants, it also manufactures water Chlorinators and Peristaltic Hose Pumps.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects healthy financial risk profile supported by strong adequate liquidity position and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra

Designation :

Accounts Executive 

Contact No.:

91-22-61471600

Date :

06.08.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

D-221, M.I.D.C., T.T.C. Industrial Area, Thane-Belapur Road, Nerul, Navi Mumbai – 400706, Maharashtra, India

Tel. No.:

91-22 65166633/ 61471600/ 27632539/ 27632503

Fax No.:

91-22-27632560

E-Mail :

info@pennwalt.com

pennwalt@vsnl.in 

ashish@pennwalt.com

Website :

http://www.pennwalt.com

Location :

Owned

Locality :

Industrial

 

 

Factory 2 :

Plot No. 272/A, Savli GIDC, Village Manjusar, District Vadodara - 391775, Gujarat, India

Tel. No.:

91-2667-264436/ 7/ 8

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Sukhdev Aryamuni Kashyap

Designation :

Managing director

Address :

18, Sea Belle, L. Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

07.01.1936

Date of Appointment :

01.08.2013

DIN No.:

00055096

 

 

Name :

Mr. Ashish Sukhdev Kashyap

Designation :

Whole-time director

Address :

18, Sea Belle L. Jagmohandas Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.09.1970

Date of Appointment :

01.10.2011

DIN No.:

00055098

 

 

Name :

Mr. Homi Phiroze Ranina

Designation :

Director

Address :

“Common Wealth”, Flat No.24, 6th Floor, 181, Backbay Reclamation, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

19.10.1946

Date of Appointment :

12.09.1984

DIN No.:

00024753

 

 

Name :

Mr. Hormazdiyaar Shiavax Vakil

Designation :

Director

Address :

122, Somerset House 61, B. Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

08.08.1953

Date of Appointment :

29.12.1992

DIN No.:

00060835

 

 

Name :

Mr. Stuti Kaul

Designation :

Director

Address :

10, Burnstones Grave Sandygate, Sheffield, S10 5TU England

Date of Birth/Age :

25.07.1967

Date of Appointment :

29.09.1997

DIN No.:

00055121

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Accounts Executive 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 25.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

11.98

Bodies corporate

39.57

Directors or relatives of directors

40.82

Other top fifty shareholders

7.63

 

 

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in production of wide range of Separation Equipment for chemical processing applications, bio technology applications, municipal and industrial effluent treatment applications encompassing the decanter centrifuge, the high-tubular-bowl centrifuge, vibrating screen and turnkey process plants, it also manufactures water Chlorinators and Peristaltic Hose Pumps.

 

 

Exports :

 

Products :

Finished Goods

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Union Bank of India, 66/80; B.S. Marg, Fort, Bombay - 400023, Maharashtra, India

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Yes Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Vehicle Loan

4.134

0.000

Less :- Current maturities of Long term borrowings

(1.663)

0.000

SHORT TERM BORROWINGS

 

 

Loans payable on demand from banks

- Over draft

(Secured against fixed deposits with Banks)

11.096

6.072

 

 

 

Total

13.567

6.072

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Sundaram Finance Limited, 21 Patullos Road Chennai - 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

N. M. Raiji And Company

Chartered Accountants

Address :

Universal Insurance Building, P. M. Road, Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFN4217G

 

 

Subsidiary Company :

Pennwalt Finance And Investments Limited (U67120MH1996PLC098407)

 

 

Joint Venture :

·         Pennwalt Agru Plastics Limited

Pennwalt Xeda Agro-Chem Private Limited.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

84,099

Equity Shares

Rs. 100/- each

Rs. 8.410 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.410

8.410

8.410

(b) Reserves & Surplus

568.216

485.139

419.956

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

576.626

493.549

428.366

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.471

0.000

0.000

(b) Deferred tax liabilities (Net)

1.103

1.465

2.053

(c) Other long term liabilities

3.540

3.390

19.078

(d) long-term provisions

12.484

11.360

11.560

Total Non-current Liabilities (3)

19.598

16.215

32.691

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.096

6.072

10.124

(b) Trade payables

17.426

26.247

22.925

(c) Other current liabilities

74.915

77.187

66.444

(d) Short-term provisions

23.356

18.600

32.056

Total Current Liabilities (4)

126.793

128.106

131.549

 

 

 

 

TOTAL

723.017

637.870

592.606

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.052

52.668

56.137

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

49.679

44.679

44.029

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

119.488

96.640

82.345

(e) Other Non-current assets

48.183

0.000

304.931

Total Non-Current Assets

271.402

193.987

487.442

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.982

72.753

50.570

(c) Trade receivables

8.409

22.879

11.692

(d) Cash and cash equivalents

367.309

322.359

15.352

(e) Short-term loans and advances

1.386

4.745

13.350

(f) Other current assets

19.529

21.147

14.200

Total Current Assets

451.615

443.883

105.164

 

 

 

 

TOTAL

723.017

637.870

592.606

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

300.755

298.848

283.055

 

Other Income

47.579

39.730

46.833

 

TOTAL (A)

348.334

338.578

329.888

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

40.688

65.268

70.127

 

Purchases of Stock-in-Trade

27.057

47.451

38.107

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

9.673

(11.047)

0.882

 

Employees benefits expense

48.133

40.208

45.785

 

Other expenses

48.099

54.305

42.010

 

TOTAL (B)

173.650

196.185

196.911

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

174.684

142.393

132.977

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.740

0.299

0.563

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

173.944

142.094

132.414

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

5.342

5.064

5.07

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

168.602

137.030

127.344

 

 

 

 

 

Less

TAX (H)

56.138

47.412

44.111

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

112.464

89.618

83.233

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

261.856

216.673

175.449

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend

8.410

8.410

4.205

 

Tax on Interim Dividend

1.364

1.364

0.699

 

Second Interim Dividend

8.410

8.410

0.000

 

Tax on Second Interim Dividend

1.364

1.364

0.000

 

Final Dividend

8.410

4.205

14.717

 

Tax on Final Dividend

1.429

0.682

2.388

 

Transfer to General Reserve

20.000

20.000

20.000

 

Total (M)

49.387

44.435

42.009

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

324.933

261.856

216.673

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export of Goods on FOB Basis

122.993

73.696

63.233

 

Commission received

1.290

11.310

0.000

 

Repair job Income

0.246

2.248

0.000

 

TOTAL EARNINGS

124.529

87.254

63.233

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

8.492

23.749

12.683

 

Stores & Spares

12.913

24.811

27.549

 

Capital Goods

0.000

0.525

0.000

 

TOTAL IMPORTS

21.405

49.085

40.232

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1337.29

1065.63

985.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

32.29

26.47

25.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

56.06

45.85

44.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.04

23.10

23.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.28

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.01

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.56

3.46

0.80

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

8.410

8.410

8.410

Reserves & Surplus

419.956

485.139

568.216

Net worth

428.366

493.549

576.626

 

 

 

 

long-term borrowings

0.000

0.000

2.471

Short term borrowings

10.124

6.072

11.096

Total borrowings

10.124

6.072

13.567

Debt/Equity ratio

0.024

0.012

0.024

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

283.055

298.848

300.755

 

 

5.579

0.638

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

283.055

298.848

300.755

Profit

83.233

89.618

112.465

 

29.41%

29.99%

37.39%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10010135

30/06/2006

210,000.00

SUNDARAM FINANCE LIMITED

21 PATULLOS ROAD, CHENNAI - 600002, TAMILNADU, INDIA

A02471746

 

 

FIXED ASSETS:

 

·         Leasehold Land

Building

Plant and Machinery

Furniture Fixtures and Computers

Office Equipments

Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.34

UK Pound

1

Rs.103.44

Euro

1

Rs.81.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.