MIRA INFORM REPORT

 

 

Report Date :

07.08.2014

 

IDENTIFICATION DETAILS

 

Name :

REXAM PHARMA PACKAGING INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 485, 13th Cross, IV Phase, Peenya Industrial Area, Bangalore560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.12.1986

 

 

Com. Reg. No.:

08-060481

 

 

Capital Investment / Paid-up Capital :

Rs. 25.200 Millions

 

 

CIN No.:

[Company Identification No.]

U24295KA1986PTC060481

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of Drug Delivery Solutions in the Healthcare Sector and manufacturer of Delivery Devices like Bottles, Nozzles and Caps and also Design and Development of the Devices and Moulds for Such Devices.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (13)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials of 2013 with government department.

 

As per financials of 2012, company has incurred loss from its operation eroded net worth of the company.

 

Business is active. Payment terms are slow.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ramprakash

Designation :

Accounts Executive

Contact No.:

91-80-40326531

Date :

07.08.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

No. 485, 13th Cross, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No. :

91-80-40326500

Fax No. :

91-80-40326513

E-Mail :

shankar.vn@rexam.com

 

 

DIRECTORS

 

As on 17.03.2014

 

Name :

Mr. Jasraj Singh

Designation :

Additional director

Address :

No. 194, 7th  Main, 10th Cross, 2nd Stage, Rajajinagar Near Modi Hospital, Bangalore – 560010, Karnataka, India 

Date of Birth/Age :

14.03.1977

Date of Appointment :

23.08.2012

Date of Cessation :

02.06.2014

DIN No. :

06436267

 

 

Name :

Marc Christian Hamel

Designation :

Director

Date of Appointment :

03.11.2007

Date of Cessation :

02.06.2014

DIN No. :

02751281

 

NOTE: LATEST DIRECTORS DETAIL NOT AVAIALBLE.

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramprakash

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.03.2014

 

Names of Shareholders

No. of Shares

 

Beerkeley Holding Limited, London

1

Rexam Plastic Packaging (India Holding) Limited, London

2520019

Total

2520020

 

 

As on 17.03.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of Drug Delivery Solutions in the Healthcare Sector and manufacturer of Delivery Devices like Bottles, Nozzles and Caps and also Design and Development of the Devices and Moulds for Such Devices.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Canara Bank, Industrial Finance Branch, No. 83, Richmond Road, Bangalore - 560025, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

5th Floor, Tower D, The Millennia, 1 & 2 Murphy Road, Ulsoor, Bangalore – 560008, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AADFP9359C

 

 

Holding Company :

Rexam Plastic Packaging (India Holding) Limited

 

 

Ultimate Holding Company :

Rexam PLC

 

 

Fellow Subsidiary :

·         Rexam Pharma La Verpilliere SAS, France

Rexam Healthcare, Brookville

Rexam Pharma Offranville

Rexam Services, France

Rexam Asia Limited, Hong Kong

Rexam Plastic Packaging (Hongkong)

 

 

CAPITAL STRUCTURE

 

As on 17.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,695,020

Equity Shares

Rs.10/- each

Rs. 26.950 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,520,020

Equity Shares

Rs.10/- each

Rs. 25.200 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

25.200

25.200

(b) Reserves & Surplus

 

(69.420)

35.542

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(44.220)

60.742

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

558.525

444.112

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

2.882

1.152

Total Non-current Liabilities (3)

 

561.407

445.264

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

94.000

29.233

(b) Trade payables

 

66.425

67.154

(c) Other current liabilities

 

163.096

314.935

(d) Short-term provisions

 

0.208

0.142

Total Current Liabilities (4)

 

323.729

411.464

 

 

 

 

TOTAL

 

840.916

917.470

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

403.759

455.077

(ii) Intangible Assets

 

0.626

0.667

(iii) Capital work-in-progress

 

111.591

33.231

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

77.123

45.186

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

593.099

534.161

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

87.559

45.747

(c) Trade receivables

 

88.727

77.168

(d) Cash and cash equivalents

 

15.498

3.950

(e) Short-term loans and advances

 

36.184

37.318

(f) Other current assets

 

19.849

219.126

Total Current Assets

 

247.817

383.309

 

 

 

 

TOTAL

 

840.916

917.470

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

25.200

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

40.061

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

65.261

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

446.043

TOTAL BORROWING

 

 

446.043

DEFERRED TAX LIABILITIES

 

 

0.938

 

 

 

 

TOTAL

 

 

512.243

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

454.390

Capital work-in-progress

 

 

1.167

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

30.051

 

Sundry Debtors

 

 

61.324

 

Cash & Bank Balances

 

 

14.974

 

Other Current Assets

 

 

4.556

 

Loans & Advances

 

 

233.290

Total Current Assets

 

 

344.195

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

 

286.751

 

Provisions

 

 

0.759

Total Current Liabilities

 

 

287.510

Net Current Assets

 

 

56.685

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

512.242

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

349.285

24.449

 

 

Other Income

 

 NA

 NA

 

 

TOTAL                                     (A)

345.305

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

450.266

(Depreciation and Financial Expenses)

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

87.955

12.015

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

44.857

3.177

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

43.098

8.838

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

48.556

3.627

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

(104.961)

(5.458)

5.211

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(0.938)

6.117

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(104.961)

(4.520)

(0.906)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

3.918

4.824

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(0.602)

3.918

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

28.628

39.656

18.760

 

TOTAL EARNINGS

28.628

39.656

18.760

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

NA

77.583

67.259

 

 

Traded Goods

NA

0.000

8.067

 

 

Capital Goods

NA

6.581

104.541

 

TOTAL IMPORTS

NA

84.164

179.867

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(41.65)

(1.79)

(3.59)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

(30.40)

NA

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

(1.56)

21.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(14.39)

(0.62)

0.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.37

(0.09)

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

-14.76

7.79

6.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.93

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

25.200

25.200

Reserves & Surplus

 

35.542

-69.420

Net worth

 

60.742

-44.220

 

 

 

 

long-term borrowings

 

444.112

558.525

Short term borrowings

 

29.233

94.000

Total borrowings

 

473.345

652.525

Debt/Equity ratio

 

7.793

-14.756

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90214063

17/03/2004

1,250,000.00

ICICI BANK

ICICI TOWERS; BANDRA KURLA COMPLEX, LADY CURZON ROAD, MUMBAI, MAHARASHTRA - 400051, INDIA

-

2

90236108

18/02/2005 *

17,500,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, NO. 83; RICHMOND ROAD, 
BANGALORE, KARNATAKA - 560025, INDIA

-

3

90213731

04/07/2001

700,000.00

CANARA BANK

SPECIALISED SSI BRANCH, PEENAY INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560058, INDIA

-

4

90213637

04/12/2000

5,200,000.00

CANARA BANK

SPECIALISED SSI BRANCH, PEENYA INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560058, INDIA

-

5

90213566

16/08/2001 *

1,000,000.00

CANARA BANK

SPECIALISED SSI BRANCH, PEENYA INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560058, INDIA

-

6

90213258

03/09/1998 *

800,000.00

CANARA BANK

SPECIALISED SSI BRANCH, PEENYA INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560058, INDIA

-

7

90213247

16/08/2001 *

800,000.00

CANARA BANK

SPECIALISED SSI BRANCH, PEENYA INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560058, INDIA

-

8

90213113

16/08/2001 *

2,000,000.00

CANARA BANK

SPECIALISED SSI BRANCH, PEENYA INDUSTRIAL AREA, BANGALORE, KARNATAKA - 560058, INDIA

-

 

 

GENERAL INFORMATION

 

The company provider of drug delivery solutions in the healthcare sector. Subject has its manufacturing facility in Bangalore, India. Subject manufactures delivery devices like bottles, nozzles and caps to its customers. It also advices customers in design and development of the devices and moulds for such devices.

 

 

FIXED ASSETS

 

Tangible Assets

·         Freehold Land

Factory Building

Plant and Equipment

Furniture and Fixtures

Computers

Office Equipment

 

Intangible Assets

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.34

UK Pound

1

Rs.103.44

Euro

1

Rs.81.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

13

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.