MIRA INFORM REPORT

 

 

Report Date :

07.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SHASHI INDIA PRIVATE LIMITED

 

 

Registered Office :

E 208 Flatted Factory Complex, Okhla Phase Iii, New Delhi-110020, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.12.1997

 

 

Com. Reg. No.:

55-090921

 

 

Capital Investment / Paid-up Capital :

Rs. 1.894 Millions

 

 

CIN No.:

[Company Identification No.]

U51103DL1997PTC090921

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Computerised Seamless Knitted Hand Gloves.

 

 

No. of Employees :

Information Decline by Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 27000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Ahluwalia

Designation :

Director

Date :

01.08.2014

 

 

LOCATIONS

 

Registered Office :

E 208 Flatted Factory Complex, Okhla Phase Iii, New Delhi-110020, Delhi, India

Tel. No.:

91-11-226845136

Mobile No.:

91-9810439000

Fax No.:

91-11-226845137

E-Mail :

akjainco@bol.net.in

rajesh@shashigloves.com

 

 

Branch :

E-220, Flatted Factory Complex, Okhla Phase III, New Delhi-110020, Delhi, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Boopinder Kumar Ahluwalia

Designation :

Director

Address :

A-405, Anand Lok Group Housing Society, Mayur Vihar, Phase-1,Delhi, Delhi-110091, India

Date of Birth/Age :

22.08.1938

Date of Appointment :

01.02.1997

DIN No.:

01262579

 

 

Name :

Mr. Shashi Ahluwalia

Designation :

Director

Address :

A-405, Anand Lok Group Housing, Society, Mayur Vihar, Phase-1, Delhi, Delhi-110091, India

Date of Birth/Age :

03.12.1945

Date of Appointment :

01.12.1997

DIN No.

02552879

 

 

Name :

Mr. Rajesh Ahluwalia

Designation :

Director

Address :

A-405, Anand Lok Group Housing, Society, Mayur Vihar, Phase-1, Delhi, Delhi-110091, India

Date of Birth/Age :

30.09.1976

Date of Appointment :

01.12.1997

DIN No.

01475114

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51103DL1997PTC090921

SHASHI INDIA PRIVATE LIMITED

Director

01-12-97

01-12-97

-

Active

NO

2

U70109DL2010PTC198414

HRM Real Estate Private Limited

Director

28-01-10

28-01-10

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Boopinder Ahluwalia

48110

Shashi Ahluwalia

88510

Meenakshi Ahluwalia

37610

Rajesh Ahluwalia

14500

Shobhna Ahluwalia

100

Hemant Bansal

100

Kamal Suri

100

Abhinav Walia

100

Arun Walia

100

Anand

100

M. Anil Puri

100

TOTAL

189430

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.03.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Computerised Seamless Knitted Hand Gloves.

 

 

Products :

·         Cotton Gloves

·         Woolen Gloves

 

 

GENERAL INFORMATION

 

Customers :

·         Hero Honda

·         Maruti Denso India

 

 

No. of Employees :

Information Decline by Management

 

 

Bankers :

Central Bank of India, Okhla Industrial Estate, New Delhi-110020, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Term Loans

 

 

Central Bank of India (Term Loan)-A/c No.308157199-9 (Machinery Loan)

1.091

1.525

Central Bank of India (Term Loan)-A/c No.3155522247 (Machinery Loan)

2.714

2.975

Central Bank of India (Term Loan)-A/c No.315451484-9( Vehicle Loan)

0.101

0.181

Citi Bank(Term Loan)( Against Property)

0.492

0.590

SHORT-TERM BORROWINGS

 

 

Loan repayable on Demand

 

 

Central Bank of India C.C. A/c No. 20059*

2.878

2.824

Central Bank of India OD/BD A/c*

2.021

2.018

Total

9.297

10.113

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Ajay K. Jain and Company

Chartered Accountants

Address :

D-119, Preet Vihar, Delhi-110092, India

PAN No.:

AAGFA7390F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

189430

Equity Shares

Rs.10/- each

Rs. 1.894 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.894

1.894

1.894

(b) Reserves & Surplus

5.043

3.855

2.748

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.937

5.749

4.642

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.397

5.270

2.592

(b) Deferred tax liabilities (Net)

0.285

0.285

0.113

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.682

5.555

2.705

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.958

12.331

4.328

(b) Trade payables

2.182

3.048

4.184

(c) Other current liabilities

4.715

2.955

1.411

(d) Short-term provisions

0.890

0.510

0.370

Total Current Liabilities (4)

18.745

18.844

10.293

 

 

 

 

TOTAL

30.364

30.148

17.640

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.751

18.730

8.510

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.493

0.493

0.493

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

19.244

19.223

9.003

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.068

6.358

1.372

(c) Trade receivables

4.908

3.514

4.220

(d) Cash and cash equivalents

0.290

0.207

0.078

(e) Short-term loans and advances

1.706

0.801

2.958

(f) Other current assets

0.148

0.045

0.009

Total Current Assets

11.120

10.925

8.637

 

 

 

 

TOTAL

30.364

30.148

17.640

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

45.648

44.140

24.003

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

43.893

42.506

23.050

 

 

 

 

 

 

PROFIT BEFORE TAX

1.755

1.634

0.953

 

 

 

 

 

Less

TAX                                                                 

0.567

0.528

0.302

 

 

 

 

 

 

PROFIT AFTER TAX                            

1.188

1.106

0.651

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.63

0.58

0.33

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.60

2.51

2.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.88

5.51

5.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.28

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.21

3.06

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.59

0.58

0.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.894

1.894

1.894

Reserves & Surplus

2.748

3.855

5.043

Net worth

4.642

5.749

6.937

 

 

 

 

long-term borrowings

2.592

5.270

4.397

Short term borrowings

4.328

12.331

10.958

Total borrowings

6.920

17.601

15.355

Debt/Equity ratio

1.491

3.062

2.213

 

 

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

24.003

44.140

45.648

 

 

83.894

3.416

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

24.003

44.140

45.648

Profit

0.651

1.106

1.188

 

2.71%

2.51%

2.60%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

 

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Loan Repayable on demand

 

 

Loans and Advances from Related Parties:

 

 

Abhinav Walia

0.020

0.020

Arun Walia

0.020

0.020

Bindia Ahluwalia

0.310

0.360

B. K. Ahluwalia

0.680

0.680

Meenakshi Ahluwalia

0.550

0.550

Rajeev Kamboj

0.200

0.200

Rajesh Kumar Ahluwalia

----

0.640

Shashi Ahluwalia

1.860

2.050

Shobhna Ahluwalia

0.500

0.500

M/s. PNR Impex

1.858

2.408

 

 

 

Loans and Advances from other related parties

 

 

Anand

0.020

0.020

Anil Puri

0.020

0.020

Kamal Suri

0.020

0.020

Total

6.058

7.488

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90054161

30/08/2010 *

4,000,000.00

CENTRAL BANK OF INDIA

OKHLA INDUSTRIAL ESTATE, NEW DELHI, Delhi - 110020 
, INDIA

B02040442

2

90053948

27/06/2000

200,000.00

CENTRAL BANK OF INDIA

OKHLA INDUSTRIAL ESTATE, NEW DELHI, Delhi - 11002 
0, INDIA

-

                                                                                                                                                                                                                                                       

* Date of charge modification

 

FIXED ASSETS

·         Car

·         Furniture & Fixture

·         Air Conditioner

·         Office Equipments

·         Computers

·         Celling Fans

·         Electronic scale

·         Printer

·         Voltage Stablizer

·         Compressor

·         Factory Building

·         Glove Knitting

·         Exhaust Fan

·         JIKET Test

·         CCTV Camera

·         Mobile Set

·         Overlock Sewing

·         Generator

·         Tempo

·         Machinery- Chain Pulley


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.  61.33

UK Pound

1

Rs.103.43

Euro

1

Rs. 81.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIV

 

 

Analysis Done by :

NYN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES/NO

--LITIGATION

YES/NO

YES/NO

--OTHER ADVERSE INFORMATION

YES/NO

YES/NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES/NO

--EXPORT ACTIVITIES

YES/NO

YES/NO

--AFFILIATION

YES/NO

YES/NO

--LISTED

YES/NO

YES/NO

--OTHER MERIT FACTORS

YES/NO

YES/NO

DEFAULTER

 

 

--RBI

YES/NO

YES/NO

--EPF

YES/NO

YES/NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.