MIRA INFORM REPORT

 

 

Report Date :

08.08.2014

 

IDENTIFICATION DETAILS

 

Name :

ACE MANUFACTURING SYSTEM LIMITED

 

 

Registered Office :

Plot No.467-469, 12th Cross, 4th Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.03.1994

 

 

Com. Reg. No.:

08-015321

 

 

Capital Investment / Paid-up Capital :

Rs.6.880 Millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1994PLC015321

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA01051B

 

 

PAN No.:

[Permanent Account No.]

AACCA3584G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Vertical Machining Centers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

Profit of the company has declined during financial year 2013.

 

However, the rating takes into consideration company’s healthy financial risk profile and adequate liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits: A+

Rating Explanation

Adequate degree of safety and High credit risk.

Date

June, 2014

 

Rating Agency Name

ICRA

Rating

Non fund based limits = A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

June, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Management non co-operative

Tel No.: 91-80-28360508

 

LOCATIONS

 

Registered Office :

Plot No.467-469, 12th Cross, 4th Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-41828100/ 28360508-12/ 41828102

Fax No.:

91-80-28362791/41828102

E-Mail :

helpdesk@amslindia.com

Website :

http://www.amsl.in

 

 

Sales and Service Centers :

Located at:

 

·         Aurangabad

·         Bangalore

·         Belgaum

·         Hyderabad

·         Kolkata

·         Kolhapur

·         Chennai

·         Ranipet

·         Mumbai

·         Coimbatore

·         Pune

·         Gurgaon

·         Delhi

·         Faridabad

·         Jamshedpur

·         Rajkot

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Puttige Ramdas

Designation :

Managing director

Address :

No.452, 1st Stage 1 main Bemllayout, Basveshwarnagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

18.03.1946

Qualification :

B.E., M. Tech

Date of Appointment :

01.10.2013

PAN No.:

AANPR3545A

DIN No.:

01510873

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Managing director

01/10/2013

30/03/1996

-

Active

NO

2

U28930KA2007PTC043919

AMS BHARGAVA MACHINING PRIVATE LIMITED

Director

20/09/2007

20/09/2007

-

Active

NO

3

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Nominee director

06/09/2013

06/09/2013

-

Active

NO

 

 

Name :

Mr. Shrinivas Govindrao Shirgurkar

Designation :

Director

Address :

586, 1st Main, 2nd Stage, 3rd Block, Rmvextention, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

08.04.1948

Qualification :

B.E.

Date of Appointment :

07.03.1994

PAN No.:

AKMPS5692E

DIN No.:

00173944

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Managing director

01/07/2010

25/09/1986

-

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

-

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

-

Active

NO

4

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

5

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LTD

Director

30/08/1996

30/08/1996

-

Active

NO

6

U34300KA2005PTC037594

PRAGATI TRANSMISSION PRIVATE LIMITED.

Director

03/11/2005

03/11/2005

-

Active

NO

7

L85110KA1980PLC003913

WENDT INDIA LIMITED

Director

17/04/2006

17/04/2006

-

Active

NO

8

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

-

Active

NO

9

U74900KA2012NPL067059

IMTMA Machine Tool Industry Park

Director

06/12/2012

06/12/2012

-

Active

NO

10

U72200KA2013PTC070078

ACEMICROMATIC MANUFACTURING INTELLIGENCE TECHNOLOGIES PRIVATE LIMITED

Director

26/07/2013

26/07/2013

-

Active

NO

 

 

Name :

Benedict Machado

Designation :

Director

Address :

583, 1st Main, 2nd Stage, 3rd Block, Rmvextention, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

04.12.1948

Qualification :

B.E.

Date of Appointment :

07.03.1994

PAN No.:

AEJPM7124C

DIN No.:

00174074

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Managing director

01/07/2010

25/09/1986

-

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

-

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

-

Active

NO

4

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

5

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LTD

Director

30/08/1996

30/08/1996

-

Active

NO

6

U34300KA2005PTC037594

PRAGATI TRANSMISSION PRIVATE LIMITED.

Director

03/11/2005

03/11/2005

-

Active

NO

 

 

Name :

Mr. Ashok Vishwanath Sathe

Designation :

Director

Address :

No.252, 5th D Cross,2nd Phase, 2nd Stage, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

17.03.1940

Qualification :

B.E., M. Tech

Date of Appointment :

07.03.1994

DIN No.:

00174204

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199KA1986PLC007816

ACE DESIGNERS LIMITED

Whole-time director

01/07/2010

25/09/1986

-

Active

NO

2

U02922KA1987PLC008415

AUTO CNC MACHINING LIMITED

Director

11/06/1987

11/06/1987

-

Active

NO

3

U74899DL1987PTC029798

MICROMATIC MACHINE TOOLS PRIVATE LTD

Director

01/02/1988

01/02/1988

-

Active

NO

4

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

07/03/1994

07/03/1994

-

Active

NO

5

U85110KA1995PLC018544

ACE MULTI AXES SYSTEMS LIMITED

Director

16/08/1995

16/08/1995

-

Active

NO

6

U29199KA2001PTC029247

PRAGATI AUTOMATION PRIVATE LIMITED

Director

05/07/2001

05/07/2001

-

Active

NO

7

U22100PN2007PTC130644

UDYAM PRAKASHAN PRIVATE LIMITED

Director

03/09/2007

03/09/2007

-

Active

NO

8

U29253KA2011PTC060244

PRAGATI CONTROL SYSTEMS PRIVATE LIMITED

Director

05/09/2011

05/09/2011

-

Active

NO

 

 

Name :

Venkateshaiah Chandra

Designation :

Director

Address :

No.437, 8th Floor, Mahalakshmipuram, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

26.01.1949

Qualification :

B.E

Date of Appointment :

13.02.1995

DIN No.:

01510893

 

 

Name :

Thirumalaimuppur Kuppuswamy Ramesh

Designation :

Additional director

Address :

1702, 7th Floor, Gowart Apartments, RMV II Stage, Bangalore – 560054, Karnataka, India

Date of Birth/Age :

26.01.1958

Qualification :

B.E., PGDBA

Date of Appointment :

04.08.2007

DIN No.:

01790388

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Additional director

04/08/2007

04/08/2007

-

Active

NO

2

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

-

Active

NO

 

 

Name :

Benine Gopalrao Dwarakanath

Designation :

Director

Address :

Aadhara Nilaya, No.92, 57th Cross, Vijaya Bank Layout, Behind IIMB, Bannerghatta Road, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

23.08.1948

Date of Appointment :

01.04.2013

DIN No.:

00449073

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199TZ1991PLC003561

TITAN MECHATRONICS LIMITED

Director

01/11/1999

01/11/1999

-

Active

NO

2

U33301GA1991PLC001148

TITAN TIMEPRODUCTS LIMITED

Director

29/12/2001

29/12/2001

18/04/2011

Active

NO

3

U85110KA1994PLC015321

ACE MANUFACTURING SYSTEMS LIMITED

Director

01/04/2013

01/04/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

 

 

 

ACE Designer Limited, India

 

19400

Micromatic Machine Tools Limited, India

 

18000

Puttige Ramdas

 

11200

Benedict Machado

 

5400

Shrinivas Govindrao Shirgurkar

 

5400

Ramdas Jayashree

 

4000

Philomena Machado

 

1800

Bharathi Shitrgurkar

 

1800

V. Chandra

 

1800

 

 

 

Total

 

68800

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

 

Percentage

Bodies corporate

 

54.00

Directors or relatives of directors

 

46.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Vertical Machining Centers.

 

 

Products :

Products Description

Item Code No.

 

Machining Centers

84597100

 

 

GENERAL INFORMATION

 

Customers :

·         Autotech Industries

·         Bagla Group

·         Bajaj Auto Limited

·         Bajaj Motors

·         Bosch Group

·         Brakes India Group

·         Kalyani Group

·         Kiran Udyog Limited

·         Mahindra Group

·         Menon Group

·         Sakthi Auto Limited

·         SPM Auto

·         TBK Company Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank

Industrial Finance Branch, Venkatadri Complex, No.83, Richmod Road, Bangalore - 560025, Karnataka, India

 

The Karnataka Bank Limited

Kasturba Road Branch, Kasturba Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Loans repayable on demand form banks

62.660

10.141

Total

62.660

10.141

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. A. Ghatage and Company

Chartered Accountants

Address :

2/10, BDA Flats, Cambridge Layout Extension, Ulsoor, Bangalore – 560008, Karnataka, India

PAN No.:

AANPG1439N

 

 

Associates/Subsidiaries :

·         Ace Designers Limited

·         Ace Multi Axes Systems Limited

·         Auto CNC Machining Limited

·         Pragati Automation Private Limited

·         Micromatic Machine Tools Private Limited

·         AMS Bhargava Machining Private Limited [U28930KA2007PTC043919]

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

50000

Preference Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Total

 

Rs.15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

68800

Equity Shares

Rs.100/- each

Rs.6.880 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.880

6.880

6.880

(b) Reserves & Surplus

1488.607

1278.847

1021.231

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

1495.487

1285.727

1028.111

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

39.795

36.950

32.542

(c) Other long term liabilities

5.430

4.107

2.227

(d) long-term provisions

17.515

14.009

11.985

Total Non-current Liabilities (3)

62.740

55.066

46.754

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

63.560

11.041

49.090

(b) Trade payables

223.263

493.600

336.940

(c) Other current liabilities

91.530

192.387

142.182

(d) Short-term provisions

228.690

249.524

220.459

Total Current Liabilities (4)

607.043

946.552

748.671

 

 

 

 

TOTAL

2165.270

2287.345

1823.537

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

380.954

381.682

364.797

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.608

2.608

2.608

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

33.987

32.545

31.812

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

417.549

416.835

399.217

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

564.466

524.509

296.595

(b) Inventories

591.815

656.600

532.475

(c) Trade receivables

281.306

355.223

274.964

(d) Cash and cash equivalents

25.498

19.561

22.549

(e) Short-term loans and advances

284.636

314.617

297.737

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1747.721

1870.510

1424.320

 

 

 

 

TOTAL

2165.270

2287.345

1823.537

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2319.700

2936.388

2131.702

 

 

Other Income

28.907

26.444

18.142

 

 

TOTAL                                     (A)

2348.607

2962.832

2149.844

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1611.558

2046.473

1494.402

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(100.402)

(10.500)

(61.741)

 

 

Employee benefit expense

198.076

181.161

151.679

 

 

Other expenses

240.531

258.222

207.496

 

 

TOTAL                                     (B)

1949.763

2475.356

1791.836

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

398.844

487.476

358.008

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.713

0.500

0.258

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

398.131

486.976

357.750

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.366

19.110

16.771

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

376.765

467.866

340.979

 

 

 

 

 

Less

TAX                                                                  (H)

114.845

146.281

109.242

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

261.920

321.585

231.737

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

893.680

857.832

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Provision for Dividend on Equity Shares

NA

55.040

44.720

 

 

Corporate Tax on Dividend

NA

8.928

7.321

 

 

Transfer to General Reserve

NA

32.500

23.500

 

 

Utilised for buy back of shares

NA

0.000

120.348

 

BALANCE CARRIED TO THE B/S

NA

1118.797

893.680

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

43.497

13.330

 

TOTAL EARNINGS

NA

43.497

13.330

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

287.395

237.663

 

TOTAL IMPORTS

NA

287.395

237.663

 

 

 

 

 

 

Earnings Per Share (Rs.)

3806.98

4674.00

3368.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.15
10.85

10.78

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

16.24
15.93

16.00

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.42
20.48

18.72

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25
0.36

0.33

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04
0.01

0.05

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.88
1.98

1.90

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.880

6.880

6.880

Reserves & Surplus

1021.231

1278.847

1488.607

Net worth

1028.111

1285.727

1495.487

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

49.090

11.041

63.560

Total borrowings

49.090

11.041

63.560

Debt/Equity ratio

0.048

0.009

0.043

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2131.702

2936.388

2319.700

 

 

37.749

(21.002)

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2131.702

2936.388

2319.700

Profit

231.737

321.585

261.920

 

10.87%

10.95%

11.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No 

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Other loans and advances

0.900

0.900

 

 

 

Total

0.900

0.900

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80038464

14/11/2013 *

45,000,000.00

THE KARNATAKA BANK LIMITED

KASTURBA ROAD BRANCH, KASTURBA ROAD, BANGALORE - 560001, KARNATAKA, INDIA

B91542522

2

80046793

31/01/2013 *

272,500,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, VENKATADRI COMPLEX, NO.83, RICHMOD ROAD, BANGALORE - 560025, KARNATAKA, 
INDIA

B68301035

 

FIXED ASSETS:

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory Equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.103.42

Euro

1

Rs.82.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.