MIRA INFORM REPORT

 

 

Report Date :

08.08.2014

 

IDENTIFICATION DETAILS

 

Name :

DEMOSHA CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

105-A, Mittal Tower, 210, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.10.1970

 

 

Com. Reg. No.:

11-014859

 

 

Capital Investment / Paid-up Capital :

Rs.19.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1970PTC014859

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD09824D

 

 

PAN No.:

[Permanent Account No.]

AAACD3822A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Inorganic Chemicals.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 655000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating takes into consideration adverse regulatory changes and downturns in the domestic end-user industries and increasing competition in the sector.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Rating)

Rating Explanation

Moderate risk of default.

Date

July 14, 2014

 

Rating Agency Name

CRISIL

Rating

A4+ (Short Term Rating)

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

July 14, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-22-22823558)

 

 

LOCATIONS

 

Registered Office/ ADM. Office :

105-A, Mittal Tower, 210, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22823558 / 22823588 / 22852189 / 22872218

Fax No.:

91-22-22045997

E-Mail :

info@demoshachemicals.com

demosha@vsnl.com

Website :

http://www.demoshachemicals.com

Location :

Owned

 

 

Factory:

GIDC Industrial Estate, Gundlav - 396005, Gujarat, India

Tel. No.:

91-2632-2632-237271 / 2 / 3

Fax No.:

91-2632-2632-237277

E-Mail :

plant@demoshachemicals.com

Location :

Owned

 

 

DIRECTORS

 

As on: 27.09.2013

 

Name :

Mr. Gautam Bhogilal Shah

Designation :

Whole Time Director

Address :

19, 7th Floor, Panchasar Building, 76 Netaji Subhash Marg, Marine Drive, Mumbai - 400020, Maharashtra, India

Date of Birth/Age :

08.01.1946

Date of Appointment :

01.03.1995

PAN No.:

AAOPS2532D

DIN No.:

00665651

 

 

Name :

Mr. Chinubhai Shantilal Shah

Designation :

Whole Time Director

Address :

903, Chandanbala,  R. R. Thakkar Marg, Mumbai –  400006, Maharashtra, India

Date of Birth/Age :

13.12.1937

Date of Appointment :

01.05.1997

PAN No.:

AAQPS6109L

DIN No.:

00209638

 

 

Name :

Mr. Vijay Monish Parikh

Designation :

Director

Address :

10/C, 5th Floor, Ishwardas Mansion, Nana Chowk, Mumbai - 400007, Maharashtra, India. 

Date of Birth/Age :

09.09.1955

Date of Appointment :

01.03.1995

PAN No.:

AAFPP6546F

DIN No.:

01556958

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2013

 

Category

 

Percentage

Bodies corporate

 

5.38

Directors or relatives of directors

 

94.62

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Inorganic Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Baroda, Bulsar Main Branch, Nani Khatriwad, Bulsar - 396001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Deferred payment for acquisition of fixed assets

0.074

0.590

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

66.281

0.000

Loans repayable on demand

0.000

93.137

 

 

 

Total

 66.355

93.727

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R P Shah and Company

Chartered Accountants

Address :

Office No.35, 3rd Floor, Tardeo, AC Market, Mumbai – 400 034, Maharashtra, India

PAN No.:

ABSPD1234G

 

 

Associates :

·         Western India Chemicals

·         Industrial Solvents and Chemicals Private Limited

U24110MH1959PTC011440

 

·         BMS Chemie

·         Mudrika Finance and Investment Private Limited

U67120MH1999PTC118079

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.100/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

199000

Equity Shares

Rs.100/- each

Rs.19.900 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

19.900

19.900

19.900

(b) Reserves & Surplus

143.989

94.435

91.379

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

163.889

114.335

111.279

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

213.123

205.459

174.027

(b) Deferred tax liabilities (Net)

4.286

2.147

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

217.409

207.606

174.027

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.281

93.137

141.808

(b) Trade payables

98.644

153.153

119.078

(c) Other current liabilities

65.169

24.424

22.092

(d) Short-term provisions

7.645

7.410

7.324

Total Current Liabilities (4)

237.739

278.124

290.302

 

 

 

 

TOTAL

619.037

600.065

575.608

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

93.269

79.168

83.356

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

6.901

13.626

1.090

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.031

(c) Deferred tax assets (net)

0.000

0.000

0.624

(d)  Long-term Loan and Advances

0.375

6.416

6.327

(e) Other Non-current assets

0.081

0.081

0.000

Total Non-Current Assets

100.626

99.291

91.428

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

227.867

170.353

187.704

(c) Trade receivables

251.365

292.515

274.347

(d) Cash and cash equivalents

15.960

6.492

3.503

(e) Short-term loans and advances

18.411

22.050

17.260

(f) Other current assets

4.808

9.364

1.366

Total Current Assets

518.411

500.774

484.180

 

 

 

 

TOTAL

619.037

600.065

575.608


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1247.700

1120.400

 

 

Other Income

 

4.727

0.701

 

 

TOTAL                                     (A)

1464.748

1252.427

1121.101

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1331.971

1185.920

1026.525

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

132.777

66.507

94.576

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

37.706

40.544

37.225

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

95.071

25.963

57.351

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.512

10.354

8.828

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

85.559

15.609

48.523

 

 

 

 

 

Less

TAX                                                                  (H)

29.638

6.771

15.254

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

55.921

8.838

33.269

 

 

 

 

 

 

Prior period adjustments

(0.585)

0.000

(0.002)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

38.435

36.379

13.894

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

6.000

1.000

5.000

 

 

Proposed Dividend

4.975

4.975

4.975

 

 

Tax on Proposed Dividend

0.807

0.807

0.807

 

BALANCE CARRIED TO THE B/S

81.989

38.435

36.379

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

103.268

103.268

117.499

 

TOTAL EARNINGS

103.268

103.268

117.499

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

30.926

30.926

27.852

 

 

Stores & Spares

0.325

0.325

0.341

 

TOTAL IMPORTS

31.251

31.251

28.193

 

 

 

 

 

 

Earnings Per Share (Rs.)

281.01

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.82

0.71

2.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

1.25

4.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.98

2.66

8.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

052

0.13

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.70

2.61

2.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18

1.81

2.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.900

19.900

19.900

Reserves & Surplus

91.379

94.435

143.989

Net worth

111.279

114.335

163.889

 

 

 

 

long-term borrowings

174.027

205.459

213.123

Short term borrowings

141.808

93.137

66.281

Total borrowings

315.835

298.596

279.404

Debt/Equity ratio

2.838

2.612

1.705

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1121.101

1252.427

1464.748

 

 

11.714

16.953

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1121.101

1252.427

1464.748

Profit

33.269

8.838

55.921

 

2.97%

0.71%

3.82%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Deposits from others

4.301

3.865

Loans and advances from directors

208.748

201.004

 

 

 

Total

213.049

204.869

 

 

PERFORMANCE OF THE COMPANY

 

The company posted an all-round improved performance with an impressive top line growth and earnings reflecting the robustness of its corporate strategy of creating multiple drivers of growth. This performance is particularly noteworthy when viewed again the bankfrop of the extremely challenging business content resulting out of a regulated regime.

 

The company recorded revenue of Rs.1616.100 Millions for the year ended 31st March 2013 as compared to Rs.1355.500 Millions in the previous year 2011–12. The earnings before interest, depreciation and tax for the year was Rs.132.800 Millions as against previous year’s Rs.66.500 Millions.

 

 

CURRENT YEAR OUT LOOK

 

The expected decline in growth rate in India is bound to affect their performance in the current year and the rate of growth achieved in last year may not be maintained in the current year. During the current year energy cost has further gone up. Continuation of higher inflation rate will also increase labour cost further in the current year. The year is bound to be with lots of uncertainty and the company hopes to maintain the profitability as of last year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90232268

23/02/2004

12,000,000.00

BANK OF BARODA

BULSAR BRANCH, BULSAR, MAHARASHTRA, INDIA

-

2

90232198

08/11/2006 *

52,000,000.00

BANK OF BARODA

BULSAR MAIN BRANCH, NANI KHATRIWAD, BULSAR, GUJARAT - 396001, INDIA

A33820242

3

90226992

24/11/2006 *

185,000,000.00

BANK OF BARODA

BULSAR MAIN BRANCH, NANI KHATRIWAD, BULSAR, GUJARAT - 396001, INDIA

A38894895

4

90229505

21/09/1999

18,500,000.00

BANK OF BARODA

BULSAR MAIN BRANCH, NANI KHATRIWAD, BULSAR, GUJARAT - 396001, INDIA

-

5

90229263

26/09/1997

102,500,000.00

BANK OF BARODA

BULSAR MAIN BRANCH, NANI KHATRIWAD, BULSAR, GUJARAT - 396001, INDIA

-

6

90229132

15/11/1996

200,000.00

BANK OF BARODA

MOTA BAZAR, BULSAR, GUJARAT, INDIA

-

7

90228839

12/10/1994

7,500,000.00

BANK OF BARODA

BULSAR MAIN BRANCH, NANI KHATRIVAD, BULSAR, MAHARASHTRA - 396001, INDIA

-

8

90231902

12/10/1994 *

11,000,000.00

BANK OF BARODA

BULSAR MAIN BRANCH, NANI KHATRIVAD, BULSAR, MAHARASHTRA - 396001, INDIA

-

9

90228810

25/07/1996 *

18,000,000.00

INDUSTRAL DEVELOPMENT BANK OF INDIA

NEPTUNE TOWER, NEHRU BRIDGE; ASHRAM ROAD, AHMEDABAD, MAHARASHTRA - 380009, INDIA

-

10

90231783

30/03/1992 *

10,000,000.00

BANK OF BARODA

NANI KHATRIWAD, BULSAR, GUJARAT - 396001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.41

UK Pound

1

Rs.103.42

Euro

1

Rs.82.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.