MIRA INFORM REPORT

 

 

Report Date :

08.08.2014

 

IDENTIFICATION DETAILS

 

Name :

FERROMAT IK MILACRON INDIA PRIVATE LIMITED (w.e.f. 16.12.2010)

 

 

Formerly Known As :

FERROMATIK MILACRON INDIA LIMITED

 

 

Registered Office :

53, Madhuban, Near Madalpur Underbridge, Ellisbridge, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.05.1995

 

 

Com. Reg. No.:

04-0257831

 

 

Capital Investment / Paid-up Capital :

Rs. 268.983 Millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ1995FTC025783

 

 

PAN No.:

[Permanent Account No.]

AABCC0881D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastics Injection Moulding Machines and Blow Moulding Machines.

 

 

No. of Employees :

540 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 100% subsidiary of “Milacron LLC, USA”. It is a well-established company having fine track record.

 

The company possesses a favourable financial profile marked by healthy networth base and conservative capital structure during FY13.

 

Management has witnessed a better increase in its sales volume, with a track record of profitable operations.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of support from its reputed parentage, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based = A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

October, 2013

 

Rating Agency Name

ICRA

Rating

Short Term Non Fund Based = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

October, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Sameer Parikh

Designation :

General Manager in Finance

Contact No.:

91-79-25890081

Date :

06.08.2014

 

 

LOCATIONS

 

Registered Office :

53, Madhuban, Near Madalpur Underbridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26440331 / 26440331

Fax No.:

91-79-26421324

E-Mail :

mamatagroup@mamata.com

salesfmi@milacron.com

servicefmi@milacron.com

exportservicefmi@milacron.com

servtek_India@milacron.com

materials_fmil@milacron.com

hrdfmi@milacron.com

Website :

www.milacronindia.com

 

 

Factory 1 :

93/2 and 94/1, Phase-I, G.I.D.C. Vatva, Ahmedabad - 382445, Gujarat, India.

Tel. No.:

91-79-25890081, 25890133, 25830063

Fax No.:

91-79-25830125

 

 

Factory 2 :

Plot No.38/3, 39/1, Phase-I, G.I.D.C. Vatva, Ahmedabad - 382445, Gujarat, India.

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. David Edward Lawrence

Designation :

Nominee Director

Address :

22243 Marine Avenue Eastpointe 48021

Date of Birth/Age :

15.01.1950

Date of Appointment :

29.12.2009

DIN No.:

02426697

 

 

Name :

Mr. Shirish Vasantbhai Divgi

Designation :

Managing Director

Address :

A-504, Indraprasth-7, Near Judges Bunglow, Opposite Bodakdev Fire Station, Bodakdev, Ahmedabad – 380054, Gujarat, India 

Date of Birth/Age :

25.10.1963

Date of Appointment :

03.09.2013

DIN No.:

06406186

PAN No.:

ABWPD4352K

 

 

Name :

Mr. Mahendra N. Patel

Designation :

Director

Address :

15, JKairavi Bungalow Near Sarthi Hotel, Vastrapur Road, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

17.01.1949

Date of Appointment :

31.05.1995

DIN No.:

00104997

 

 

Name :

Mr. Narasinh K. Balgi

Designation :

Director

Address :

B-401, Sumadhur-11, Near Azad Society, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

01.06.1943

Date of Appointment :

05.06.2004

DIN No.:

00163468

 

 

Name :

Mr. John C. Francy

Designation :

Director

Address :

814, Tweed Avenue, Cincinnati, Ohio – 45226, USA

Date of Birth/Age :

24.10.1964

Date of Appointment :

10.02.2012

DIN No.:

05221251

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradip G. Mistry

Designation :

Secretary

Address :

Sunglow 16, Sector 1, Kaljaar Bunglows, Shilaj, Ahmedabad – 380058, Gujarat, India

Date of Birth/Age :

15.12.1957

Date of Appointment :

01.06.1998

PAN No.:

AGAPM1318H

 

 

Name :

Mr. Sameer Parikh

Designation :

General Manager in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Milacron Marketing Company LLC, USA

 

2689730

Milacron Marketing Company LLC, USA Jointly with Milacron Plastics Technologies Group LLC, USA

 

100

Total

 

2689830

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastics Injection Moulding Machines and Blow Moulding Machines.

 

 

Products :

Description of product or service

ITC Code

Injection Moulding Machines

84771000

Blow Moulding Machines

84773000

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

·         African Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

·         US

·         China

·         Europe

·         Japan

 

 

Terms :

 

Selling :

Cash / L/C / Credit

 

 

Purchasing :

Cash / L/C / Credit

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and Manufacturer

 

·         Supreme Industries Limited, Mumbai

·         Astral Polytechnik Limited, Ahmedabad

 

 

No. of Employees :

540 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

·         IDBI Bank Limited, IDBI Complex, Opposite Municipal Quarters, Off C. G. Road, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

15.000

35.000

Short-term borrowings

 

 

Working capital loans from banks

48.037

23.956

Total

63.037

58.956

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

Shivalik Ishan Building, Second Floor, Near CN Vidhyalaya Ambavadi, Ahmedabad – 380015, Gujarat, India

PAN No.:

AACFS6921Q

 

 

Fellow Subsidiary Company

·         Venezuela, Bolivarian Republic Of

·         Ferromatik Milacron GmbH

·         Milacron Equipamentos Plasticos Ltda

·         Milacron Marketing (Shanghai) Company Limited

·         Milacron Plastic Machinery (Jiangyin) Company Limited

·         Milacron Plastic Technologies Group LLC

·         Uniloy Milacron S.R.L.

 

 

Ultimate Holding Company :

Milacron LLC

 

 

Holding Company :

Milacron Marketing Company LLC

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.100/- each

Rs.300.000 Millions

1000000

Preference Shares

Rs.100/- each

Rs.100.000 Millions

 

Total

 

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2689830

Equity Shares

Rs.10/- each

Rs.268.983 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

268.983

268.983

268.983

(b) Reserves & Surplus

1174.013

955.021

642.928

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1442.996

1224.004

911.911

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.000

35.000

55.000

(b) Deferred tax liabilities (Net)

43.123

38.530

33.491

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

24.186

22.902

19.295

Total Non-current Liabilities (3)

82.309

96.432

107.786

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.037

23.956

30.192

(b) Trade payables

692.400

480.491

527.261

(c) Other current liabilities

280.613

449.501

439.352

(d) Short-term provisions

263.939

79.858

70.519

Total Current Liabilities (4)

1284.989

1033.806

1067.324

 

 

 

 

TOTAL

2810.294

2354.242

2087.021

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

756.792

760.948

519.256

(ii) Intangible Assets

44.120

69.981

98.300

(iii) Capital work-in-progress

2.659

0.400

16.531

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

40.560

44.048

56.016

(e) Other Non-current assets

0.325

1.400

0.100

Total Non-Current Assets

844.456

876.777

690.203

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

919.114

731.499

828.931

(c) Trade receivables

475.920

312.793

191.616

(d) Cash and cash equivalents

438.251

373.089

282.302

(e) Short-term loans and advances

115.562

48.311

83.196

(f) Other current assets

16.991

11.773

10.773

Total Current Assets

1965.838

1477.465

1396.818

 

 

 

 

TOTAL

2810.294

2354.242

2087.021

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

4603.910

4067.780

3581.290

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

708.980

609.780

664.770

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.710

55.250

26.610

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

687.270

554.530

638.160

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

102.580

90.960

66.180

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

584.690

463.570

571.980

 

 

 

 

 

Less

TAX                                                                  (H)

192.620

151.480

191.870

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

392.070

312.090

380.110

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

936.020

623.930

446.200

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

40.000

0.000

202.380

 

 

Dividend

147.940

0.000

0.000

 

 

Tax on Dividend

25.140

0.000

0.000

 

BALANCE CARRIED TO THE B/S

1115.010

936.020

623.930

 

 

 

 

 

 

Earnings Per Share (Rs.)

145.76

116.03

141.31

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

5290.000

 

 

 

 

 

The above information has been parted by Mr. Sameer Parikh

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.83

19.69

27.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.38

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.05

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.43

1.31

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

268.983

268.983

268.983

Reserves & Surplus

642.928

955.021

1174.013

Net worth

911.911

1224.004

1442.996

 

 

 

 

long-term borrowings

55.000

35.000

15.000

Short term borrowings

30.192

23.956

48.037

Total borrowings

85.192

58.956

63.037

Debt/Equity ratio

0.093

0.048

0.044

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

3581.290

4067.780

4603.910

 

 

13.584

13.180

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

3581.290

4067.780

4603.910

Profit

380.110

312.090

392.070

 

10.61%

7.67%

8.52%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

20.000

20.000

20.000

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE OF THE COMPANY

 

During the year, company registered 13.18% (Rs.4604.000 millions over Rs.4068.000 millions) growth compared to the sales growth of 13.04% in the previous year. Growth in sales volumes was driven by demand in Packaging and construction segments. The company has registered growth in spite of contraction in demand of capital goods in general and 20% in plastic processing machineries in particular.

 

Continued high inflation reduced the consumption, slowed down the growth rate of economy during the year. Demand for machinery remained subdued in the previous year. Thus the new business intake remained at 2011-12 level.

 

Company expanded the customer base to 1412 nos. domestic and 235 nos. exports, having added new customers 208 nos. domestic and 25 nos. export customers.

 

Company maintained its position as large IMM builder having delivered 3200 Ton Maxima, the largest machine built in the country so far, to leading multinational auto component molder in November 2012.

 

The company achieved a landmark of delivering 7001st machine during the year.

 

To meet up the industry expectations, company expanded the energy efficient Nova Servo machine range. The portfolio of the All Electric- Elektron machines was further expanded by adding models 200,275,350 and 450.

 

Increase in input material cost due to increase in prices of steel, castings, copper and labour kept pressure on margins. The directors are however pleased to report that during the year company has made profit before tax of Rs.584.690 millions as compared to Rs.463.570 millions of previous year.

 

OPERATIONS

 

Operations team had taken up focused inventory reduction programme as well as productivity improvement through 5S implementation. Both these initiatives progressing well and are expected to help improving the operational efficiency.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10082606

26/08/2011 *

220,000,000.00

BANK OF BARODA

2ND FLOOR, BANK OF BARODA TOWERS, OPP. LAW GARDEN, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B20604971

2

80010854

05/08/2011 *

220,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B19815232

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.13.42

Euro

1

Rs.82.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.