MIRA INFORM REPORT

 

 

Report Date :

08.08.2014

 

IDENTIFICATION DETAILS

 

Name :

JHB CONSTRUCTION COMPANY PRIVATE LIMITED

 

 

Registered Office :

The Cold Storage Corporation - India, Sigra Varanasi – 221002, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.11.1990

 

 

Com. Reg. No.:

20-012529

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U45201UP1990PTC012529

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into construction activity.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has incurred a loss from its operations during FY 2013.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of long standing presence, the subject can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Srivastava

Designation :

Accountant

Contact No.:

91-9870405539

Date :

07.08.2014

 

 

LOCATIONS

 

Registered Office :

The Cold Storage Corporation - India, Sigra Varanasi – 221002, Uttar Pradesh

Tel. No.:

Not Available

Mobile No.:

91-9870405539 (Mr. Srivastava)

Fax No.:

Not Available

E-Mail :

akvco@yahoo.com

bbgroupofcompany@gmail.com

Location :

Owned

 

 

Branch Office :

Plot No. 17, Mangal Murti, Sector 30, Sanpada, Navi Mumbai – 400705, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Manoj Kumar Singh

Designation :

Director

Address :

Plot No.197, Sector-8, Vashi, Navi Mumbai – 400703, Maharashtra, India

Date of Birth/Age :

20.10.1972

Date of Appointment :

28.11.1990

DIN No.:

02833390

 

 

Name :

Mr. Bhulan Narottam Yadav

Designation :

Director

Address :

Off 40, Ist Floor Plot No 44, Sector 11, Sai Chamber/CBD, Navi Mumbai – 400614, Maharashtra, India

Date of Birth/Age :

01.07.1947

Date of Appointment :

28.11.1990

DIN No.:

02850081

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1987PTC042261

SAIRAM BUILDERS PRIVATE LIMITED

Director

16/01/1987

16/01/1987

-

Active

NO

2

U45201UP1990PTC012529

JHB CONSTRUCTION COMPANY PRIVATE LIMITED

Director

28/11/1990

28/11/1990

-

Active

NO

3

U45202MH1994PTC075995

CONSTAR BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

11/01/1994

11/01/1994

-

Active

NO

4

U99999MH1994PTC079686

SAIKRIPA COLD STORAGE PRIVATE LIMITED

Director

18/07/1994

18/07/1994

20/01/2014

Active

NO

5

U99999MH1994PTC082840

SAIBHAKTI BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

11/11/1994

11/11/1994

-

Active

NO

6

U45200MH1994PTC082839

SAI VIHAR BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

11/11/1994

11/11/1994

-

Active

NO

7

U45201MH1996PLC103430

SAIDEEP HOUSING AND FINANCE COMPANY LIMITED

Director

18/10/1996

18/10/1996

-

Active

NO

 

 

Name :

Mr. Durgesh Kumar Haribansh Singh

Designation :

Director

Address :

Sai Kutir, Plot No.198 Lane-E, Sector-8, Navi Mumbai – 400703, Maharashtra, India

Date of Birth/Age :

16.04.1983

Date of Appointment :

02.09.2011

DIN No.:

02939164

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200MH2010PTC202090

THALIA DEVELOPERS PRIVATE LIMITED

Director

16/04/2010

16/04/2010

-

Active

NO

2

U99999MH1987PTC042261

SAIRAM BUILDERS PRIVATE LIMITED

Director

23/03/2011

23/03/2011

-

Active

NO

3

U45400MH2011PTC218384

HB INFRA PROJECTS PRIVATE LIMITED

Director

07/06/2011

07/06/2011

-

Active

NO

4

U45201MH1996PLC103430

SAIDEEP HOUSING AND FINANCE COMPANY LIMITED

Director

02/09/2011

02/09/2011

-

Active

NO

5

U45200MH1994PTC082839

SAI VIHAR BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

02/09/2011

02/09/2011

-

Active

NO

6

U99999MH1994PTC082840

SAIBHAKTI BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

02/09/2011

02/09/2011

-

Active

NO

7

U99999MH1994PTC079686

SAIKRIPA COLD STORAGE PRIVATE LIMITED

Director

02/09/2011

02/09/2011

-

Active

NO

8

U45202MH1994PTC075995

CONSTAR BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

02/09/2011

02/09/2011

-

Active

NO

9

U45201UP1990PTC012529

JHB CONSTRUCTION COMPANY PRIVATE LIMITED

Director

02/09/2011

02/09/2011

-

Active

NO

10

U99999MH1990PTC056630

SAINATH GRANITE AND MARBLE PRIVATE LIMITED

Director

08/02/2013

08/02/2013

-

Active

NO

11

U15422MH2013PLC246367

H.B. SUGAR INDUSTRIES LIMITED

Director

30/07/2013

30/07/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Jawahar Lal Jaswal

25000

25.00

Haribansh Singh

25000

25.00

Bhulan Narottam Yadav

25000

25.00

Bharat Singh Thakur

25000

25.00

Total

100000

100.00

 

           

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into construction activity.

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 


 

GENERAL INFORMATION

 

Suppliers :

·         Maruti Alluminium and Glass House

·         S.B.A.Ajmera and Company (Bombay)

·         Nico Pipe Distributors

·         Otis Elevator Company India Limited

·         S.B.A. Agencies

·         Nishant Aluminum

 

 

Customers :

·         Maganlal Shivram and Company.

·         National Education and Information Film

·         L.N. Chemicals Industries

·         Khemka Holding Enterprises Private Limited

·         Jaya Prabha Hotel and Resourts

·         Milan Corporation

·         Ranjana Properties Private Limited

·         Icon Trading Company Private Limited

·         Magic Trading Company Private Limited

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

State Bank of India, Vashi Branch, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From other parties - LIC Housing Finance Limited

14.846

14.846

Short Term Borrowings

 

 

Loans repayable on demand

 

 

Cash Credit from The Mahanagar Coop Bank Limited

2.690

2.750

Loans and advances from related parties

 

 

From Paradise Infracon

7.403

19.044

Total

24.939

36.640

 

Notes:

 

Long Term Borrowings

 

Particulars

Terms of repayment and security

31.03.2013

31.03.2012

term loan from LIC Housing Finance Company Limited 

Security of mortgage of land and building at Sai Nagar, Panvel. Due Dates of repayment: Rs.2.000 Millions each on 1/2/96,1/3/96,1/

4/96,1/5/96 and 1/6/96 

14.846

14.846

 

The above loan has been guaranteed by following Directors: Haribansh R. Singh, Bhulan N. Yadav and Bharat Singh

 

The Company has defaulted in repayment of loans and interest in respect of the above loan.

 

Short Term Borrowings

 

Particulars

Terms of repayment and security

31.03.2013

31.03.2012

Loans repayable on demand from The Mahanagar Cooperative Bank Limited

The above CC facility has been secured by mortgage of Flats No.3 and 6, Plot No.17, Mangal Murti Building, Sector- 30, Vashi, Navi Mumbai 400705 and by pledge of Fixed Deposits of Rs.4.340 Millions, including accrued interest thereon.

2.690

2.750

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.K. Varshney and Company

Chartered Accountants

Address :

206 B, Apra Plaza, DDA Community Centre, Road No. 44, Pitampura, New Delhi – 110034, India

PAN No.:

AAAFA6237F

 

 

Subsidiary Company :

·         Constar Builders and Developers Private Limited

 

 

Associate Company :

·         Sai Vihar Builders and Developers Private Limited

·         Sai Deep Housing and Finance Company Limited

 

 

Associate Firm :

·         Super Construction Company

·         Paradise Infracon

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

22.569

23.780

21.842

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.569

24.780

22.842

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.846

14.846

14.846

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.846

14.846

14.846

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.036

21.937

24.240

(b) Trade payables

2.198

2.414

3.637

(c) Other current liabilities

11.280

11.702

14.886

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

41.514

36.053

42.763

 

 

 

 

TOTAL

79.929

75.679

80.451

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.265

0.315

0.375

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.261

7.261

7.261

(e) Other Non-current assets

42.278

41.669

42.486

Total Non-Current Assets

49.804

49.245

50.122

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.092

1.092

1.325

(c) Trade receivables

14.363

11.695

12.494

(d) Cash and cash equivalents

2.168

0.249

0.561

(e) Short-term loans and advances

12.502

13.398

15.949

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

30.125

26.434

30.329

 

 

 

 

TOTAL

79.929

75.679

80.451

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4.119

4.567

NA

 

 

 

 

 

Less

EXPENSES

5.329

1.812

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

(1.210)

2.755

NA

 

 

 

 

 

Less

TAX                                                     

0.000

0.817

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(1.210)

1.938

(0.988)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23.780

21.842

22.830

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

22.570

23.780

21.842

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(12.10)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(29.38)

42.43

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.51)

3.64

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

0.11

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.82

1.48

1.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.73

0.73

0.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1.000

1.000

1.000

Reserves & Surplus

21.842

23.780

22.569

Net worth

22.842

24.780

23.569

 

 

 

 

long-term borrowings

14.846

14.846

14.846

Short term borrowings

24.240

21.937

28.036

Total borrowings

39.086

36.783

42.882

Debt/Equity ratio

1.711

1.484

1.819

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Total Income

 

4.567

4.119

 

 

 

(9.810)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Total Income

 

4.567

4.119

Profit

 

1.938

(1.210)

 

 

42.43%

(29.38%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties

 

 

From Super Construction Company

17.800

0.000

From Sai Vihar Builders and Developers Private Limited

0.070

0.070

Other loans and advances

 

 

From Dharmishtha Trust

0.073

0.073

Total

17.943

0.143

 

YEAR IN RETROSPECT

 

The Company’s performance during the financial year was not satisfactory as compared to last year due to slump in the market. There was a decrease in turnover from Rs.4.566 Millions in 2011-12 to Rs.4.118 Millions in 2012-13. The directors are taking steps to explore potential markets and look forward to future with confidence.

 

NO CHARGES EXIST FOR THE COMPANY

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.103.42

Euro

1

Rs.82.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.