MIRA INFORM REPORT

 

 

Report Date :

08.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PAPTEX TRADING PRIVATE LIMITED

 

 

Registered Office :

45-46, Ideal Industrial Estate, Mathuradas Mill Compound, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.05.1994

 

 

Com. Reg. No.:

11-078134

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1994PTC078134

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporter of Paper Product.

 

 

No. of Employees :

Information denied by management

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

Some brief news are as under

 

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-24925000)

 

 

LOCATIONS

 

Registered Office :

45-46, Ideal Industrial Estate, Mathuradas Mill Compound, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-24925000 / 24925800

Fax No.:

Not Available

E-Mail :

hr@desaiassociates.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Anupam Sanjay Kedia

Designation :

Director

Address :

101, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

16.12.1963

Date of Appointment :

29.09.1998

DIN No.:

00036384

 

 

Name :

Mrs. Madhulika Pankaj Kedia

Designation :

Director

Address :

101, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

22.03.1963

Date of Appointment :

29.09.1998

DIN No.:

00033537

 

 

Name :

Mr. Atmaram Singhania

Designation :

Director

Address :

82, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

25.10.1946

Date of Appointment :

30.09.1999

DIN No.:

00034141

 

 

Name :

Mr. Sanjay Kedia

Designation :

Director

Address :

101, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

27.10.1961

Date of Appointment :

30.09.1999

DIN No.:

00033688

 

 

Name :

Mr. Sandeep Singhania

Designation :

Director

Address :

82, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

06.04.1971

Date of Appointment :

30.09.1999

DIN No.:

00033999

 

 

Name :

Mrs. Bharati Sandeep Singhania

Designation :

Director

Address :

82, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

29.09.1971

Date of Appointment :

30.09.2000

DIN No.:

00033879

 

 

Name :

Mr. Pankaj Kedia

Designation :

Director

Address :

101, Kedia Apartments, 29 F, Doongarsi Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

07.09.1960

Date of Appointment :

30.09.2003

DIN No.:

00036699

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Atmaram Singhania

 

86260

Sanjay Kedia Jointly Anupam Kedia

 

60100

Sandeep Kumar Singhania Jointly Bharati Singhania

 

44000

Pankaj Kumar Kedia Jointly Madhulika Kedia

 

70000

Pankaj Kumar Kedia on behalf of (Pankaj Kumar Kedia HUF)

 

90000

Atmaram Singhania HUF

 

50000

Sandeep Kumar Singhania

 

53100

Vishwanath Kedia HUF

 

10000

Sanjay Kedia on Behalf of (Sanjay Kedia HUF)

 

95000

Madhulika Kedia Jointly Pankaj Kumar Kedia

 

72410

Anupam Kedia Jointly Sanjay Kedia

 

95000

Basudeo Gupta

 

5

Sangeeta Jhunjhunwala

 

5

Sandeepkumar Singhania HUF

 

5

Bharati Singhania Jointly Sandeepkumar Singhania

 

5

Kaushalyadevi Singhania Family Trust

 

5

Lakhiyadevi Madanlal Singhania Family Trust

 

5

Shilpa Sanganeria

 

20

Vishwanath Kedia

 

92500

Pankaj V.kedia

 

25000

Madhulka Kedia

 

23890

Sanjay Kedia

 

32800

Bharati Singhania

 

99940

Total

 

1000050

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Exporter of Paper Product.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Desai Associates

Chartered Accountants

Address :

103, Anand Estate, 189, Arthur Road, Chinchpokli, Mumbai-400011, Maharashtra, India

Tel. No.:

91-22-23080788/ 23001840/ 23051165

Fax No.:

91-22-23072987/ 23073055

E-Mail :

hr@desaiassociates.in

PAN No:

AAAFD4921H

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000050

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

103.844

92.935

83.269

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

113.844

102.935

93.269

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.490

17.006

13.505

(b) Trade payables

5.981

5.013

6.379

(c) Other current liabilities

5.080

7.140

0.051

(d) Short-term provisions

0.083

0.154

2.600

Total Current Liabilities (4)

46.634

29.313

22.535

 

 

 

 

TOTAL

160.478

132.248

115.804

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.246

0.270

0.299

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

94.500

54.500

54.500

(c) Deferred tax assets (net)

0.025

0.029

0.032

(d)  Long-term Loan and Advances

0.003

0.010

0.010

(e) Other Non-current assets

0.000

0.000

0.014

Total Non-Current Assets

94.774

54.809

54.855

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

2.808

0.000

(b) Inventories

29.980

23.006

3.892

(c) Trade receivables

12.006

14.506

20.294

(d) Cash and cash equivalents

14.179

2.807

8.923

(e) Short-term loans and advances

9.539

34.294

27.840

(f) Other current assets

0.000

0.018

0.000

Total Current Assets

65.704

77.439

60.949

 

 

 

 

TOTAL

160.478

132.248

115.804

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

152.804

85.398

 

 

Other Income

 

3.409

2.383

 

 

TOTAL                                    

202.479

156.213

87.781

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Traded Goods

 

156.067

76.944

 

 

Increase/Decrease in Inventories of Stock in Trade

 

(19.114)

0.887

 

 

Employee Benefits Expenses

186.286

1.245

0.584

 

 

Other Expenses

 

3.822

1.156

 

 

TOTAL                                    

186.286

142.020

79.571

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.193

14.193

8.210

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.024

0.028

0.033

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

16.169

14.165

8.177

 

 

 

 

 

Less

TAX                                                                 

5.260

4.500

2.932

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

10.909

9.665

5.245

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.67

5.24

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.39

6.19

5.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

9.27

9.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.52

18.23

13.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.14

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.17

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

2.64

2.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

10.000

10.000

10.000

Reserves & Surplus

83.269

92.935

103.844

Net worth

93.269

102.935

113.844

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

13.505

17.006

35.490

Total borrowings

13.505

17.006

35.490

Debt/Equity ratio

0.145

0.165

0.312

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

87.781

156.213

202.479

 

 

77.958

29.617

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

87.781

156.213

202.479

Profit

5.245

9.665

10.909

 

5.98%

6.19%

5.39%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and Advances From Directors

19.577

3.171

Loans and Advances From Shareholders and Others

15.913

13.835

Total

35.490

17.006

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90156672

23/09/1997

19,000,000.00

Oriental Bank Of Commerce

Dadar Branch, Mumbai, Maharashtra, India

-

2

90156184

05/10/1995

295,000.00

Oriental Bank Of Commerce

Dadar Branch, Mumbai, Maharashtra, India

-

3

90156122

19/06/1995

9,000,000.00

Oriental Bank Of Commerce

Dadar Branch, Mumbai, Maharashtra, India

-

*Date of modification Charges

 

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.103.42

Euro

1

Rs.82.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.