|
Report Date : |
08.08.2014 |
|
|
|
|
Mobile No.: |
919724313753 |
IDENTIFICATION DETAILS
|
Name : |
SEAL FOR LIFE INDIA PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
BERRY PLASTICS PRIVATE
LIMITED (w.e.f. 03.03.2008) COVALENCE ADHESIVES INDIA
PRIVATE LIMITED TYCO ADHESIVES INDIA
PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.17, GIDC Estate,
Manjusar, Taluka Salvi, Vadodara – 391 775, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
10.08.2005 |
|
|
|
|
Com. Reg. No.: |
04-046585 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.35.981
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209GJ2005PTC046585 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDT01210G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCT3009K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Trader and Exporter of anti-corrosion coating material. |
|
|
|
|
No. of Employees
: |
40 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having satisfactory track record. Rating reflects
decent financial risk profile marked by sound liquidity position and improved
performance of the company. Trade relations
are reported to be fair. Business is active. Payments are reported to be
usually correct. The company can
be considered for business dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
NEWS
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the share goes up further in the
coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes that many things such as apartment
sales, luxury products, etc. were largely bought with dirty money. And it is
now beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period with
an annualized return of 20%! Equities came in second with annualized return of
15.5%! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs.10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Vinayak Parab |
|
Designation : |
Assistant Finance Manager |
|
Contact No.: |
91-2667-264721 |
|
Date : |
07.08.2014 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No.17, GIDC Estate,
Manjusar, Taluka Salvi, Vadodara – 391 775, Gujarat, India |
|
Tel. No.: |
91-2667-264721 |
|
Mobile No.: |
91-9725963284 (Mr. Vishal) |
|
Fax No.: |
91-2667-264724 |
|
E-Mail : |
|
|
Location : |
Leased |
|
Locality : |
Commercial |
DIRECTORS
AS ON 20.09.2013
|
Name : |
Mr. Ingrid Joseph Bogaerts |
|
Designation : |
Director |
|
Address : |
Mechelbaan
527 Mechelen, Belgium 527 |
|
Date of Birth/Age : |
08.03.1969 |
|
Date of Appointment : |
22.09.2009 |
|
DIN No.: |
02223615 |
|
|
|
|
Name : |
Mr. Gurinder Singh Sethi |
|
Designation : |
Director |
|
Address : |
A-6/11,
Ground Floor, Vasant Vihar, New Delhi – 110 057, India |
|
Date of Birth/Age : |
09.01.1968 |
|
Date of Appointment : |
01.06.2012 |
|
DIN No.: |
05293604 |
KEY EXECUTIVES
|
Name : |
Mr. Vinayak Parab |
|
Designation : |
Assistant Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Berry
Plastics Corporation, USA |
|
3598071 |
|
Kawal
Bir Bahadur Singh |
|
1 |
|
Total
|
|
3598072 |
AS ON 20.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader and Exporter of anti-corrosion coating material. |
|
|
|
|
Exports : |
|
|
Products : |
Anti-corrosion coating material |
|
Countries : |
·
Singapore ·
Malaysia ·
Indonesia ·
Middle East |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
·
USA ·
Mexico |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
40 (Approximately) |
|
|
|
|
Bankers : |
·
Citi Bank, Vadodara, Gujarat, India ·
State Bank of India, Specialized Commercial
Branch, Vadodara, Gujarat, India ·
ING Vysya Bank |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K.C. Mehta and Company Chartered Accountants |
|
Address : |
2nd Floor, Meghdhanush, Race Course Circle, Vadodara – 390 007,
Gujarat, India |
|
Tel. No.: |
91-265-2341626/ 3086400 |
|
Fax No.: |
91-265-3086444/ 455/ 456 |
|
E-Mail : |
|
|
Website : |
|
|
PAN No.: |
AABFK1558J |
|
|
|
|
Holding Company : |
Berry Plastics Corporation, USA Address:
101, Oakley Street, P.O. Box No.959, Evansville, Indiana USA 47710 |
|
|
|
|
Associates : |
·
Covalence
Specialty Adhesives LLC ·
Berry
Plastics BVBA ·
Stopaq
B.V. (w.e.f. June, 2012) |
CAPITAL STRUCTURE
AS ON 20.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4500000 |
Equity Shares |
Rs.10/- each |
Rs.45.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3598072 |
Equity Shares |
Rs.10/- each
|
Rs.35.981
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
35.981 |
35.981 |
35.981 |
|
(b) Reserves & Surplus |
295.302 |
245.351 |
208.960 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
331.283 |
281.332 |
244.941 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
4.430 |
4.831 |
3.619 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
2.663 |
1.058 |
3.371 |
|
Total Non-current
Liabilities (3) |
7.093 |
5.889 |
6.990 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
281.656 |
283.140 |
159.847 |
|
(c)
Other current liabilities |
24.404 |
39.102 |
19.397 |
|
(d) Short-term
provisions |
6.982 |
13.142 |
43.064 |
|
Total Current
Liabilities (4) |
313.042 |
335.384 |
222.308 |
|
|
|
|
|
|
TOTAL |
651.418 |
622.605 |
474.239 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible
assets |
56.434 |
60.695 |
49.533 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.293 |
1.051 |
1.051 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
58.727 |
61.746 |
50.584 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current
investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
258.475 |
270.277 |
152.439 |
|
(c)
Trade receivables |
211.661 |
176.927 |
162.655 |
|
(d) Cash
and cash equivalents |
61.854 |
59.520 |
79.878 |
|
(e)
Short-term loans and advances |
59.698 |
53.994 |
28.356 |
|
(f)
Other current assets |
1.003 |
0.141 |
0.327 |
|
Total
Current Assets |
592.691 |
560.859 |
423.655 |
|
|
|
|
|
|
TOTAL |
651.418 |
622.605 |
474.239 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
936.218 |
763.959 |
684.521 |
|
|
|
Other Income |
4.064 |
3.103 |
4.952 |
|
|
|
TOTAL (A) |
940.282 |
767.062 |
689.473 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials
consumed |
348.476 |
|
571.624 |
|
|
|
Purchases of
stock-in-trade |
337.090 |
305.816 |
|
|
|
|
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
43.858 |
(25.106) |
|
|
|
|
Other manufacturing expenses |
9.291 |
11.123 |
|
|
|
|
Employee benefit expense |
30.748 |
32.825 |
|
|
|
|
Other expenses |
90.678 |
71.159 |
|
|
|
|
Prior period items |
(0.138) |
0.038 |
|
|
|
|
TOTAL (B) |
860.003 |
704.550 |
571.624 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
80.279 |
62.512 |
117.849 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.240 |
1.472 |
1.939 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
79.039 |
61.040 |
115.910 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.542 |
4.318 |
4.090 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX (E-F) (G) |
73.497 |
56.722 |
111.820 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
23.547 |
20.331 |
38.488 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) AFTER
TAX (G-H) (I) |
49.950 |
36.391 |
73.332 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
225.561 |
189.170 |
164.989 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
7.333 |
|
|
|
Proposed Dividend |
0.000 |
0.000 |
35.981 |
|
|
|
Corporate tax on Proposed Dividend |
0.000 |
0.000 |
5.837 |
|
|
BALANCE CARRIED
TO THE B/S |
275.511 |
225.561 |
189.170 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
173.129 |
173.434 |
NA |
|
|
|
Technical Services |
0.032 |
0.000 |
NA |
|
|
|
Testing Charges Recovery |
0.087 |
0.000 |
NA |
|
|
|
Merchant Trade |
310.586 |
260.530 |
NA |
|
|
|
Billed Freight |
11.900 |
11.120 |
NA |
|
|
TOTAL EARNINGS |
495.734 |
445.084 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
346.553 |
381.249 |
NA |
|
|
|
Trading Material |
355.961 |
278.127 |
NA |
|
|
|
Capital Goods |
0.461 |
7.396 |
NA |
|
|
|
Machinery Spares |
0.474 |
0.000 |
NA |
|
|
TOTAL IMPORTS |
703.449 |
666.772 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
13.88 |
10.11 |
20.38 |
|
|
Particulars |
31.03.2014 |
|
Sales Turnover (Approximately) |
850.000 (Due to market
fluctuation) |
|
|
|
The above information has been parted by Mr. Vinayak Parab (Assistant
Finance Manager).
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total
Income |
(%) |
5.31 |
4.74 |
10.64 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.85 |
7.42 |
16.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.28 |
9.11 |
23.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.20 |
0.46 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.89 |
1.67 |
1.91 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
35.981 |
35.981 |
35.981 |
|
Reserves & Surplus |
208.960 |
245.351 |
295.302 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
244.941 |
281.332 |
331.283 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations |
684.521 |
763.959 |
936.218 |
|
|
|
11.605 |
22.548 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations |
684.521 |
763.959 |
936.218 |
|
Profit |
73.332 |
36.391 |
49.950 |
|
|
10.71% |
4.76% |
5.34% |

LOCAL AGENCY FURTHER INFORMATION
Details of Current maturities of long term debt:
Not Available
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
Note:
No Charges Exist for Company.
CHANGE
OF NAME
Pursuant to shareholders’
approval obtained at the Extra Ordinary General meeting, the name of Company
has been changed from Berry Plastics Private Limited to Seal for Life India
Private Limited.
BUSINESS
RESULT
The turnover of the company
has shown an impressive growth of 22% over previous year. Profit after tax has
remained at 5.31% of year’s profit amounting to Rupees 49.950 millions. The
profitability of company has increased from 7.82% to 7.39% at PBT levels .The
profitability has been impacted hard due to higher Raw material cost. The procurement
activity has been taken aback by the volatility in the currency market with
dollar reaching all time high and INR has weakened substantially by 5% approximately
in the previous year. The company is in process of developing alternate sources
to some of the imported raw material which will reduce the cost. The scenario
going forward is challenging considering the fluctuation in crude prices, high
inflation and tight monetary policy in the country. However new fields are
opening up and there is a big opportunity in the water distribution segment.
This year also saw completion of GWIL projects which has boosted the topline of
the company. This was a part of their social responsibility commitment by
providing technology for distribution of drinking water for human consumption.
CONTINGENT LIABILITIES:
Contingent liabilities not provided for are classified as under:
|
Particulars |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
Bank Guarantee |
20.471 |
11.196 |
|
Disputed demand
in Income Tax under appeal |
0.761 |
1.802 |
|
Duty paid under
protest to Customs department FY 2009-10 |
0.143 |
0.143 |
|
Duty paid under
protest to Customs department FY 2010-11 |
0.738 |
0.738 |
FIXED ASSETS:
·
Leasehold Land
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Vehicles
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.41 |
|
|
1 |
Rs.103.42 |
|
Euro |
1 |
Rs.82.17 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.