MIRA INFORM REPORT

 

 

Report Date :

08.08.2014

 

IDENTIFICATION DETAILS

 

Name :

VOESTALPINE VAE VKN INDIA PRIVATE LIMITED (w.e.f.18.08.2012)

 

 

Formerly Known As :

VAE VKN INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

24/5, Sri Ram Road, Civil Lines, Delhi – 110054

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.1997

 

 

Com. Reg. No.:

55-088339

 

 

Capital Investment / Paid-up Capital :

Rs. 243.123 Millions

 

 

CIN No.:

[Company Identification No.]

U28910DL1997PTC088339

 

 

PAN No.:

[Permanent Account No.]

AAACV3943J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Business of Manufacturing of CMS Crossing, Point and Crossing / Switches and Castings, S.G /CI Casting etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to low reserves.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sunil Goel

Designation :

Accounts Executive

Contact No.:

91-130-2381298

Date :

07.08.2014

 

 

LOCATIONS

 

Registered Office :

24/5, Sri Ram Road, Civil Lines, Delhi – 110054, India

Tel. No.:

91-130-2381298

Fax No.:

Not Available

E-Mail :

rkg@rakeshgilati.com

 

 

Factory :

No. 42, Mile Stone, G.T. Road, Bahalgarh, Joshi Chauhan Village, Sonipat – 131021, Haryana, India

 

 

DIRECTORS

 

As on: 29.07.2013

 

Name :

Mr. Naresh Aggarwal

Designation :

Managing Director

Address :

24B, Alipur Road, Opposite Old Secretariat, Civil Lines, New Delhi – 110054, India

Date of Birth/Age :

13.01.1953

Date of Appointment :

03.07.1997

PAN No.:

AADPA1997R

DIN No.:

00002073

 

 

Name :

Mr. Kewal Krishan Goel

Designation :

Director

Address :

G.T. Road, Batala, India

Date of Birth/Age :

20.06.1944

Date of Appointment :

03.07.1997

DIN No.:

00300211

 

 

Name :

Mr. Vikas Aggarwal

Designation :

Director

Address :

6B, Raj Narain Marg, Civil Lines, New Delhi, India

Date of Birth/Age :

19.06.1971

Date of Appointment :

01.07.2002

PAN No.:

AAUPA6304R

DIN No.:

00008282

 

 

Name :

Mr. Stefan Glanz

Designation :

Director

Address :

Wiesengassee 8, 8720 Apfelberg Austria

Date of Birth/Age :

04.10.1975

Date of Appointment :

02.08.2004

PAN No.:

AIMPG3871D

DIN No.:

00497542

 

 

Name :

Mr. Johannes Rainer Oswald

Designation :

Director

Address :

Molbering 35A, 8740 Zeltweg, Austria

Date of Birth/Age :

12.01.1954

Date of Appointment :

02.08.2004

DIN No.:

00325106

 

 

Name :

Mr. Urtsa Errazti

Designation :

Director

Address :

CGALMAKA 4, 12 LLODIO, ALAVA, Spain

Date of Birth/Age :

15.05.1954

Date of Appointment :

02.08.2004

DIN No.:

00325276

 

 

Name :

Mr. Michael Deckan

Designation :

Director

Address :

32J, New Road, Alipore, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

29.08.1978

Date of Appointment :

29.10.2009

PAN No.:

AMEPD2472K

DIN No.:

01837449

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Goel

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.07.2013

 

Names of Shareholders

 

No. of Shares

JEZ Sistemas Ferroviarios Srl, Spain

 

1458770

Kewal Krishan Goel

 

1237260

Manmohan Sarup Aggarwal

 

3247804

Naresh Aggarwal

 

3247804

Rakesh Aggarwal

 

1364616

Digvijay Financial Services Private Limited, India 

 

1356800

VAE GmbH, Austria

 

12399240

 

 

 

Total

 

24312294

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.07.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

57.00

Directors or relatives of directors

 

43.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Business of Manufacturing of CMS Crossing, Point and Crossing / Switches and Castings, S.G /CI Casting etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.153

1.017

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

169.321

105.102

 

 

 

Total

169.474

106.119

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.K. Gulati and Associates

Chartered Accountants

Address :

304 , B.D Chambers, 10/54 Desh Bandhu Gupta Road, Karol Bagh, New Delhi -110005, India

PAN No.:

AAHFR1484J

 

 

Related Parties :

·         VAE GmbH Austria

·         JEZ Sistemas Ferroviarios S.L. Spain.

·         VAE Nortrak Limited

·         VAE Nortrack North America INC

·         VAE Eisenbahsystem GmbH

·         Voestalpine Group - IT GmhH

·         Voestalpine AG Ling

·         Voestalpine Schienen GmbH

·         Vaman Vasuti Berendezesek Kft.

·         Rahee Track Technology Private Limited

·         Rahee Industries Limited

·         Sunstar Overseas Limited

·         Accustamp (Private) Limited

·         Maa Sarda Rail Nirman (Private) Limited

·         Digvijay Steel Industries (Regd.)

·         Digvijay Steels Private Limited

·         Star Track Fasteners Private Limited

·         Digvijay Systems and Services Private Limited

·         Vedkiran Steel Industries (Private) Limited

·         Digvijay Financial Services (Private) L Limited

·         Ashi Limited

·         VAE Sofia

·         VAE Railway Systems Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 29.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24312301

Equity Shares

Rs.10/- each

Rs. 243.123 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

243.123

243.123

243.123

(b) Reserves & Surplus

116.515

65.469

38.147

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

359.638

308.592

281.270

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.153

1.017

13.962

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

125.849

89.527

77.226

(d) long-term provisions

6.727

5.600

4.947

Total Non-current Liabilities (3)

132.729

96.144

96.135

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

169.321

105.102

78.370

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

36.517

43.098

24.991

(d) Short-term provisions

15.242

8.493

24.702

Total Current Liabilities (4)

221.080

156.693

128.063

 

 

 

 

TOTAL

713.447

561.429

505.468

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

167.726

174.183

151.304

(ii) Intangible Assets

0.350

0.000

0.000

(iii) Capital work-in-progress

26.178

4.730

11.271

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.447

6.584

5.434

(d) Long-term Loan and Advances

15.873

19.646

6.883

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

216.574

205.143

174.892

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

275.050

152.143

179.737

(c) Trade receivables

186.179

170.472

121.738

(d) Cash and cash equivalents

0.999

5.371

1.591

(e) Short-term loans and advances

32.249

25.548

25.496

(f) Other current assets

2.396

2.752

2.014

Total Current Assets

496.873

356.286

330.576

 

 

 

 

TOTAL

713.447

561.429

505.468

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

Turnover

744.926

737.184

687.161

 

 

 

 

 

 

PROFIT/ (LOSS) 

51.045

27.323

67.785

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

0.47

0.34

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.25

2.27

2.58

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

243.123

243.123

243.123

Reserves & Surplus

38.147

65.469

116.515

Net worth

281.270

308.592

359.638

 

 

 

 

long-term borrowings

13.962

1.017

0.153

Short term borrowings

78.370

105.102

169.321

Total borrowings

92.332

106.119

169.474

Debt/Equity ratio

0.328

0.344

0.471

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The Registered Office of the company has been shifted from 8/2- A/3, Jamna Road, Civil Lines, Delhi – 110054, India to the present address w.e.f. 07.02.2008

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10489641

09/05/2014 *

645,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C04609467

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.41

UK Pound

1

Rs.103.42

Euro

1

Rs.82.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.