Report Date :

11.08.2014

 

IDENTIFICATION DETAILS

 

Name :

BEL OPTRONIC DEVICES LIMITED

 

 

Registered Office :

EL-30, 'J' Block, MIDC, Bhosari Industrial Area, Pune – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.09.1190

 

 

Com. Reg. No.:

11-058096

 

 

Capital Investment / Paid-up Capital :

Rs. 183.229 Millions

 

 

CIN No.:

[Company Identification No.]

U31909PN1990GOI058096

 

 

PAN No.:

[Permanent Account No.]

AABCB3642B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Provides Research, Development and Manufacture of Image Intensifier Tubes and Associated High Voltage Power Supply Units for use in Military, Security and Commercial Systems. 

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7620000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payment are reported to be regular and as per commitments.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Deepak

Designation :

Finance Head

Contact No.:

91-20-27130095

Date :

09.08.2014

 

 

LOCATIONS

 

Registered Office :

EL-30, 'J' Block, MIDC, Bhosari Industrial Area, Pune – 411026, Maharashtra, India

Tel. No. :

91-20-27130981/ 27130095

Fax No. :

91-20-27130589

E-Mail :

belop@vsnl.net

 

 

DIRECTORS

 

As on 27.09.2013 

 

Name :

Mr. Muchinamane Lingappa Shanmukh

Designation :

Nominee Director

Address :

Flat No. 1B-501, Akme Harmony, Ambalipura Village, Varthur, Hubli, Bangalore – 560037, Karnataka, India

Date of Birth/Age :

04.10.1956

Qualification :

Graduate

Date of Appointment :

08.05.2009

DIN No. :

00058949

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L32309KA1954GOI000787

BHARAT ELECTRONICS LIMITED

Whole-time director

18-08-2004

18-08-2004

Active

NO

2

U31909PN1990GOI058096

BEL OPTRONIC DEVICES LIMITED

Nominee director

22-09-2009

08-05-2009

Active

NO

 

 

Name :

Mr. Ajit Tavanappa Kalghatgi

Designation :

Nominee Director

Address :

D-13, Bel Officers Qtrs, Bel Colony, Jalahalli, Bangalore – 560013, Karnataka, India

Date of Birth/Age :

03.05.1958

Qualification :

Post Graduate

Date of Appointment :

01.09.2012

DIN No. :

05300252

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U32109KA1997PTC022695

BEL MULTITONE Private LIMITED

Nominee director

01-09-2012

01-09-2012

Under liquidation

NO

2

U31909PN1990GOI058096

BEL OPTRONIC DEVICES LIMITED

Nominee director

01-09-2012

01-09-2012

Active

NO

3

L32309KA1954GOI000787

BHARAT ELECTRONICS LIMITED

Whole-time director

01-09-2012

01-09-2012

Active

NO

 

 

Name :

Mr. Prabhat Ranjan Acharya

Designation :

Nominee Director

Address :

No. D-1/101, MS Flats, Bapudham San Martin Marg, Chanakyapur, New Delhi – 110021, India

Date of Birth/Age :

11.07.1958

Date of Appointment :

27.09.2013

DIN No. :

06683267

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L32309KA1954GOI000787

BHARAT ELECTRONICS LIMITED

Additional director

02-09-2013

02-09-2013

Active

NO

2

U31909KA1996PTC020482

GE BE PRIVATE LIMITED

Nominee director

10-09-2013

10-09-2013

Active

NO

3

U31909PN1990GOI058096

BEL OPTRONIC DEVICES LIMITED

Nominee director

27-09-2013

27-09-2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Priya Srikantan Iyer

Designation :

Secretary

Address :

A-8/3, Aaykar Co-op Housing Society, 137/2 Paud Road, Pune – 411038, Maharashtra, India

Date of Birth/Age :

15.06.1973

Date of Appointment :

21.09.2004

PAN No. :

AABPI7302L

 

 

Name :

Mr. Deepak

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

 

Bharat Electronics Limited, India

1700223

Administrator of Specified Undertaking of Unit Trust of India, India

132000

Ajay Ramkrishna Vaidya

20

Amaranth Kundu

10

Ajit Tavanappa Kalghatgi

10

Sunil Shiwajirao Kulkarni

10

Priya Srikantan Iyer

10

Anand Krishan Khasbag

10

Total

1832293

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Government companies

92.79

Public financial companies

7.21

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provides Research, Development and Manufacture of Image Intensifier Tubes and Associated High Voltage Power Supply Units for use in Military, Security and Commercial Systems. 

 

 

Products :

Item Code No. (ITC Code)

Product Description

85402000

Image Intensifier Tube

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Industrial Finance Branch, 2nd Floor, Tara Chambers, Near Mariaaipolice Chowky, Old Pune Mumbai Highway, Wakdewadi, Pune - 411003, Maharashtra, India

 

·         Axis Bank Limited

 

Canara Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Long-term maturities of finance lease obligations

0.000

0.045

Total

0.000

0.045

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D V Sathe and Company

Chartered Accountants

Address :

Flat 19, Shirine, Garden ITI garden, Opposite ITI, Aundh, Pune, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFD3293M

 

 

Holding Company :

Bharat Electronics Limited, India

CIN No.: L32309KA1954GOI000787

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,500,000

Equity Shares

Rs.100/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,974,370

Equity Shares

Rs.100/- each

Rs. 197.437 Millions

 

 

 

 

 

Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,832,293

Equity Shares

Rs.100/- each

Rs. 183.229 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

183.229

183.229

183.229

(b) Reserves & Surplus

312.269

254.687

173.117

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

(3) Deferred government grants

1408.861

1022.216

9.367

Total Shareholders’ Funds (1) + (2)

1904.359

1460.132

365.713

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.045

0.155

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

324.545

3.919

0.534

(d) long-term provisions

5.531

4.204

3.161

Total Non-current Liabilities (3)

330.076

8.168

3.850

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

412.341

199.683

32.210

(c) Other current liabilities

393.862

748.268

22.279

(d) Short-term provisions

25.738

10.866

8.062

Total Current Liabilities (4)

831.941

958.817

62.551

 

 

 

 

TOTAL

3066.376

2427.117

432.114

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

74.757

61.478

67.015

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

730.040

13.482

0.000

(iv) Intangible assets under development

912.911

290.726

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.727

0.653

0.079

(d)  Long-term Loan and Advances

5.005

3.832

5.514

(e) Other Non-current assets

236.965

216.521

14.024

Total Non-Current Assets

1962.405

586.692

86.632

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

458.517

445.739

54.770

(c) Trade receivables

267.647

341.481

143.224

(d) Cash and cash equivalents

212.012

429.635

137.819

(e) Short-term loans and advances

148.664

590.510

0.112

(f) Other current assets

17.131

33.060

9.557

Total Current Assets

1103.971

1840.425

345.482

 

 

 

 

TOTAL

3066.376

2427.117

432.114

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1466.466

620.479

507.301

 

 

Other Income

188.287

108.562

13.682

 

 

TOTAL                                     (A)

1654.753

729.041

520.983

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1584.762

610.107

 

 

 

Purchases of Stock-in-Trade

0.000

0.000

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(198.729)

(176.761)

 

 

 

Employees benefits expense

63.340

52.345

 

 

 

Other expenses

136.280

116.095

 

 

 

TOTAL                                     (B)

1585.653

601.786

440.288

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

69.100

127.255

80.695

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.018

0.353

0.052

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

69.082

126.902

80.643

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.267

9.588

13.776

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

59.815

117.314

66.867

 

 

 

 

 

Less

TAX                                                                  (H)

2.232

35.745

22.344

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

57.583

81.569

44.523

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

0.000

35.163

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

31.43

44.52

24.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.48

11.19

8.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.08

18.91

13.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.21

5.53

15.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.08

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.92

5.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

183.229

183.229

183.229

Reserves & Surplus

173.117

254.687

312.269

Deferred government grants

9.367

1022.216

1408.861

Net worth

365.713

1460.132

1904.359

 

 

 

 

long-term borrowings

0.155

0.045

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.155

0.045

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

507.301

620.479

1466.466

 

 

22.310

136.344

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

507.301

620.479

1466.466

Profit

44.523

81.569

57.583

 

8.78%

13.15%

3.93%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90090331

30/01/2013 *

202,300,000.00

STATE BANK OF INDIA INDUSTRIAL FINANCE BRANCH

2ND FLOOR,TARA CHAMBERS,NEAR MARIAAIPOLICE CHOWKY, OLD PUNE MUMBAI HIGHWAY, WAKDEWADI, PUNE, MAHARASHTRA - 411003, INDIA

B71293187

 

* Date of charge modification

 

 

FINANCIAL HIGHLIGHTS

 

The company has achieved turnover (Gross) of Rs 1470.437 Millions and has made a profit after tax of Rs 57.583 Millions during the year. The turnover is the highest ever for the company.

 

 

FUTURE OUTLOOK

 

The facility for In-depth Manufacture (IM) of 8,000 XD-4 Performance I.I. Tubes p.a. is expected to be ready by January 2014 and the company would be meeting the customer requirements of XD-4 Performance I.I. Tubes through in-depth manufacturing from February 2014 onwards.

 

The Company is pursuing its plan for acquisition ToT for manufacturing critical components of I.I. Tubes, viz., 6m Pore Micro Channel Plates (MCPs) and Alkali Dispensers.

 

 

FINANCE

 

During the financial year 2012-13, the company has met its fund requirements towards incremental working capital and additional investments on upgradation of infrastructure and capital equipments from internal resources. Borrowing has been avoided through close monitoring of cash flows and efficient cash management.

 

 

FIXED ASSETS

 

Tangible Assets          

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Factory Equipments

Vehicles

Motor Vehicles

Office Equipment

Computer Equipments

Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.56

UK Pound

1

Rs.103.50

Euro

1

Rs.82.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.