Report Date :

11.08.2014

 

IDENTIFICATION DETAILS

 

Name :

GREENLIGHT PLANET INDIA PRIVATE LIMITED

 

 

Registered Office :

Mathuradas Mills Compound, N M Joshi Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.12.2008

 

 

Com. Reg. No.:

11-189127

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74990MH2008PTC189127

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of solar power lamps.

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Greenlight Planet Inc, United States”.  It is an established company having moderate track.

 

The company possesses a moderate financial profile marked by a weak networth base as well as unfavorable gap between trade receivables and payables, supported by zero gearing and sufficient cash balance during FY 14. 

 

Management has witnesses a better growth in its sales volume whereas, has reported consecutive losses from its operations for past few years.

 

The ratings also take into consideration, the vigorus innovative and promotional efforts forced in from the part of management along with an instinct to provide the product of affordable prices available through almost all the delivery channels which will definitely help the product flourish in the markets and depicits sustainable outlook.

 

Trade relations seem to be fair. Business is active. Payment terms are reported as slow.

 

In view of gradually establishing the brand “SUNKING” as a global brand and continuous support from its parentage, the company can be considered for business dealing with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-49111555)

 

 

LOCATIONS

 

Registered Office :

Mathuradas Mills Compound, N M Joshi Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-49111555

Fax No.:

91-22-49111599

E-Mail :

mayank@greenlightplanet.com

info@greenlightplanet.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mayank Sekhsaria

Designation :

Director

Address :

Sekhsaria House, 28 Babulnath Road, Mumbai – 400007, Maharashtra, India

Date of Appointment :

24.12.2008

DIN No.:

02413288

 

 

Name :

Mr. Anish Thakkar

Designation :

Director

Address :

24.03.1985

Date of Birth/Age :

Greenlight Planet, 903 Tulsiani Chambers, 212 Backbay Reclamation Nariman Point, Mumbai – 400021, Maharashtra, India

Date of Appointment :

20.07.2009

DIN No.:

02563544

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Greenlight Planet INC, United States of America

 

999999

Mayank Sekhsaria

 

1

Total

 

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Trading of solar power lamps.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Walkaer Chandiok and company

Chartered Accountants

Address :

16th Floor, Tower II, Indiabulls Finance Centre, S B Marg, Elphinstone West, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66262600

Fax No.:

91-22-66262601

E-Mail :

mumbai@in.gt.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFN4298E

 

 

Holding Company :

Greenlight Planet Inc

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

(57.788)

(17.105)

(8.668)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(47.788)

(7.105)

1.332

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.930

0.000

0.000

Total Non-current Liabilities (3)

0.930

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

4.152

0.000

(b) Trade payables

184.744

22.659

10.832

(c) Other current liabilities

21.849

1.184

1.281

(d) Short-term provisions

5.548

0.000

0.000

Total Current Liabilities (4)

212.141

27.995

12.113

 

 

 

 

TOTAL

165.283

20.890

13.445

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.163

2.408

0.156

(ii) Intangible Assets

0.468

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.030

0.030

4.458

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.160

1.160

0.000

(e) Other Non-current assets

0.000

0.053

0.092

Total Non-Current Assets

5.821

3.651

4.706

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

27.149

0.000

0.000

(b) Inventories

107.128

7.301

2.544

(c) Trade receivables

1.296

1.492

0.878

(d) Cash and cash equivalents

22.070

7.443

4.692

(e) Short-term loans and advances

1.356

0.691

0.625

(f) Other current assets

0.463

0.312

0.000

Total Current Assets

159.462

17.239

8.739

 

 

 

 

TOTAL

165.283

20.890

13.445

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

255.864

83.255

29.328

 

Other Income

0.861

0.362

0.595

 

TOTAL (A)

256.725

83.617

29.923

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

260.719

59.107

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(99.827)

(4.755)

33.467

 

Employees benefits expense

62.818

13.971

 

 

Other expenses

72.024

23.236

 

 

Prior period items

0.411

0.057

 

 

TOTAL (B)

296.145

91.616

33.467

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(39.420)

(7.999)

(3.544)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.318

0.257

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(39.738)

(8.256)

(3.544)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.946

0.180

0.021

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(40.684)

(8.436)

(3.565)

 

 

 

 

 

Less

TAX (I)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(40.684)

(8.436)

(3.565)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 NA

NA 

(5.104)

 

 

 

 

 

 

Balance Carried to the B/S

 NA

NA 

(8.669)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchase of traded goods

255.160

55.372

NA

 

TOTAL IMPORTS

255.160

55.372

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(40.68)

(8.43)

(4.17)

 

 KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(15.85)

(10.09)

(11.91)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(15.90)

(10.13)

(12.16)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(24.62)

(40.44)

(39.67)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.85

1.19

(2.68)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

(0.58)

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.62

0.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

(8.668)

(17.105)

(57.788)

Net worth

1.332

(7.105)

(47.788)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

4.152

0.000

Total borrowings

0.000

4.152

0.000

Debt/Equity ratio

0.000

-0.584

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

29.328

83.255

255.864

 

 

183.875

207.326

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

29.328

83.255

255.864

Profit

(3.565)

(8.436)

(40.684)

 

(12.16%)

(10.13%)

(15.90%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

FINANCIAL RESULTS

 

The company incurred a net loss of Rs. 40.684 Millions after taxes and the same is carried forward to the balance sheet for the next year. 

 

COMPANY'S PERFORMANCE:

 

During the financial year 2012-13, the company has achieved well-rounded growth in Sales of 207.33%. The Revenue from operations for the financial year 2012-13 amounted to Rs. 255.864 Millions (as compared to the Revenue of Financial year 2011- 12 was Rs. 83.252 Millions).

 

The future at Greedight Planet India Private Limited Iooks promising and exciting. New opportunities are opening up new geographic avenues as well as a robust pipeline of new products. Their creative solutions emerging as result of constant innovation are helping us to become stronger in their operations and execution capabilities, The Company invested in developing operations and systems with a vision towards higher scalability, identified optima1 channel partners and distribution Strategies to reach end-users and determine end user profiles for their products. The company has introduced operations in Uttar Pradesh during fie financial year. With increased product awareness and steadily increasing sales we believe these were the right investments for long term growth and profitability.

 

Looking ahead for the next few years, the company's focus will be to increase productivity from existing operations to boost profitability and replicate the success of their existing operations in new geographies to boost revenue growth. In order to achieve this, the company plans start operations in several new regions, increase its resources to serve these markets and introduce several new products designed to cater its relevant markets.

 

BACKGROUND

 

Subject was incorporated on 24 December 2008. The Company deals in trading of solar power lamps. The Company is a Small and Medium Sized Company (SMC) as defined in the General Instructions in respect of Accounting Standards notified under the Companies Ach 1956. Accordingly, the Company has complied with the Accounting Standards as applicable to a Small and Medium Sized Company.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Loan and Advance from related parties

0.000

4.152

 

 

 

Total

0.000

4.152

 

 

CONTINGENT LIABILITY (AS ON 31.03.2013)

 

The company has received demand from VAT authority under Maharashtra Value Tax act, 2002 for Rs. 0.109 Million


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.56

UK Pound

1

Rs.103.50

Euro

1

Rs.82.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.