Report Date :

11.08.2014

 

IDENTIFICATION DETAILS

 

Name :

MICRO INKS LIMITED (w.e.f.03.03.2004)

 

 

Formerly Known As :

HINDUSTAN INKS AND RESINS LIMITED

 

 

Registered Office :

Bilakhia House, Muktanand Marg, Chala, Vapi – 396191, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

13.11.1991

 

 

Com. Reg. No.:

04-016598

 

 

Capital Investment / Paid-up Capital :

Rs.248.730 Millions

 

 

CIN No.:

[Company Identification No.]

U24220GJ1991PLC016598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTM01621E

 

 

PAN No.:

[Permanent Account No.]

AAACH7063F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of various types of Printing Inks, Resins, Adhesives, Pigments, Flush Colours, Wire Enamels, Retarders and their intermediates.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A  (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 42000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of MHM Holding GmbH, Germany. It is a well-established company having fine track record.

 

The rating reflects company’s leadership position in the domestic printing ink market marked by strong financial risk profile, comfortable capital structure and adequate liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-260-3052100)

 

 

LOCATIONS

 

Registered Office : 

Bilakhia House, Muktanand Marg, Chala, Vapi – 396191, Gujarat, India

Tel. No.:

91-260-2462811/ 2460284/ 2460280/ 3052100

Fax No.:

91-260-2463932/ 2463733/ 3052125

E-Mail :

jagrutiparikh@microinks.com

info@microinks.com

hitesh.parikh@microinks.com

alpesh.chahiyara@microinks.com

Website :

www.microinks.com

Area :

5000 sq. ft.

Location :

Owned

 

 

Marketing Headquarters/ Sales and Support - International Business Division :

907, Windfall Sahar Plaza, J B Nagar, Andheri (East), Mumbai - 400059, Maharashtra, India

Tel No.:

91-22-28360201/ 28364313

Fax No :

91-22-28379660/ 28222222

E-mail :

ibd@microinks.com

 

 

Factory :

Located at:

 

·         Plot No. 2803/2, III Phase, G.I.D.C., Vapi – 396195, Gujarat, India

 

·         Survey No. 137/1, Jani Vankad, Daman – 396210, (U.T. of Daman and Diu), India

 

·         Survey No.11 and 13, Village Morkhal, Silvassa – 396230, (U.T. of Dadra and Nagar Haveli), India

 

·         Plot No. 808/E, 305/6, 305/7, (100% Export Oriented Unit) II Phase, G.I.D.C., Vapi – 396195, Gujarat, India

 

·         Survey No.8/1/2/P, 9/P, 10/3, 10/4, 10/5, 8/2, Village Morkhal, Unit II, Silvassa – 396230, (U.T. of Dadra and Nagar Haveli), India

 

 

Branch Offices :

Located At:

 

·         Mumbai                

·         Kolkata

·         Ahmedabad

·         Chennai

·         Bangalore

·         Baroda

·         Noida

·         Secunderabad

 

 

 

 

Western Region 1:

302, Shapath II, Opposite Rajpath Club, Sarkhej Gandhinagar Highway, Ahmedabad -380015, Gujarat, India

Tel No.:

91-79-26871541-43

Fax No :

91-79-26871544

 

 

Western Region 2 :

Located at:

 

·         Mumbai

·         Ahmedabad

·         Baroda

·         Pune

·         Indore

·         Nagpur

 

 

Northern region :

Located at:

 

·         Noida

·         Ludhiana

·         Kanpur

 

 

Southern Region :      

Located at:

 

·         Chennai

·         Bangalore

·         Hyderabad

·         Sivakasi

 

 

Eastern Region :

9 Transport Depot Road, Kolkata-700088, West Bengal, India

Tel No.:

91-33-24496134 / 36

Fax No :

91-33-24495051

 

 

DIRECTORS

 

As on 30.04.2013

 

Name :

Mrs. Ashwani Kumar Bhardwaj

Designation :

Managing Director

Address :

Flat No. 1001, Emerald Royal Gems, Vapi Daman Road, Vapi, Valsad - 396191, Gujarat, India

Date of Birth/Age :

18.03.1958

Qualification :

B.Sc. MBA

Date of Appointment :

31.01.2012

PAN No.:

AFBPB0925K

DIN No.:

01515689

 

 

Name :

Mr. Ursula G. Borgmann

Designation :

Director appointed in casual vacancy

Address :

The Village, Near Collectorate, Damanwada, Moli Daman 396220 U.T., India

Date of Birth/Age :

07.09.1955

Qualification :

Graduate in Chemical Engineering

Date of Appointment :

03.02.2006

DIN No.:

01541193

 

 

Name :

Mr. Heinrich W. Ringer

Designation :

Director

Address :

The Village, Near Collectorate, Damanwada, Moli Daman 396220 U.T., India

Date of Birth/Age :

21.12.1994

Qualification :

MBA

Date of Appointment :

29.07.2010

DIN No.:

01540491

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24220GJ1991PLC016598

MICRO INKS LIMITED

Director

29/07/2010

03/02/2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Alpesh Mansukhlal Chaniyara

Designation :

Company Secretary

Address :

Block No. 2, Shree Co-operative Housing Society, Vapi - Daman Road, Chala, Vapi - 396191, Valsad, Gujarat, India 

Date of Birth/Age :

13.06.1977

Date of Appointment :

01.06.2011

PAN No.:

AEHPC5783R

 

 

Name :

Mr. Sandeep Bhandari

Designation :

Vice President and Chief Financial Officer

 

 

MAJOR SHAREHOLDERS

 

As on 30.04.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.04.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.26

Bodies corporate

0.46

Directors or relatives of Directors

0.01

Other top fifty shareholders

0.27

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of various types of Printing Inks, Resins, Adhesives, Pigments, Flush Colours, Wire Enamels, Retarders and their intermediates.

 

 

Products :

Product Descriptions

ITC Code No.

Printing Inks

3215

Resins and Varnishes

3909

Pigments / Flush Colours

3204.17

Wire Enamels

3208

Press Chemicals

3824

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Bank of India, Mumbai Large Corporate Branch, 4th Floor, 70/80, M. G. Road, Mumbai - 400023, Maharashtra, India

 

·         State Bank of India, Corporate Accounts Group Branch, Voltas House, 23, J.N. Heredia Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

·         The Hong Kong and Shanghai Banking Corporation Limited, 1 Queens Road Central, HSBC Main Building, Hong Kong - 1, Hong Kong

 

·         DBS Bank Limited, Credit Control Unit, 3rd Floor, Fort House, Dr. D. N. Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         The Bank of Nova Scotia Asia Limited, One Raffles Quay, #20-01 North Tower, Singapore - 048583, Singapore

 

·         The Bank of Nova Scotia, Mittal Tower, "B" Wing, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         DBS Bank Limited, 6 Shenton Way, DBS Building, Tower One, Singapore - 068809, Singapore

 

·         Citibank N.A., Citibank House, Block 428, Road 2819, Alseef District 1133, Bahrain – 1133

 

·         DBS Bank Limited, Upper Ground Floor, Birla Tower, 25 Barakhamba Road, New Delhi - 110001, India

 

·         Standard Chartered Bank, 90, M. G. Road, Fort, Mumbai - 400001, Maharashtra, India

 

·         BNP Paribas, 20 Coolyer Quay, Tung Centre, Singapore - 049319, Singapore

 

·         Axis Bank Limited

 

·         Australia and New Zealand Banking Group Limited

 

 

Facilities :

SECURED LOANS

31.12.2013

Rs. In Millions

31.12.2012

Rs. In Millions

Long Term Borrowings

 

 

Foreign currency term loans from banks

494.480

916.300

Short Term Borrowings

 

 

Rupee term loans from banks

14.358

73.935

Foreign currency term loans from banks

1325.655

823.390

Total

1834.493

1813.625

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

PAN No.:

AACFD4815A

 

 

Holding Company :

·         MHM Holding GmbH, Germany

 

 

Associates

·         Huber Holding (Thailand) Limited, Thailand

·         Huber Inks (Thailand) Limited, Thailand

 

 

Subsidiary Companies :

·         Hostmann-Steinberg Inc., USA

·         Hostmann-Steinberg Australia Pty Limited, Australia

·         Hostmann-Steinberg New Zealand Limited, New Zealand

·         PT Huber Inks Indonesia, Indonesia

 

 

Fellow Subsidiaries:

·         Michael Huber München GmbH, Germany

·         Huber Italia S.p.A., Italy

·         Huber Chile S.A., Chile

·         Huber Inks (Shenzhen) Limited, China

·         Hostmann-Steinberg GmbH, Germany

·         Stehlin + Hostag AG, Switzerland

·         Hostmann-Steinberg Limited, Canada

·         Hostmann-Steinberg South Africa (Pty.) Limited, South Africa

·         Info-Lab Limited, Ireland

·         Michael Huber Austria GmbH, Austria

·         Hostmann-Steinberg Tintás Graficás Brasil Ltda., Brazil

·         PT Huber Inks Indonesia, Indonesia (up to February 2, 2012)

·         Gleitsmann Security Inks GmbH, Germany

·         Graphocolor Limited, Ireland

·         Michael Huber Polska sp. z.o.o., Poland

·         Stehlin+ Hostag Ink (UK) Limited

·         Hostmann-Steinberg Eesti OÜ, Estonia

·         Huber France S.A.S., France

·         HST Benelux B.V., Netherlands

·         Hostmann-Steinberg RUS OOO, Russia

·         Michael Huber Romania S.L.R., Romania

·         Michael Huber CZ s.r.o., Czech Republic

·         Michael Huber Hungaria Kft, Hungary

·         TIPOLIT S.A., Spain

·         Huber Bulgaria EOOD, Bulgaria

·         Hostmann-Steinberg Latvija, Latvija

·         Hostmann-Steinberg Lietuva, Lietuva

·         Michael Huber München Matbaa Malzemeri Üretim Pazarlama Ithalat Ihracaat Limited Sirketi, Turkey

·         Huber SRB d.o.o., Serbia

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.10000/- each

Rs.300.000 Millions

5500000

Preference Shares

Rs.100/- each

Rs.550.000 Millions

 

Total

 

Rs.850.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24873

Equity Shares

Rs.10000/- each

Rs.248.730 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

248.730

248.730

248.720

(b) Reserves & Surplus

10,173.214

8,855.047

7,767.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10,421.944

9,103.777

8,015.820

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

494.480

916.300

885.170

(b) Deferred tax liabilities (Net)

375.066

364.308

334.630

(c) Other long term liabilities

262.276

224.848

197.270

(d) long-term provisions

139.909

115.474

169.840

Total Non-current Liabilities (3)

1,271.731

1,620.930

1,586.910

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2,298.068

1,030.544

1,726.070

(b) Trade payables

2,755.730

2,950.858

2,317.900

(c) Other current liabilities

741.841

692.127

823.920

(d) Short-term provisions

329.202

293.319

210.570

Total Current Liabilities (4)

6,124.841

4,966.848

5,078.460

 

 

 

 

TOTAL

17,818.516

15,691.555

14,681.190

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3,778.871

4,038.980

3,139.590

(ii) Intangible Assets

20.030

14.967

17.350

(iii) Capital work-in-progress

127.877

50.994

447.760

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2,037.780

2,037.780

1,807.080

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

652.604

407.230

287.400

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6,617.162

6,549.951

5,699.180

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

150.150

(b) Inventories

3,490.883

2,643.124

2,675.960

(c) Trade receivables

6,865.761

5,858.133

5,162.170

(d) Cash and cash equivalents

29.771

77.935

434.320

(e) Short-term loans and advances

579.161

428.788

393.010

(f) Other current assets

235.778

133.624

166.400

Total Current Assets

11,201.354

9,141.604

8,982.010

 

 

 

 

TOTAL

17,818.516

15,691.555

14,681.190

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

24,324.794

21,519.622

20,504.280

 

 

Other Income

30.716

35.656

502.050

 

 

TOTAL                                         (A)

24,355.510

21,555.278

21,006.330

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

17,537.048

15,346.472

14,535.110

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(304.207)

(120.995)

132.700

 

 

Employee Benefits Expenses

634.208

592.320

548.450

 

 

Other Expenses

3,515.949

3,249.099

2,789.510

 

 

TOTAL                                         (B)

21,382.998

19,066.896

18,005.770

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2,972.512

2,488.382

3,000.560

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

244.233

234.061

627.650

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2,728.279

2,254.321

2,372.910

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

414.601

371.713

366.360

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

2,313.678

1,882.608

2,006.550

 

 

 

 

 

Less

TAX                                                                  (H)

819.757

622.379

638.160

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1,493.921

1,260.229

1,368.390

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4741.859

3804.500

2760.130

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

150.000

150.000

150.000

 

 

Dividend

149.240

149.240

149.230

 

 

Tax on Dividend

26.510

23.630

24.790

 

BALANCE CARRIED TO THE B/S

5910.030

4741.859

3804.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods at F.O.B. value

13564.904

11026.223

10929.210

 

 

Others (employee compensation)

2.795

0.312

11.110

 

TOTAL EARNINGS

13567.699

11026.535

10940.320

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

9228.499

7043.254

6365.170

 

 

Stores & Spares

15.452

23.877

12.570

 

 

Capital Goods

3.295

72.871

83.510

 

TOTAL IMPORTS

9247.246

7140.002

6461.250

 

 

 

 

 

 

Earnings Per Share (Rs.)

60062.74

50667.43

55017.04

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

6.13

5.85

6.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.51

8.75

9.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.78

13.84

16.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.21

0.25