Report Date :

11.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PRIMA PRIVATE LIMITED [w.e.f.16.04.2012]

 

 

Formerly Known As :

PRIMA PAPER AND ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

774 Chaitanya, Budhwar Peth, Pune – 411002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.11.1974

 

 

Com. Reg. No.:

11-017894

 

 

Capital Investment / Paid-up Capital :

Rs. 3.299 Millions

 

 

CIN No.:

[Company Identification No.]

U21012MH1974PTC017894

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP01675C

 

 

PAN No.:

[Permanent Account No.]

AABCP1938J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile and Brake System Components and also Power Generation through Windmill.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

. Higher costs weigh down profit growth to slowest in 9 quarters

. Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahendra Bhome

Designation :

Finance Incharge

Contact No.:

91-9011035741

Date :

09.08.2014

 

 

LOCATIONS

 

Registered Office :

774 Chaitanya, Budhwar Peth, Pune – 411002, Maharashtra, India

Tel. No.:

91-20-27129353 

Mobile No.:

91-9011035741 [Mr. Mahendra Bhome]

Fax No.:

91-20-27122576

E-Mail :

ppepl@vsnl.net

sales@ppepl.in

info@ppepl.in

mbhome@ppepl.in

hr@ppepl.in

Website :

http://www.ppepl.in

Location :

Owned

 

 

Factory 1 :

J-195, MIDC, Bhosari, Pune – 411026, Maharashtra, India

 

 

Factory 2 :

T-73, MIDC, Bhosari, Pune – 411026, Maharashtra, India

 

 

Factory 3 :

Gat No. 3414, 3418 to 3421 Talegaon Dhamdhere, Taluka Shirur, District Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rajiv Govind Joshi

Designation :

Managing director

Address :

774 Chaitanya, Budhwar Peth, Pune – 411002, Maharashtra, India

Date of Birth/Age :

25.01.1954

Date of Appointment :

30.06.1987

DIN No.:

00151822

 

 

Name :

Mrs. Anjali Rajiv Joshi

Designation :

Director

Address :

774 Chaitanya, Budhwar Peth, Pune – 411002, Maharashtra, India

Date of Birth/Age :

25.11.1956

Date of Appointment :

01.06.2002

DIN No.:

00151881

 

 

Name :

Mr. Shashank Rajeev Joshi

Designation :

Director

Address :

774 Chaitanya, Budhwar Peth, Pune – 411002, Maharashtra, India

Date of Birth/Age :

16.12.1982

Date of Appointment :

01.06.2002

DIN No.:

00152091

 

 

Name :

Mrs. Radhika Govind Joshi

Designation :

Director

Address :

774 Chaitanya, Budhwar Peth, Pune – 411002, Maharashtra, India

Date of Birth/Age :

01.01.1928

Date of Appointment :

30.06.1988

DIN No.:

00505842

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahendra Bhome

Designation :

Finance Incharge

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Rajiv Govind Joshi

 

8280

Radhika Govind Joshi

 

2873

Anjali Rajiv Joshi

 

1053

Chandratre D. Saroj

 

455

Damle S. Jayashree

 

533

Rajeev Joshi HUF

 

1

 

 

 

Total

 

 

13195

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile and Brake System Components and also Power Generation through Windmill.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

Tata Motors Limited

John Deere India Private Limited

Piaggio Vehicles Private Limited

TACO Group

Mahindra and Mahindra Limited

Force Motors Limited

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         Central Bank of India

Laxmi Road, Pune, Maharashtra, India

 

 

Facilities :

Overdraft = Rs. 63.000 Millions [From Central Bank of India]

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Overdraft facilities from Central Bank of India

[Secured against pledge of fixed deposit receipt of Central Bank of India]

67.416

64.387

 

 

 

Total

 

67.416

64.387

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharad Shah and Company

Chartered Accountants

Address :

109931W, F C Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25535405/ 25535426

Fax No.:

91-20-25536624

E-Mail :

ssandco@vsnl.net

Income-tax PAN of auditor or auditor's firm :

AAEFS2410C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000

Equity Shares

Rs. 250/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,195

Equity Shares

Rs. 250/- each

Rs. 3.299 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.299

3.299

3.299

(b) Reserves & Surplus

367.867

323.853

307.907

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

371.166

327.152

311.206

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

133.782

125.372

127.217

(b) Trade payables

53.531

106.587

101.852

(c) Other current liabilities

13.021

26.833

21.697

(d) Short-term provisions

0.379

0.460

0.000

Total Current Liabilities (4)

200.713

259.252

250.766

 

 

 

 

TOTAL

571.879

586.404

561.972

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

146.430

142.738

115.322

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

26.770

3.399

10.941

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

168.002

161.856

112.054

(c) Deferred tax assets (net)

2.971

2.797

1.625

(d)  Long-term Loan and Advances

4.086

5.000

11.185

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

348.259

315.790

251.127

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.984

11.878

11.508

(c) Trade receivables

108.478

163.741

163.430

(d) Cash and cash equivalents

79.592

77.390

78.948

(e) Short-term loans and advances

18.141

14.083

41.046

(f) Other current assets

1.425

3.522

15.913

Total Current Assets

223.620

270.614

310.845

 

 

 

 

TOTAL

571.879

586.404

561.972

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

299.822

296.552

279.595

 

 

Other Income

37.693

29.469

46.323

 

 

TOTAL                                    

337.515

326.021

325.918

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

44.014

15.946

56.910

 

 

 

 

 

 

Earnings Per Share (Rs.)

3335.66

1208.49

4313.00

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

300.000

 

 

 

 

 

The above information has been parted by Mr. Mahendra Bhome [Finance Incharge]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.04

4.89

17.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.36

0.38

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.04

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.299

3.299

3.299

Reserves & Surplus

307.907

323.853

367.867

Net worth

311.206

327.152

371.166

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

127.217

125.372

133.782

Total borrowings

127.217

125.372

133.782

Debt/Equity ratio

0.409

0.383

0.360

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

279.595

296.552

299.822

 

 

6.065

1.103

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

279.595

296.552

299.822

Profit

56.910

15.946

44.014

 

20.35%

5.38%

14.68%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Lodging No: ITXAL/591/2012    Filing Date: 07.04.2012     Reg. No.: ITXA/1645/2012    Reg. Date: 24.12.2012

Petitioner: THE COMMISSIONER OF INCOME TAX-V                 Respondent: PRIMA PAPER & ENGG. PVT.LTD.

Petn. Adv : TEJVEER SINGH (0)

District: PUNE

Bench: DIVISION

Status: Pre-Admission                                                                Category: TAX APPEALS

Next Date: 25.08.2014                                                                Stage: FOR REJECTION [ORIGINAL SIDE MATTERS]

Coram: ACCORDING TO SITTING LIST

             ACCORDING TO SITTING LIST

Act: Income  Tax Act, 1961

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loan from Directors

64.994

59.613

Other Unsecured Loans

1.372

1.372

 

 

 

Total

 

66.366

60.985

 

 

CORPORATE INFORMATION

 

Subject manufactures Automotive Plastic Molded Components. Company also generates power through windmill. However on 16.04.2012, the name of the company has been changed to Prima Private Limited.

 

 

FIXED ASSETS:

 

·         Land

Building

Plant and Machinery

Furniture

Computer Hardware

Office Equipment

Vehicles

Windmill


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.56

UK Pound

1

Rs. 103.50

Euro

1

Rs. 82.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.