Report Date :

11.08.2014

 

IDENTIFICATION DETAILS

 

Name :

WIN PENS PRIVATE LIMITED

 

 

Registered Office :

Suite No. 13, 1st Floor, Karnani Estate, 209, A. J. C. Bose Road, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.03.2007

 

 

Com. Reg. No.:

21-114644

 

 

Capital Investment / Paid-up Capital :

Rs.15.305 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB2007PTC114644

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Corporate Pens, Ink Pens, Ball Pens, Gel Pens, Highlighters, Mechanical Pencils, Other Writing Instruments.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has reported a drastic dip in its net profitability during FY 2013.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION DENIED BY

 

Name :

Ms. Supriya

Designation :

Not Divulged

Contact No.:

91-33-30285011

Date :

31.07.2014

 

 

LOCATIONS

 

Registered Office / Factory:

Suite No. 13, 1st Floor, Karnani Estate, 209, A. J. C. Bose Road, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-30285009 / 6634 / 7332 / 30285011 / 30285010

Mobile No.:

91-9920172723 (Mr. Sunil Saraf)

Fax No.:

91-33-30285008

E-Mail :

naresh@winpens.co.in

sales@winpens.co.in

Website :

http://www.winpens.com

Area :

4500 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Naresh Kumar Jalan

Designation :

Director

Address :

DB – 124, 2nd Floor, Sector – I, Salt Lake City, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

17.08.1963

Date of Appointment :

26.03.2007

PAN No.:

ACRPJ8748F

DIN No.:

00986219

 

 

Name :

Mr. Manish Jalan

Designation :

Director

Address :

DB 124, 2nd Floor, Sector – I, Salt Lake City, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

20.07.1979

Date of Appointment :

26.03.2007

Voter ID No.:

DPDO689384

DIN No.:

00986257

 

 

Name :

Mr. Sushil Kumar Bubna

Designation :

Director

Address :

Flat No. 3B, 3rd Floor, Parima Fa – 2, Desh Bandhu Nagar, Gagui Kolkata – 700059, West Bengal, India

Date of Birth/Age :

17.06.1977

Date of Appointment :

02.05.2007

PAN No.:

APQPB6979N

DIN No.:

01445179

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Jalan Kumar Naresh

732000

Jalan Manish

492500

Jalan Ramawatar

1000

Jalan Devi Santosh

1000

Jalan Pradeep

4000

Jalan Anuja

1000

Jalan Vandana

1000

Jalan Saroj

1000

Manish Jalan (HUF)

1000

Naresh Jalan (HUF)

132500

Bubna Kumar Sushil

42500

(Minor) Jalan Vaibhav

23000

(Minor) Jalan Nakul

34000

Sanchit Vayapaar Private Limited, India

64000

 

 

Total

1530500

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Bodies corporate

4.18

Directors or relatives of Directors

95.82

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Corporate Pens, Ink Pens, Ball Pens, Gel Pens, Highlighters, Mechanical Pencils, Other Writing Instruments.

 

 

Products :

Product Description

ITC Code

Ball Point Pen

960810

Refills

960860

Pencils

960990

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Indian Overseas Bank, Lansdowne Market Branch, 63/1A, Sarat Bose Road, Kolkata – 700025, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loan from banks

0.122

0.350

 

 

 

Short Term Borrowings

 

 

Current maturities of long term debt

0.229

0.600

Cash credit facilities

2.779

7.675

Foreign currency loan

4.319

3.566

 

 

 

Total

7.449

12.191

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhalotia Associates

Chartered Accountants

Address :

Suite No. 50, 2nd Floor, Karnani Estate, 209, AJC Bose Road, Kolkata – 700017, West Bengal, India

PAN No.:

AAFFB1784K

 

 

Related Parties :

·         Shree Shagun Tradecom Private Limited

·         Win Pen and Plastics

·         Print Sutra

·         Shrest International

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1530600

Equity Shares

Rs.10/- each

Rs.15.306 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.305

15.305

15.305

(b) Reserves & Surplus

45.051

37.728

27.624

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

60.356

53.033

42.929

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.634

19.155

17.561

(b) Deferred tax liabilities (Net)

0.000

0.000

0.132

(c) Other long term liabilities

11.035

11.035

9.535

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

39.669

30.190

27.228

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.327

11.841

6.603

(b) Trade payables

44.305

88.882

56.778

(c) Other current liabilities

12.106

8.829

12.525

(d) Short-term provisions

0.078

2.058

0.273

Total Current Liabilities (4)

63.816

111.610

76.179

 

 

 

 

TOTAL

163.841

194.833

146.336

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.722

35.918

21.797

(ii) Intangible Assets

0.495

0.531

0.490

(iii) Capital work-in-progress

0.000

0.000

3.730

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.693

0.011

0.000

(d)  Long-term Loan and Advances

3.761

2.987

3.574

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

49.671

39.447

29.591

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

58.951

56.529

59.481

(c) Trade receivables

35.015

80.054

37.643

(d) Cash and cash equivalents

13.449

16.554

15.181

(e) Short-term loans and advances

6.755

2.249

4.360

(f) Other current assets

0.000

0.000

0.080

Total Current Assets

114.170

155.386

116.745

 

 

 

 

TOTAL

163.841

194.833

146.336

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

704.584

770.058

680.368

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

679.536

744.539

663.965

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

25.048

25.519

16.403

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

14.108

10.202

6.729

 

 

 

 

 

 

PROFIT BEFORE TAX         

10.941

15.317

9.674

 

 

 

 

 

Less

TAX                                                                 

3.619

5.213

3.030

 

 

 

 

 

 

PROFIT AFTER TAX                            

7.322

10.104

6.644

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components and Spares

NA

NA

33.379

 

 

Trading Goods and Others

NA

NA

52.739

 

 

Capital Goods

NA

NA

11.783

 

TOTAL IMPORTS

NA

NA

97.901

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.78

6.60

4.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.04

1.31

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.71

7.86

6.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.29

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.60

0.58

0.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79

1.39

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

15.305

15.305

15.305

Reserves & Surplus

27.624

37.728

45.051

 

0.000

0.000

0.000

Net worth

42.929

53.033

60.356

 

 

 

 

long-term borrowings

17.561

19.155

28.634

Short term borrowings

6.603

11.841

7.327

Total borrowings

24.164

30.996

35.961

Debt/Equity ratio

0.563

0.584

0.596

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

680.368

770.058

704.584

 

 

13.183

(8.502)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

680.368

770.058

704.584

Profit

6.644

10.104

7.322

 

0.98%

1.31%

1.04%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

14.912

6.205

Loans and advances from others

13.600

12.600

 

 

 

Total

28.512

18.805

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10417858

27/05/2013 *

42,500,000.00

DBS BANK LTD.

4A, NANDALAL BASU SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

B75988675

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Factory Building

·         Plant and Machinery

·         Cylinder Pouch

·         Factory Electrical Installation

·         Weighing Scales

·         Plastic Pen Moulds

·         Electrical Fittings

·         Computers

·         Cellular Phones

·         Air Conditioners

·         Fire Fighting Equipment

·         Motor Cars

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.56

UK Pound

1

Rs.103.50

Euro

1

Rs.82.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.