Report Date :

12.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE GANESH FROZEN FOODS PRIVATE LIMITED

 

 

Registered Office :

B-5, Plot No.5, Gupta Arcade, Srestha Vihar, Delhi – 110 095

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.06.2002

 

 

Com. Reg. No.:

55-115742

 

 

Capital Investment / Paid-up Capital :

Rs.19.002 Millions

 

 

CIN No.:

[Company Identification No.]

U15209DL2002PTC115742

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS17105E

 

 

PAN No.:

[Permanent Account No.]

AAGCS6442M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Frozen Fruits and Vegetables.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating reflects moderate financial risk profile marked by company low reserves level and low profit margin.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Manoj Goyal

Designation :

Director

Contact No.:

91-9810178949

Date :

07.08.2014

 

 

LOCATIONS

 

Registered Office :

B-5, Plot No.5, Gupta Arcade, Srestha Vihar, Delhi – 110 095, India

Tel. No.:

Not Available

Mobile No.:

91-9818921260 (Mr. Amit Goyal)

91-9810178949 (Mr. Manoj Goyal)

Fax No.:

Not Available

E-Mail :

sachinashokassociates@rediffmail.com

khanna_asso@yahoo.co.in

veggiefoods@gmail.com
sgf@aol.in

Website :

http://www.shreeganeshfrozen.com

http://www.veggie.co.in

Area :

500 sq ft

Location :

Rented

 

 

Corporate Office :

C-134 K, Surya Nagar, Ghaziabad – 201 011, Uttar Pradesh, India

Tel. No.:

91-120-4133310 / 2643782

Fax No.:

91-120-4133310 / 2643782

Location :

Owned

 

 

Factory :

D-17, Site - B, Surajpur Industrial Area, Greater Noida – 201 306, Uttar Pradesh, India

Area :

25000 sq ft

Location :

Owned

 

 

DIRECTORS

 

AS ON: 19.09.2013

 

Name :

Mr. Amit Goyal

Designation :

Director

Address :

C-134 K, Surya Nagar, Ghaziabad – 201 011, Uttar Pradesh, India

Date of Birth/Age :

11.06.1978

Date of Appointment :

10.06.2002

DIN No.:

00339035

 

 

Name :

Mr. Manoj Goyal

Designation :

Director

Address :

C-134 K, Surya Nagar, Ghaziabad – 201 011, Uttar Pradesh, India

Date of Birth/Age :

01.08.1975

Date of Appointment :

10.05.2005

DIN No.:

00339263

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 19.09.2013

 

Names of Shareholders

 

 

No. of Shares

Amit Goyal

 

596500

Santosh Goyal

 

367600

Manoj Goyal

 

324600

Gokun Impex, India

 

96500

Goyal Bristle House, India

 

203000

Subhash Goyal

 

105000

Anshul Goyal

 

50000

Deepali Goyal

 

157000

 

 

 

Total

 

1900200

 

AS ON: 19.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Frozen Fruits and Vegetables.

 

 

Products :

·         Frozen Fruits

·         Frozen Vegetables

·         Frozen Pulp

·         Fruit Juices

·         I.Q.F. Fruits and Vegetables

·         I.Q.F. Green Peas

·         Frozen Mango Pulp and Slices

·         I.Q.F. Strawberry

·         I.Q.F. Corn Sweet

·         I.Q.F. Mixed Vegetables

·         I.Q.F. Carrot

·         Cold Room Rental Services

 

 

Exports :

 

Products :

Frozen Fruits and Vegetables

Countries :

·         Middle East

·         Japan

·         Hong Kong

·         Nepal

·         Bangladesh

·         China

·         Sri Lanka

·         Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Gupta Generators and Company

·         Lalit Road Carriers

·         L E Carriers Private Limited

·         Rajesh Marketing Company

·         Sandeep Flexo Printers

·         Shiv Sai Gas Agency

·         Temptation Foods Limited

·         Delhi Baroda Road Carrier

·         Hindustan Refrigeration Stores

·         Sheetal Dawar Orchards

·         Ch. Karan Singh and Company

·         Triton Cold Chanin

 

 

Customers :

·         Surya Herbal Limited

·         Sharad Purnima Ent.

·         Basic Ayurved

·         Bio Life

·         Lloyd Industries

·         Devyani Foods Industry

·         Mapro Foods Private Limited

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Vania Sheri Branch, Surat, Gujarat, India

·         Punjab National Bank, SME Patparganj Branch, 372, Patparganj Industrial Area, New Delhi – 110092, India

·         ICICI Bank Limited

 

 

Facilities :

 

Secured Loan

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan from Banks

 

 

PNB (Patparganj Cash Credit A/C)

39.653

40.124

HDFC Bank – Vehicle Loan 

0.398

0.145

 

 

 

Total

40.051

40.269

 

 

 

Banking Relations :

 

 

 

Name :

Anil Archit Khanna and Company

Chartered Accountants

Address :

664, Aggarwal Chamber-III, Shakarpur, Delhi – 110 092, India

Tel. No.:

91-11-22026811

Mobile No.:

91-9899719099

PAN No.:

AAOPK9048E

 

 

CAPITAL STRUCTURE

 

 

AS ON: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1900200

Equity Shares

Rs.10/- each

Rs. 19.002 Millions

 

 

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.002

19.002

(b) Reserves & Surplus

 

7.029

6.767

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

26.031

25.769

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

40.051

40.269

(b) Deferred tax liabilities (Net)

 

0.131

0.131

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

40.182

40.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

11.498

11.365

(b) Trade payables

 

2.719

3.082

(c) Other current liabilities

 

0.000

0.000

(d) Short-term provisions

 

1.160

0.737

Total Current Liabilities (4)

 

15.377

15.184

 

 

 

 

TOTAL

 

81.590

81.353

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

18.328

17.897

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.805

1.405

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

19.133

19.302

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

53.480

54.566

(c) Trade receivables

 

6.734

5.020

(d) Cash and cash equivalents

 

0.322

0.071

(e) Short-term loans and advances

 

1.921

2.380

(f) Other current assets

 

0.000

0.014

Total Current Assets

 

62.457

62.051

 

 

 

 

TOTAL

 

81.590

81.353

 

 

SOURCES OF FUNDS

.

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

16.432

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

6.203

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

22.635

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

39.054

2] Unsecured Loans

 

 

1.540

TOTAL BORROWING

 

 

40.594

DEFERRED TAX LIABILITIES

 

 

0.131

 

 

 

 

TOTAL

 

 

63.360

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

19.970

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
54.078

 

Sundry Debtors

 
 
1.741

 

Cash & Bank Balances

 
 
0.051

 

Other Current Assets

 
 
0.826

 

Loans & Advances

 
 
0.934

Total Current Assets

 
 
57.630

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
12.051

 

Other Current Liabilities

 
 
1.529

 

Provisions

 
 
0.689

Total Current Liabilities

 
 
14.269

Net Current Assets

 
 
43.361

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.029

 

 

 

 

TOTAL

 

 

63.360

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

220.384

212.031

217.849

 

Other Income

16.173

8.639

NA

 

TOTAL (A)

236.557

220.670

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase of Trade Goods

209.413

196.303

 

Manufacturing Expenses

14.414

12.186

 

 

Office and Adm. Expenses

2.890

3.531

 

 

Increase in Inventories

1.086

(0.488)

 

 

TOTAL (B)

227.803

211.532

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

8.754

9.138

 

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

6.185

6.374

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.569

2.764

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.067

2.081

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.502

0.683

2.983

 

 

 

 

 

Less

TAX (H)

0.240

0.120

2.538

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.262

0.563

0.445

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.13

0.30

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / INCOME

(%)

0.11

0.26

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.23

0.32

 
1.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

0.84

 
3.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.03

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98

2.00

 
1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.06

4.09

 
4.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

19.002

19.002

Reserves & Surplus

 

6.767

7.029

Net worth

 

25.769

26.031

 

 

 

 

long-term borrowings

 

40.269

40.051

Short term borrowings

 

11.365

11.498

Total borrowings

 

51.634

51.549

Debt/Equity ratio

 

2.004

1.980

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

217.849

212.031

220.384

 

 

(2.671)

3.940

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

217.849

212.031

220.384

Profit/(Loss) After Tax

0.445

0.563

0.262

 

0.20%

0.27%

0.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10474306

14/12/2013

38,000,000.00

PUNJAB NATIONAL BANK

SME PATPARGANJ BRANCH, 372, FIE PATPARGANJ INDUSTRIAL AREA, NEW DELHI, DELHI -110092, INDIA

B94903333

2

10158100

11/03/2011 *

40,000,000.00

PUNJAB NATIONAL BANK

SME PATPARGANJ BRANCH, 372, FIE PATPARGANJ INDUSTRIAL AREA, NEW DELHI, DELHI -110092, INDIA

B11703006

3

10158103

16/12/2010 *

46,500,000.00

PUNJAB NATIONAL BANK

SME PATPARGANJ BRANCH, 372, FIE PATPARGANJ INDUSTRIAL AREA, NEW DELHI, DELHI -110092, INDIA

B05448816

4

10158099

31/03/2009

11,000,000.00

PUNJAB NATIONAL BANK

SME BRANCH, 372 PARTPARGANJ INDUSTRIAL AREA, NEW 
DELHI, DELHI - 110092, INDIA

A62513130

5

10043133

06/02/2008 *

18,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT -390015, INDIA

A36070712

6

10024227

06/02/2008 *

20,800,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT -390015, INDIA

A36070423

 

* Date of charge modification

 

UNSECURED LOAN

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loan form Others

 

 

Ganesh Ji

0.001

0.001

Amit Goyal

0.363

0.321

Goyal Bristles House

0.091

0.000

Veggie Foods

11.043

11.043

 

 

 

Total

11.498

11.365

 

FIXED ASSETS:

 

v      Building

v      Land

v      Furniture and Fixtures

v      Plant and Machinery

v      Vehicles

v      Mobile

v      Office Equipment

v      Computers

v      Generator

v      Inverter


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.54

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.