Report Date :

12.08.2014

 

IDENTIFICATION DETAILS

 

Name :

RATIONAL ART AND PRESS PRIVATE LIMITED

 

SOEX FLORA – A DIVISION OF RATIONAL ART AND PRESS PRIVATE LIMITED

 

 

Registered Office :

Rational House, Prabhadevi, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.03.1956

 

 

Com. Reg. No.:

11-009776

 

 

Capital Investment / Paid-up Capital :

Rs. 1.469 Millions

 

 

CIN No.:

[Company Identification No.]

U74994MH1956PTC009776

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporter of Cut Flowers

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sarfraz

Designation :

Office Executive

Contact No.:

91-22-66396666

Date :

11.08.2014

 

 

LOCATIONS

 

Registered Office :

Rational House, Prabhadevi, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66396666

Fax No.:

91-22-66396677

E-Mail :

arif@sopariwala.com

 

 

Head Office :

Nirmal 21st Floor, Barrister Rajni Patel Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

E-Mail :

info@soexflorg.com

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Abdul Kader Abdul Latif Fazlani

Designation :

Managing Director

Address :

35th Floor, Flat No. 352, Kalpataru Heights, Dr. A. Nair Road, Mumbai Central, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

04.10.1949

Date of Appointment :

02.07.2008

DIN No.:

00182256

 

 

Name :

Mr. Arif Fazlani

Designation :

Director

Address :

34th Floor, Flat No. 352, Kalpataru Heights, Dr. A. Nair Road, Mumbai Central, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

23.07.1971

Date of Appointment :

15.02.1993

DIN No.:

00086686

 

 

Name :

Mr. Iqbal Fazlani

Designation :

Director

Address :

35th Floor, Flat No. 352, Kalpataru Heights, Dr. A. Nair Road, Mumbai Central, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

14.09.1978

Date of Appointment :

03.04.2008

DIN No.:

00086499

 

 

KEY EXECUTIVES

 

Name :

Mr. Sarfraz

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Siddique Fazlani

 

2204

Abdul Kader Fazlani

 

1469

Arif Fazlani

 

1469

Irfan Fazlani

 

1469

Iqbal Fazlani

 

1469

Asif Fazlani

 

1469

Faisal Fazlani

 

1763

Imran Fazlani

 

1762

Nadeem Fazlani

 

1616

Total

 

14690

 

As on 27.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter of Cut Flowers

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

The Bank of Maharashtra Limited, 45/47; Apollo St., Fort, Mumbai - 400001, Maharashtra, India

 

 

 

Banking Relations :

---

 

 

Financial Institution :

Maharashtra State Financial Corporation. United India Building, Sir Pherozshah Mehta Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Mayank J. Shah and Company

Chartered Accountants

Address :

18 Govind Building, 2nd Floor, Near Round Building, 140/142 Princess Street, Mumbai – 400002, Maharashtra, India

Telfax:

91-22-22060687

E-Mail :

mayankjshah@gmail.com

PAN No.:

ASXPS9734J

 

 

Subsidiary Company :

Fazlani Altius Business School Private Limited

CIN No.: U80301MH2005PTC156731

 

 

Enterprises Where Common Control Exists :

·         Fazlani Exports Private Limited

·         Marie Gold Realtors Private Limited

 

 

CAPITAL STRUCTURE

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.100/- each

Rs.1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14690

Equity Shares

Rs.100/- each

Rs.1.469 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.469

1.469

1.469

(b) Reserves & Surplus

454.868

331.430

191.808

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

456.337

332.899

193.277

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

94.638

(b) Deferred tax liabilities (Net)

4.000

3.423

3.580

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.439

1.380

1.121

Total Non-current Liabilities (3)

5.439

4.803

99.339

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5.993

5.490

6.116

(c) Other current liabilities

107.765

107.140

16.156

(d) Short-term provisions

168.244

134.067

84.657

Total Current Liabilities (4)

282.002

246.697

106.929

 

 

 

 

TOTAL

743.778

584.399

399.545

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

160.711

111.875

114.000

(ii) Intangible Assets

6.147

5.698

5.516

(iii) Capital work-in-progress

70.514

8.602

0.963

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.843

1.816

1.761

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

242.700

12.222

4.234

(e) Other Non-current assets

0.006

0.034

0.343

Total Non-Current Assets

481.921

140.247

126.817

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.442

6.097

5.857

(c) Trade receivables

13.221

9.293

18.200

(d) Cash and cash equivalents

14.220

222.924

120.853

(e) Short-term loans and advances

29.292

40.720

20.806

(f) Other current assets

197.682

165.118

107.012

Total Current Assets

261.857

444.152

272.728

 

 

 

 

TOTAL

743.778

584.399

399.545

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

121.953

95.357

87.256

 

 

Business Centre Fees

190.471

226.800

226.800

 

 

Other Income

13.533

21.291

10.265

 

 

TOTAL                                    

325.957

343.448

324.321

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

155.654

143.866

102.434

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

155.654

143.866

102.434

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

170.303

199.582

221.887

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

12.879

10.706

11.568

 

 

 

 

 

 

PROFIT BEFORE TAX

157.424

188.876

210.319

 

 

 

 

 

Less

TAX                             

33.986

49.254

153.926

 

 

 

 

 

 

PROFIT AFTER TAX

123.438

139.622

56.393

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

331.430

191.808

135.415

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

454.868

331.430

191.808

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Direct Exports

62.557

50.498

43.262

 

TOTAL EARNINGS

62.557

50.498

43.262

 

 

 

 

 

 

Earnings Per Share (Rs.)

8402.86

9504.56

3838.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

37.87

40.65

17.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

129.09

198.07

241.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.45

32.91

53.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.57

1.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

1.80

2.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.469

1.469

1.469

Reserves & Surplus

191.808

331.430

454.868

Net worth

193.277

332.899

456.337

 

 

 

 

long-term borrowings

94.638

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

94.638

0.000

0.000

Debt/Equity ratio

0.490

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

87.256

95.357

121.953

 

 

9.284

27.891

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

87.256

95.357

121.953

Profit

56.393

139.622

123.438

 

64.63%

146.42%

101.22%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATION:

 

The total income for the year is Rs. 325.957 Millions as against Rs.343.448 Millions in the previous year out of which sale proceed of cut flowers was Rs. 121.954 Millions against Rs. 95.356 Millions of previous year resulting in an increase of 27.89% only.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant And Machinery

·         Computers

·         Furniture And Fixtures

·         Electrical Installation

·         Office Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.54

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.