|
Report Date : |
12.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
VICTOR GASKETS INDIA LIMITED |
|
|
|
|
Registered
Office : |
152/223, At Village Mahalunge, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
19.07.2001 |
|
|
|
|
Com. Reg. No.: |
25-018092 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 8.334 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29117PN2001PLC018092 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEV04020C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV2847C |
|
|
|
|
Legal Form : |
A Closely held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturers
and Suppliers of Gasket. |
|
|
|
|
No. of Employees
: |
260 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial provision of the company seems to be sound and
healthy. Profitability of the company is fair. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift.
It highlights how as against 51 % in 2005, the emerging economies now account
for close to 56 % of the global purchasing power GDP as per the latest survey.
And with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the their share goes up further
in the coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes tat many things such as apartment sales,
luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets including
equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate
outperformed every other asset classes during the 23-year period with an
annualized return of 20 % ! Equities came in second with annualized return of
15.5 % ! However, while these returns may seem mouthwatering, the fact is that
the return from equities adjusted for inflation came down to just 7.1 %.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs 10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Dilip Palwe |
|
Designation : |
Chief Executive Officer |
|
Contact No.: |
91-9881103955 |
|
Date : |
11.08.2014 |
LOCATIONS
|
Registered Office / Factory: |
152/223, At Village Mahalunge, |
|
Tel. No.: |
91-2135-677300/ 301 |
|
Mobile No.: |
91-9881103955 (Mr. Dilip Palwe) |
|
Fax No.: |
91-2135-677328 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 24.07.2013
|
Name : |
Mr. Sunil Prem Nath Kaul |
|
Designation : |
Director |
|
Address : |
H. No. 8, Atul Excellency, S No. 207/2, Kaspate Vasti Wakad, Pune –
411027, Maharashtra, India |
|
Date of Birth/Age : |
13.08.1959 |
|
Date of Appointment : |
27.07.2010 |
|
DIN No.: |
00110549 |
|
|
|
|
Name : |
Mr. Mahendra Kumar Goyal |
|
Designation : |
Director |
|
Address : |
H. No. 8, Anfilco Housing Colony, Dundahera, Gurgaon, Haryana –
122016, |
|
Date of Birth/Age : |
01.11.1969 |
|
Date of Appointment : |
27.07.2010 |
|
DIN No.: |
02605616 |
|
|
|
|
Name : |
Mr. Shankar Srikantiah Muguru |
|
Designation : |
Additional director |
|
Address : |
Sec No 27A/119, F No 1, Lalit Residency, Pcntda,Nigdi, Pune – 411044, |
|
Date of Birth/Age : |
27.09.1959 |
|
Date of Appointment : |
31.01.2012 |
|
DIN No.: |
02306859 |
KEY EXECUTIVES
|
Name : |
Mr. Dilip Palwe |
|
Designation : |
Chief Executive Officer |
|
|
|
|
Name : |
Parikh Parekh and Associates |
|
Designation : |
Company Secretaries |
|
Address : |
111,11th Floor, Sai - Dwar Cooperative Housing Society Limited,
Sab TV Lane, Opposite Laxmi Industrial Estate, Off Link Road, Andheri (West),
Mumbai – 400053, Maharashtra, India |
|
Tel No.: |
91-22-26301232/26301233/26301240 |
|
Email: |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 24.07.2013
SHAREHOLDING DETAIL FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 24.07.2013
|
Category |
Percentage |
|
Public financial companies |
0.01 |
|
Mutual funds |
0.01 |
|
Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others |
0.19 |
|
Bodies corporate |
87.96 |
|
Other top fifty shareholders |
1.85 |
|
Other |
9.98 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers
and Suppliers of Gasket. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
·
UK ·
US ·
Bangladesh ·
Sri Lanka |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
·
US ·
Europe |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity Nos.* |
Installed
Capacity Nos.** |
Actual
Production Nos. |
|
Gaskets |
Nos. |
-- |
43723500 |
32935223 |
|
|
|
|
|
|
* Licensing requirements for automotive parts
have been dispensed w.e.f. July 25, 1991.
** Installed Capacity has been accepted by the
auditors without verification, this being a technical matter.
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
260 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Financial Institute: |
Tata Capital Financial Services Limited, One Forbes, Dr. V.
B. Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
B K Khare and Company Chartered Accountants |
|
Address : |
706/708 Sharda Chamber, New Marine Line, Mumbai – 400020, |
|
Tel. No.: |
91-22-22000607/ 7318/ 6360/ 66315835/ 36 |
|
Fax No.: |
91-22-22003476 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFB0265E |
|
|
|
|
Holding Company : |
Asia Investments Private Limited CIN No.:
U65993MH1966PTC206200 |
|
|
|
|
Subsidiaries : |
|
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.1/- each |
Rs. 15.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8334142 |
Equity Shares |
Rs.1/- each |
Rs. 8.334
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
8.334 |
8.334 |
8.334 |
|
(b) Reserves & Surplus |
148.563 |
144.080 |
134.877 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
156.897 |
152.414 |
143.211 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
72.755 |
82.549 |
88.147 |
|
(b) Deferred tax liabilities
(Net) |
6.514 |
5.214 |
4.407 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
5.526 |
4.311 |
4.711 |
|
Total
Non-current Liabilities (3) |
84.795 |
92.074 |
97.265 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
72.631 |
44.193 |
63.679 |
|
(b) Trade payables |
67.586 |
86.328 |
51.136 |
|
(c) Other current liabilities |
43.036 |
38.693 |
26.540 |
|
(d) Short-term provisions |
42.702 |
42.749 |
63.156 |
|
Total
Current Liabilities (4) |
225.955 |
211.963 |
204.511 |
|
|
|
|
|
|
TOTAL |
467.647 |
456.451 |
444.987 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
117.853 |
111.312 |
105.885 |
|
(ii) Intangible Assets |
3.997 |
2.297 |
2.974 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.363 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
39.080 |
37.693 |
5.581 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
160.930 |
151.302 |
114.803 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
79.419 |
82.803 |
84.054 |
|
(c) Trade receivables |
149.214 |
116.602 |
89.943 |
|
(d) Cash and cash equivalents |
14.177 |
27.879 |
12.609 |
|
(e) Short-term loans and
advances |
34.560 |
59.885 |
133.341 |
|
(f) Other current assets |
29.347 |
17.980 |
10.237 |
|
Total
Current Assets |
306.717 |
305.149 |
330.184 |
|
|
|
|
|
|
TOTAL |
467.647 |
456.451 |
444.987 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
660.397 |
622.182 |
555.958 |
|
|
Other Income |
29.066 |
31.358 |
41.382 |
|
|
TOTAL
(A) |
689.463 |
653.540 |
597.340 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
405.564 |
363.301 |
338.155 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
(0.184) |
5.210 |
(12.177) |
|
|
Employees benefits expense |
73.310 |
65.898 |
66.355 |
|
|
Other expenses |
130.138 |
126.820 |
115.626 |
|
|
TOTAL
(B) |
608.828 |
561.229 |
507.959 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
80.635 |
92.311 |
89.381 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.759 |
2.476 |
4.657 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
75.876 |
89.835 |
84.724 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
15.319 |
18.522 |
16.552 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
60.557 |
71.313 |
68.172 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
17.201 |
23.364 |
21.621 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
43.356 |
47.949 |
46.551 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
38.200 |
33.800 |
42.700 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
4.300 |
4.790 |
7.000 |
|
|
Interim Dividend |
16.670 |
16.670 |
8.300 |
|
|
Tax on Interim Dividend |
2.700 |
2.700 |
1.400 |
|
|
Final Dividend |
16.700 |
16.670 |
33.300 |
|
|
Tax on Final Dividend |
2.800 |
2.700 |
5.400 |
|
|
Balance
Carried to the B/S |
38.386 |
38.100 |
33.800 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
73.263 |
56.884 |
37.991 |
|
|
TOTAL
EARNINGS |
73.263 |
56.884 |
37.991 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
153.032 |
135.580 |
126.146 |
|
|
Machinery/ Spares |
4.473 |
0.385 |
0.054 |
|
|
TOTAL
IMPORTS |
157.505 |
135.965 |
126.200 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
5.20 |
5.75 |
5.59 |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
750.000 |
The above information has been parted by Mr. Dilip Palwe (Chief
Executive Officer)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
6.29 |
7.34 |
7.79 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.17 |
11.46 |
12.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.95 |
15.62 |
15.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.39 |
0.47 |
0.48 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.93 |
0.83 |
1.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.36 |
1.44 |
1.61 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
8.334 |
8.334 |
8.334 |
|
Reserves & Surplus |
134.877 |
144.080 |
148.563 |
|
Net
worth |
143.211 |
152.414 |
156.897 |
|
|
|
|
|
|
long-term borrowings |
88.147 |
82.549 |
72.755 |
|
Short term borrowings |
63.679 |
44.193 |
72.631 |
|
Total
borrowings |
151.826 |
126.742 |
145.386 |
|
Debt/Equity
ratio |
1.060 |
0.832 |
0.927 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
555.958 |
622.182 |
660.397 |
|
|
|
11.912 |
6.142 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
555.958 |
622.182 |
660.397 |
|
Profit |
46.551 |
47.949 |
43.356 |
|
|
8.37% |
7.71% |
6.57% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
PERFORMANCE AND
OPERATIONS
The Company registered sales turnover during the year at Rs. 745.100 Millions as compared to Rs. 688.900 Millions in the previous year, which represents an increase of 8.1%. Profit before Depreciation, Interest and Taxation was Rs. 79.700 Millions as compared to Rs. 91.600 Millions in the previous year. This was because of increase in raw material cost, employee cost and finance costs. Profit before Tax was Rs.60.600 Millions, as compared to Rs. 71.300 Millions last year. Profit after Tax was Rs.43.600 Millions as compared to Rs.47.900 Millions last year, which represent an increase of 4%.
Sluggish economic conditions in Europe and Greek coupled with accelerating depreciation in value of rupee against US $, increased the raw material cost. However Company could not pass on increase in raw material cost to the After Market Customers due to increased competition and recession. To offset the increase in raw material cost, Company worked on value engineering by use of alternate grades, which resulted in some marginal relief.
UNSECURED LOAN
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Deferred payment liabilities Deferred sales tax liabilities |
72.317 |
81.863 |
|
Total |
72.317 |
81.863 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION
|
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10395728 |
27/11/2013 * |
1,283,662,170.00 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B92867381 |
|
2 |
10279851 |
15/02/2011 |
40,000,000.00 |
THE HONGKONG SHANGHAI BANKING CORPORATION LIMITED |
AMAR AVINSAH CORPORATE CITY, NEAR INOX MULTIPLEX, NEAR INOX MULTIPLEX, BUND GARDEN ROAD, PUNE, MAHARASHTRA - 411001, INDIA |
B10079770 |
|
3 |
90085973 |
25/07/2012 * |
54,900,000.00 |
UNION BANK OF INDIA |
KASARWADI BRANCH, SUBHADRA CHAMBERS, 449/6A/5A, MUMBAI PUNE ROAD, PUNE, MAHARASHTRA - 411034, INDIA |
B70802871 |
* Date of charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2013 |
|
|
|
|
Bank Guarantees |
0.682 |
|
Service Tax |
0.801 |
|
Sales Tax Claims Against which company has
preferred an appeal |
3.422 |
|
Corporate guarantee extended in favour of
TATA capital Financial Services Limited, on behalf of Asia Investment Private
Limited – Holding |
1184.000 |
|
Negative Lien given to Tata Capital
Financial Services Limited, on behalf of Anand |
125.000 |
|
Total |
1313.905 |
FIXED ASSETS
Tangible Assets
·
Land
·
Building and Equipment
·
Furniture and Fixtures
·
Vehicle
Intangible Assets
·
Technical Known how
·
Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.12 |
|
|
1 |
Rs.102.54 |
|
Euro |
1 |
Rs.81.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.