MIRA INFORM REPORT

 

 

Report Date :

13.08.2014

 

IDENTIFICATION DETAILS

 

Name :

CARE OFFICE EQUIPMENT LIMITED (w.e.f. 14.09.2010)

 

 

Formerly Known As :

CARE OFFICE EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

GF - 8, Zodiac Square, Besides Vishal Mega Mart, Opposite Gurudwara, S G Highway, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.08.1998

 

 

Com. Reg. No.:

04-034605

 

 

Capital Investment / Paid-up Capital :

Rs. 23.629 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ1998PLC034605

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of IT Products and Consumer Electronics Goods.

 

 

No. of Employees :

270 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per financial of 2013, overall financial position of the company is decent.

 

Madam Dharani Patel, Charted Accountant provided provisional financial statement for the year 2013-14.

 

Trade relations are reported to be fair. Business is active. Payments are reported to usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Long Term Rating)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

September 30, 2013

 

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

September 30, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dharani Patel

Designation :

Charted Accountant

Contact No.:

91-9898240199

Date :

11.08.2014

 

 

LOCATIONS

 

Registered Office :

GF - 8, Zodiac Square, Besides Vishal Mega Mart, Opposite Gurudwara, S G Highway, Ahmedabad – 380054, Gujarat, India

Tel. No.:

Not Available

Mobile No. :

91-9898240199 (Mr. Dharani Patel)

Fax No.:

Not Available

E-Mail :

dharani@careoffice.co.in

kamlesh7010@icenet.net

prakashbhavsar2000@yahoo.com

hemant@careoffice.in

reshma@careoffice.in

sales@careoffice.in

ahmdcbb.ahmedabad@bankofindia.co.in

Websites:

http://www.careoffice.in

Location :

Owned

 

 

Branch Office :

Celller Vraj Vihar Tower Opposite Aryavrata Bungalows, Behind Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad - 380015, Gujarat, India

Tel. No.:

91-79-26924821-25 / 40013000

Fax No.:

91-79-26924825 /26421253 /26923019 /40013096

Area :

20000 sq.fts

Location :

Rented

 

 

Showroom 1:

4 and 5 Ground Floor, Fairdeal House, Near Swastik Cross Roads, C. G. Road, Ahmadabad - 380 009, Gujarat, India

Tel. No.:

91-79-26421251/2/26527176/26560204/40013900/40013952/26421253/40013050/400130000

Fax No.:

91-79-26560204/40013910/26421252

Area :

2000 Sq. fts

Location :

Rented

 

 

Showroom 2:

8 GF, Ground Floor and Basement, Opposite Gurudwara, S. G. Highway,  Ahmedabad - 380 009, Gujarat, India

Area :

5000 Sq. ft.

Location :

Owned

 

 

Showroom 3:

GF, 19, Windsor Plaza, R. C. Dutt Road, Alkapuri, Vadodara - 390007, Gujarat, India

 

 

Showroom 4 :

39/1, Mahagujarat Industrial Estate, Moje - Changodar, Village : Moraiya Tal : Sanand, Dist. : Ahmadabad, Gujarat, India

 

 

Exclusive Dell Showrooms 1 :

6 and 7, GF and Basement, Fairdeal House, Near Swastik Cross Road, C. G. Road, Ahmedabad 380 009 Gujarat, India

 

 

Exclusive Dell Showrooms 2 :

5 and 6, Gokulesh Complex, Sampat Rao Colony, R. C. Dutt Road, Alkapuri, Baroda - 390 007, Gujarat, India

 

 

Exclusive Dell Showrooms 3 :

No. 1, Upper Ground Floor, Jivan Deep Building, Near Nirmal Hospital, Opp. Sub Jail, Ring Road, Surat - 395 002, Gujarat, India

 

 

Other Godowns :

·         4,5, Landmark, Mithakhali Six Road, Navrangpura, Ahmadabad, Gujarat, India

 

·         5, N. K. Patel Estate No. 2, Sarkhej Bavla Road, Moje Fatehwadi, Taluka Daskoi, Dist. Ahmadabad, Gujarat, India

 

·         GF 2, 3, 4 and Celler Vraj Vihar Tower, Jodhpur Gam Road, Ahmadabad, Gujarat, India

 

·         Basement Zodiac Square, Opp : Gurudwara, S. G. Road, Ahmadabad, Gujarat, India

 

 

Authorized Service Center :

Care Info Solutions Private Limited

 

GF and Basement, Shubh Complex, Behind Sheth Opticals, Near. Swastik Cross Road, Ahmadabad 380 009, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2012

 

Name :

Mr. Hemant Shantilal Shah

Designation :

Managing Director

Address :

302, Shyamal Apartment, Suvidha Shopping Centre, Paldi, Ahmedabad 380007, Gujarat, India

Date of Birth/Age :

12.02.1968

Date of Appointment :

31.08.1998

DIN No.:

00458049

PAN No.:

ACZPS4370F

 

 

Name :

Mr. Kamlesh Dhirajlal Shah

Designation :

Director

Address :

502, Kailashiddhi Apartment, Jodhpur Gam Road, Satellite, Ahmedabad 380015, Gujarat, India

Date of Birth/Age :

08.03.1960

Date of Appointment :

31.08.1998

DIN No.:

00458265

PAN No. :

AAKPS78870D

 

 

Name :

Mr. Firozbhai Pirbhai Sama

Designation :

Director

Address :

402, Mayrose Tower, Near Ellisbridge Post Office, Ahmedabad 380006, Gujarat, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

05.09.1998

DIN No.:

00458426

PAN No. :

ADEP80725C

 

 

Name :

Mr. Mayurkant Kanhiyalal Shah

Designation :

Director

Address :

A-35, Kirtisagar Apartments, Jodhpur Gam Road, Satellite, Ahmedabad-380015, Gujarat, India.

Date of Birth/Age :

27.07.1975

Date of Appointment :

02.07.2007

DIN No.:

01715326

 

 

Name :

Mr. Mani Venkatachalam Iyer

Designation :

Director

Address :

A1/114 Nandan Apartments, Near Rajsurya Bunglows,  Ramdevnagar, Ahmedabad – 380017, Gujarat, India

Date of Birth/Age :

06.06.1965

Date of Appointment :

02.07.2007

DIN No.:

01715385

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2012

 

SHAREHOLDING DETAIL FILE ATTACHED

 

 

As on 30.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

75.40

Other

24.60

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of IT Products and Consumer Electronics Goods.

 

 

Products :

Item Code No.

Product Description

49119910

Computer Software Hard

 

 

Agencies Held :

·         Dell

·         Lenovo

·         Acer

·         HP

 

 

Imports  :

 

Products :

IT Products

Countries :

·         Taiwan

·         Malaysia

 

 

Terms :

 

Selling :

Cash and Credit (LC, T.T)

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users (Dealer)

 

·         ONGC

 

 

No. of Employees :

270 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Vastrapur Branch
  • Bank of India, Ahmedabad MID Corporate Banking Branch, 1st   Floor, BOI Building, Swastik Char Rasta, Navrangpura, Ahmedabad – 380001, Gujarat, India

Tel. No.: 91-2642-260147

 

  • ICICI Bank Limited, JMC House Branch
  • Bank of Baroda, C. G. Road Branch, Ahmedabad, Gujarat, India
  • Bank of Baroda,  Satellite Road Branch, Ahmedabad, Gujarat, India
  • HDFC Bank Limited, Satellite Road Branch, Ahmedabad, Gujarat, India
  • State Bank of India, Ashram Road Branch, Near Gujarat Vidhyapith, Ahmedabad – 380 009, Gujarat, India
  • Canara Bank, Navrangura Branch, Ahmedabad -380009, Gujarat, India.
  • BOI Consortum – Bank of India and Canara Bank, Ahmedabad Mid Corporate Branch, 1st Floor, Boi Building, Near Swastik Char Rasta, CG Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Kotak Mahindra Prime Limited.-(HNDAII -20-1)

0.000

Kotak Mahlndra Prime Limited.-(HNDAII -20-2)

 

0.000

Kotak Mahindra Prime Limited.-(SKODA -LAURA)

 

0.000

Kotak Mahlndra Prime Limited (DUSTER RA-7010)

NA

0.532

Kotak Mahlndra Prime Limited (XUV 500 GJ 01 KR 7010)

 

0.454

Kotak Mahlndra Prime Limited  (LEEVA KP7293)

 

0.162

(car Loans from Kotak Mahindra Prime Limited are against hypothecation of specific vehicles)

NA

 

 

 

 

SHORT TERM BORROWINGS

 

 

Loan repayable on demand from bank

NA

 

Bank of India -cash Credit -002

NA

25.000

Bank of India -Cash Credit -026

NA

430.436

 

 

 

Current maturities of long-term debt

 

 

Kotak Mahindra Prime Limited -(Hundai 1-20-1)

NA

0.104

Kotak Mahindra Prime Limited -(Hundall-20-2)

 

0.103

Kotak Mahindra Prime Limited -(Skoda -laura)

 

0.279

Kotak Mahindra Prime Limited -(DusterRA-7010)

 

0.403

Kotak Mahindra Prime Limited (XUV 500 GJ 01 KR 7010)

 

0.461

Kotak Mahlndra Prime Limited. (Leeva KP-7293)

 

0.205

 

 

 

Total

NA

458.139

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash Bhavsar and Associates

Chartered Accountants

Address :

A – 106, Oxford Avenue, Opposite C. U. Shah College Income Tax, Ahmedabad 380014, Gujarat, India

PAN No. :

AAQPB5026P

 

 

Associates :

Care Info Solutions Private Limited, India (CIN: U72500GJ2009PTC056855)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2362888

Equity Shares

Rs.10/- each

Rs. 23.629 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.629

23.629

23.629

(b) Reserves & Surplus

216.356

169.872

139.271

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

5.889

0.000

0.000

Total Shareholders’ Funds (1) + (2)

245.874

193.501

162.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

138.529

82.143

95.037

(b) Deferred tax liabilities (Net)

0.000

0.287

0.287

(c) Other long term liabilities

3.481

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

142.010

82.430

95.324

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

733.000

456.991

398.242

(b) Trade payables

187.946

225.352

188.941

(c) Other current liabilities

11.524

3.459

3.473

(d) Short-term provisions

36.776

39.272

44.418

Total Current Liabilities (4)

969.246

725.074

635.074

 

 

 

 

TOTAL

1357.130

1001.005

893.298

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

72.836

46.110

38.044

(ii) Intangible Assets

0.000

0.132

0.023

(iii) Capital work-in-progress

0.000

2.751

1.247

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

72.836

48.993

39.314

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

771.923

619.956

495.547

(c) Trade receivables

426.000

291.532

317.921

(d) Cash and cash equivalents

40.339

20.759

22.481

(e) Short-term loans and advances

37.451

6.712

2.607

(f) Other current assets

8.581

13.053

15.428

Total Current Assets

1284.294

952.012

853.984

 

 

 

 

TOTAL

1357.130

1001.005

893.298

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

2740.715

2085.405

2056.596

 

 

Other Income

1.178

1.124

0.515

 

 

TOTAL                                    

2741.893

2086.529

2057.111

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of trading goods

2522.129

1922.881

1886.395

 

 

Changes in inventories of finished goods

(151.967)

(124.409)

(66.617)

 

 

Employee benefits expense

63.770

46.921

37.280

 

 

Other administrative & selling & operation expenses

135.399

109.623

87.997

 

 

TOTAL                                    

2569.331

1955.016

1945.055

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

172.562

131.513

112.056

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

98.393

76.426

59.852

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

74.169

55.087

52.204

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.557

6.319

5.823

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

67.612

48.768

46.381

 

 

 

 

 

Less

TAX                                                                 

21.128

18.167

16.239

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

46.484

30.601

30.142

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

NA

12.95

13.68

 

Diluted

NA

12.76

11.38

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

1.70

1.47

1.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.47

2.34

2.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.98

4.88

5.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.25

0.9

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.54

2.79

3.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.31

1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

23.629

23.629

23.629

Reserves & Surplus

139.271

169.872

216.356

Share Application money pending allotment

0.000

0.000

5.889

Net worth

162.900

193.501

245.874

 

 

 

 

long-term borrowings

95.037

82.143

138.529

Short term borrowings

398.242

456.991

733.000

Total borrowings

493.279

539.134

871.529

Debt/Equity ratio

3.028

2.786

3.545

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

2056.596

2085.405

2740.715

 

 

1.401

31.424

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

2056.596

2085.405

2740.715

Profit

30.142

30.601

46.484

 

1.47%

1.47%

1.70%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current maturities of long-term debt

 

 

 

Kotak Mahindra Prime Limited -(Hundai 1-20-1)

0.104

0.183

Kotak Mahindra Prime Limited -(Hundall-20-2)

 

0.103

0.183

Kotak Mahindra Prime Limited -(Skoda -laura)

NA

0.279

0.685

Kotak Mahindra Prime Limited -(DusterRA-7010)

 

0.403

0.000

Kotak Mahindra Prime Limited (XUV 500 GJ 01 KR 7010)

 

0.461

0.000

Kotak Mahlndra Prime Limited. (Leeva KP-7293)

 

0.205

0.000

 

 

 

 

Total

NA

1.555

1.051

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered Office of the company has been shifted from Celller Vraj Vihar Tower Opposite Aryavrata Bungalows, Behind Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad - 380015, Gujarat, India to the present address.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Unsecured Loan

NA

80.995

 

 

 

Total

NA

80.995

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10421926

09/04/2013

803,000,000.00

BOI CONSORTIUM - BANK OF INDIA & CANARA BANK

AHMEDABAD MID CORPORATE BRANCH 1ST FLR BOI BLDG,  NR SWASTIK CHAR RASTA, C G ROAD, NAVRANGPURA, AHMEDABAD, Gujarat - 380009, INDIA

B73799850

2

10421928

09/04/2013

803,000,000.00

BOI CONSORTIUM - BANK OF INDIA & CANARA BANK

AHMEDABAD MID CORPORATE BRANCH 1ST FLR BOI BLDG,  NR SWASTIK CHAR RASTA, C G ROAD, NAVRANGPURA, AHMEDABAD, Gujarat - 380009, INDIA

B73800047

 

 

PERFORMANCE:

 

During the short span of Fifteen year the company has achieved turnover of Rs.2086.500 millions and the company have achieved prominent position in the office equipment products. The company has sustained growth rate in the competitive environment of information technology and office equipment products.

 

 

FIXED ASSETS

 

œ      Buildings

œ      Office Building

œ      Plant and Equipment

œ      Factory Equipments

œ      Other plant and Equipment

œ      Furniture and Fixtures

œ      Vehicles

œ      Motor Vehicles

œ      Office Equipment

œ      Computer Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.19

UK Pound

1

Rs.102.56

Euro

1

Rs.81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.