MIRA INFORM REPORT

 

 

Report Date :

13.08.2014

 

IDENTIFICATION DETAILS

 

Name :

GOVERDHAN ENERGY AND PETROCHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Survey No. 218, Village Bhilgaon, Outside Kamptee Road Octroi Naka, Nagpur – 441401, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.09.2008

 

 

Com. Reg. No.:

11-186760

 

 

Capital Investment / Paid-up Capital :

Rs. 25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U23209MH2008PTC186760

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPG02933A

 

 

PAN No.:

[Permanent Account No.]

AADCG2671D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Petroleum, Petrochemicals and Polymer Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file the latest financial of FY13 with the Statutory Authorities.

 

As per the partial financial available from indirect source i.e. CARE, the management has reported a dip in its net profitability affecting its margins during FY13.

 

The ratings also take into consideration the relatively small scale and working capital intensive operations of the company.

 

However, trade relation seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of vast experience of the promoters and association with reputed suppliers, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = BB-

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligation.

Date

December 18, 2013

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

December 18, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Vaishnavi Dubli

Designation :

Accounts Manager

Contact No.:

91-712-6644048

Date :

11.08.2014

 

 

LOCATIONS

 

Registered Office/ Warehouse 1 :

Survey No. 218, Village Bhilgaon, Outside Kamptee Road Octroi Naka, Nagpur – 441401, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

rajkumar@govrdhan.co.in

sachchu123@gmail.com

gepl@goverdhan.co.in

Website :

http://www.goverdhan.co.in

 

 

Branch Office/ Warehouse 2 :

17, Vijayanand Co-operative Housing Society, Wardha Road, Dhantoli, Nagpur – 440012, Maharashtra, India

Tel. No.:

91-712-6644048/ 049/ 050

Fax No.:

91-712-6646048

 

 

Warehouse 3 :

Located at:

 

·         Raipur, Chhattisgarh, India

 

 

DIRECTORS

 

AS ON 29.09.2013

 

Name :

Mr. Rahul Pramod Udhoji

Designation :

Director

Address :

223, Snehal Khare Town, Dharampeth, Nagpur-440010, Maharashtra, India

Date of Birth/Age :

05.02.1971

Date of Appointment :

01.12.2009

DIN No.:

00207623

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24116MP1997PTC015136

EMERALD PETROCHEMICALS PRIVATE LIMITED

Whole-time director

28/11/1997

28/11/1997

Active

NO

2

U23209MH2008PTC186760

GOVERDHAN ENERGY AND PETROCHEMICALS PRIVATE LIMITED

Director

01/12/2009

01/12/2009

Active

NO

 

 

Name :

Mr. Kapilkumar Rajkumar Chandak

Designation :

Director

Address :

118, Bajaj Nagar, Nagpur-440010, Maharashtra, India

Date of Birth/Age :

18.06.1985

Date of Appointment :

15.09.2008

DIN No.:

01343032

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1997PTC107230

CADENCE FINANCE COMPANY PRIVATE LIMITED

Director

05/03/2007

05/03/2007

-

Active

NO

2

U01403MH2007PTC174078

GOVERDHAN ENVIRO FARMS PRIVATE LIMITED

Director

13/09/2007

13/09/2007

19/10/2007

Active

NO

3

U01400MH2007PTC174291

GOVERDHAN CULTIVATORS PRIVATE LIMITED

Director

19/09/2007

19/09/2007

22/12/2007

Active

NO

4

U01403MH2007PTC174295

GOVERDHAN ORCHARDS PRIVATE LIMITED

Director

19/09/2007

19/09/2007

-

Active

NO

5

U01403MH2007PTC174342

GOVERDHAN AGRO FARMS PRIVATE LIMITED

Director

20/09/2007

20/09/2007

14/11/2007

Active

NO

6

U01403MH2007PTC175119

CADENCE AGRO FARMS PRIVATE LIMITED

Director

17/10/2007

17/10/2007

-

Active

NO

7

U01407MH2007PTC175123

CADENCE ORCHARDS PRIVATE LIMITED

Director

17/10/2007

17/10/2007

-

Active

NO

8

U01403MH2007PTC175122

CADENCE ENVIRO FARMS PRIVATE LIMITED

Director

17/10/2007

17/10/2007

-

Active

NO

9

U01403MH2007PTC175120

CADENCE CULTIVATORS PRIVATE LIMITED

Director

17/10/2007

17/10/2007

-

Active

NO

10

U01403MH2008PTC180936

GOKUL ORCHARDS PRIVATE LIMITED

Director

08/04/2008

08/04/2008

30/09/2011

Active

NO

11

U01400MH2008PTC180975

GOKUL ENVIRO FARMS PRIVATE LIMITED

Director

09/04/2008

09/04/2008

-

Active

NO

12

U01403MH2008PTC180969

NANDANVAN ORCHARDS PRIVATE LIMITED

Director

09/04/2008

09/04/2008

-

Active

NO

13

U45200MH2008PTC181065

NANDANVAN CULTIVATORS PRIVATE LIMITED

Director

11/04/2008

11/04/2008

-

Active

NO

14

U45203MH2008PTC181285

CADENCE PROPERTIES PRIVATE LIMITED

Director

17/04/2008

17/04/2008

-

Active

NO

15

U23209MH2008PTC186760

GOVERDHAN ENERGY AND PETROCHEMICALS PRIVATE LIMITED

Director

15/09/2008

15/09/2008

-

Active

NO

16

U74999MH2008PTC187683

MURARI ORCHARDS PRIVATE LIMITED

Director

21/10/2008

21/10/2008

-

Active

NO

17

U01403MH2009PTC193797

CADENCE AGRI LANDS PRIVATE LIMITED

Director

03/07/2009

03/07/2009

-

Active

NO

18

U01407MH2009PTC193796

GHANSHYAM CULTIVATORS PRIVATE LIMITED

Director

03/07/2009

03/07/2009

-

Active

NO

19

U70102MH2011PTC211972

GOVERDHAN INFRAVENTURES PRIVATE LIMITED

Director

07/01/2011

07/01/2011

-

Active

NO

20

U70109MH2011PTC214280

GOVERDHAN INFRAVENTURES (MUMBAI) PRIVATE LIMITED

Director

02/03/2011

02/03/2011

-

Active

NO

 

 

Name :

Mr. Nilesh Haribhau Mahajan

Designation :

Director

Address :

Jai Stambh Chowk, J N Road, Kamptee, Nagpur-441002, Maharashtra, India

Date of Birth/Age :

12.05.1976

Date of Appointment :

01.12.2009

DIN No.:

03614136

 

 

KEY EXECUTIVES

 

Name :

Ms. Vaishnavi Dubli

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Goverdhan Das Chandak HUF

10000

0.40

Kapil Chandak

1365000

54.60

Nilesh Mahajan

625000

25.00

Rahul Udhoji

480000

19.20

Rama Udhoji

20000

0.80

 

 

 

Total

 

2500000

100.00

 

 

 

 

AS ON 29.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Petroleum Products and Petrochemicals and Polymer Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Punjab National Bank

Khamla Branch, Khamla, Nagpur - 440015, Maharashtra, India

 

·         Indusind Bank Limited

Shri Swami Plaza, 97, East High Court Road, Ramdas Peth, Nagpur - 440010, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Bank Overdraft

Working capital loans are secured by hypothecation of present and future stock of finished goods, book debts, outstanding monies, receivable, claim, bills, materials in transit etc. and personally guaranteed by all the directors of the company and a relatives of one of the directors of the company. 

20.504

19.306

 

 

 

Total

 

20.504

19.306

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajratan Kothari Associates

Chartered Accountants

Address :

2nd Floor, Samadhan, L T Road, Mulund [East], Mumbai – 440081, Maharashtra, India

Tel. No.:

91-22-21635532

Income-tax PAN of auditor or auditor's firm :

AAPPK4014P

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs. 10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs. 10/- each

Rs. 25.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

25.000

10.000

(b) Reserves & Surplus

 

43.962

10.194

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

68.962

20.194

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

36.158

18.753

(b) Deferred tax liabilities (Net)

 

0.020

0.010

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

36.178

18.763

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

20.504

19.306

(b) Trade payables

 

17.883

5.401

(c) Other current liabilities

 

15.987

0.082

(d) Short-term provisions

 

0.106

0.000

Total Current Liabilities (4)

 

54.480

24.789

 

 

 

 

TOTAL

 

159.620

63.746

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.019

2.681

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.078

Total Non-Current Assets

 

1.019

2.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

10.593

15.642

(c) Trade receivables

 

97.641

30.724

(d) Cash and cash equivalents

 

47.104

14.236

(e) Short-term loans and advances

 

3.263

0.385

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

158.601

60.987

 

 

 

 

TOTAL

 

159.620

63.746

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.400

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.992

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1.392

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

6.450

TOTAL BORROWING

 

 

6.450

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.842

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.545

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

3.798

 

Sundry Debtors

 

 

2.185

 

Cash & Bank Balances

 

 

0.825

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

1.086

Total Current Assets

 

 

7.894

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

 

2.322

 

Provisions

 

 

0.400

Total Current Liabilities

 

 

2.722

Net Current Assets

 

 

5.172

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.125

 

 

 

 

TOTAL

 

 

7.842

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

 

 

 

 

 

TURNOVER

 

484.140

187.516

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

[CARE RATINGS]

 

 

PARTICULARS

 

 

 

31.03.2013

 

 

 

 

 

 

TOTAL INCOME

 

 

675.800

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

3.500

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Debt Equity Ratio

(Total Debt/Networth)

 

0.82

1.88

4.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.91

2.46

2.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

25.000

Reserves & Surplus

10.194

43.962

Net worth

20.194

68.962

 

 

 

long-term borrowings

18.753

36.158

Short term borrowings

19.306

20.504

Total borrowings

38.059

56.662

Debt/Equity ratio

1.885

0.822

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10369528

30/12/2013 *

205,000,000.00

INDUSIND BANK LIMITED

SHRI SWAMI PLAZA, 97, EAST HIGH COURT ROAD, RAMDAS PETH, NAGPUR, MAHARASHTRA - 440010, INDIA

B95360442

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Directors/ Members and Relatives

13.500

18.753

Other Loans and advances

22.658

0.000

 

 

 

Total

 

36.158

18.753


FIXED ASSETS:

 

·         Land [Freehold]

Computers

Office Equipment

Plant and Machinery


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.18

UK Pound

1

Rs. 102.56

Euro

1

Rs. 81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.