MIRA INFORM REPORT

 

 

Report Date :

13.08.2014

 

IDENTIFICATION DETAILS

 

Name :

MINITEK SYSTEMS INDIA PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Pingale Complex, Ghanekar Lane, Ravivar Karanja, Nashik-422001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.03.2000

 

 

Com. Reg. No.:

11-124815

 

 

Capital Investment / Paid-up Capital :

Rs. 0.875 Million

 

 

CIN No.:

[Company Identification No.]

U72100MH2000PTC124815

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKM02789D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Sales and Service Provider of Hardware and Software.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Satish Pagar

Designation :

Accounts Manager

Contact No.:

91-253-2310686

 

Name :

Mr. Prasant Mohite

Designation :

Credit Manager

Contact No.:

91-253-2310686

Date :

12.08.2014

 

 

LOCATIONS

 

Registered Office/ Head Office :

1st Floor, Pingale Complex, Ghanekar Lane, Ravivar Karanja, Nashik-422001, Maharashtra, India

Tel. No.:

91-253-2310686

Fax No.:

91-253-2339123/ 2310686

E-Mail :

minitek_nsk@sancharnet.in

account@miniteksystems.com

rajiv@miniteksystems.com

Website :

http://www.miniteksystems.com

Area :

1500 sq. ft.

Location :

Owned

 

 

Showroom :

Head- Retail Services, Compaq Presario Showroom, Arvind Chambers, Below Central Bank, Shranpur Road, Nashik-422002, Maharashtra, India

Tel. No.:

91-253-317219

 

 

Branch Office :

Located At:

 

·         Mumbai

·         Aurangabad

·         Pune

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajiv Ramchandra Gite

Designation :

Managing Director

Address :

18, Mangalya, Boystown Road, Opposite Water Purification Tank, Off Trimbak Road, Nasik-422005, Maharashtra, India

Date of Birth/Age :

31.05.1973

Date of Appointment :

10.03.2000

DIN No.:

00647394

 

 

Name :

Mrs. Archana Rajiv Gite

Designation :

Director

Address :

18, Mangalya, Boystown Road, Opposite Water Purification Tank, Off Trimbak Road, Nasik-422005, Maharashtra, India

Date of Birth/Age :

23.03.1980

Date of Appointment :

30.10.2009

DIN No.:

02742168

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish Pagar

Designation :

Accounts Manager

 

 

Name :

Mr. Prasant Mohite

Designation :

Credit Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rajiv Ramchandra Gite

 

8748

Trupti Nitin Gite

 

02

TOTAL

 

8750

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Sales and Service Provider of Hardware and Software.

 

 

GENERAL INFORMATION

 

Customers :

·         Amtrack Managements Services Limited

·         Arrow Web Tex Limited

·         Ab Jwellers

·         Anish Pharma Equip Private Limited

·         Agrasen Nagari Path Sanstha

·         Bpl Mobile

·         Bitwise Computer

·         C P Tools Limited

·         Chamoli Traders

·         Dhumane Arcetecture

·         Garware Polyster Limited

·         Garware Polyster Limited, Aurangabad

·         Hotel Manas

·         ICICI Bank

·         IBP Company Limited

·         Indira Medical

·         Jyoti Structures Limited

·         Kirloskar Oil Eng. Limited

·         Kandera Management And Services

·         Kanchan Automobile

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Shri Samarth Sahakari Bank Limited, M.G. Road, Nashik-422001, Maharashtra, India

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loan

 

 

- From Bank ( ICICI )

(secured by equitable mortgage of shop at Canada Corner)

(repayable in 180 installments, as per EMI Chart)

10.374

3.383

- From Other Parties

 

 

Kotak Mahindra Primus Limited

(secured by hypothecation of Innova car and i10 car)

(repayable in 36 installments, as per EMI Chart)

0.130

0.339

SHORT TERM BORROWINGS

 

 

FROM BANKS

 

 

Cash Credit limit from Samarth Sahakari Bank, Nashik

(secured by hypothecation of stock in trade and book debts,

and guaranteed by the Directors of the Company)

7.161

7.263

Total

17.665

10.985

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Satish Ganpat Kothule

Chartered Accountants

Address :

13, Hamelia Garden Co-operative Society, Anand Nagar, Behind Akashwani Tower, Off Gangapur Road, Nashik-422013, Maharashtra, India

Mobile No.:

91-9371074611

PAN No.:

AHDPK5715A

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8750

Equity Shares

Rs.100/- each

Rs. 0.875 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.875

0.875

0.875

(b) Reserves & Surplus

26.216

17.768

10.998

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.125

0.125

0.125

Total Shareholders’ Funds (1) + (2)

27.216

18.768

11.998

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.805

4.724

5.202

(b) Deferred tax liabilities (Net)

0.103

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.908

4.724

5.202

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.240

16.508

12.474

(b) Trade payables

89.945

49.413

42.349

(c) Other current liabilities

3.247

3.346

1.418

(d) Short-term provisions

7.998

5.072

4.513

Total Current Liabilities (4)

122.430

74.339

60.754

 

 

 

 

TOTAL

160.554

97.831

77.954

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.063

4.655

4.593

(ii) Intangible Assets

0.043

0.072

0.086

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.199

0.199

0.149

(c) Deferred tax assets (net)

0.000

0.065

0.008

(d)  Long-term Loan and Advances

2.959

1.190

0.514

(e) Other Non-current assets

0.981

0.197

0.197

Total Non-Current Assets

22.245

6.378

5.547

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

47.876

26.835

22.744

(c) Trade receivables

76.755

50.559

42.988

(d) Cash and cash equivalents

7.195

9.866

4.958

(e) Short-term loans and advances

1.192

0.801

0.415

(f) Other current assets

5.291

3.392

1.302

Total Current Assets

138.309

91.453

72.407

 

 

 

 

TOTAL

160.554

97.831

77.954

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Turnover of Sales and Services

418.376

294.907

 

 

 

 

 

 

EXPENSES

 

 

 

Office Expenses

 

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

 

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

14.376

9.527

 

 

NA

 

 

 

FINANCIAL EXPENSES                        

 

4.111

2.437

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

10.265

7.090

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

 

0.607

0.559

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

9.658

6.531

 

 

 

 

 

 

TAX                                                     

 

3.013

1.936

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

8.494

6.645

4.595

 

 

 

 

 

 

Earnings Per Share (Rs.)

970.74

759.43

525.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

NA

9.90

8.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.51

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.18

1.13

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.23

1.19

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.875

0.875

0.875

Reserves & Surplus

10.998

17.768

26.216

Share Application money pending allotment

0.125

0.125

0.125

Net worth

11.998

18.768

27.216

 

 

 

 

long-term borrowings

5.202

4.724

10.805

Short term borrowings

12.474

16.508

21.240

Total borrowings

17.676

21.232

32.045

Debt/Equity ratio

1.473

1.131

1.177

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Business Loan from Religare Finvest Limited

(repayable in installments, as per EMI Chart)

0.301

1.002

SHORT TERM BORROWINGS

 

 

- From Bank ( Standard Chartered Bank )

13.728

9.245

- From Other parties (Shop Dheeraj Kankaria)

0.351

0.000

Total

14.380

10.247

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10449394

31/08/2013

5,518,092.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B85155166

2

10389478

30/11/2012

8,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B63145411

3

10064184

13/05/2014 *

18,000,000.00

SHRI SAMARTH SAHAKARI BANK LIMITED

NAROSHANKAR, RAJEBAHADUR BUILDING,, MAHATMA GANDHI ROAD, NASHIK, MAHARASHTRA - 422001, INDIA

C05333893

4

10443036

14/11/2006

3,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B65868945

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Furniture and Fixtures

·         Computer and Printers

·         UPS System for Office

·         Software for Office Use

·         Office Equipments and Tools

·         Mobile Phones

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.18

UK Pound

1

Rs.102.55

Euro

1

Rs.81.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.