MIRA INFORM REPORT

 

 

Report Date :

13.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SOEX INDIA PRIVATE LIMITED

 

 

Registered Office :

21st Floor, Nirmal, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.04.2002

 

 

Com. Reg. No.:

11-135666

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U16000MH2002PTC135666

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Tobacco Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1149000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having fine track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sarfaraz

Designation :

Office Executive

Contact No.:

91-22-22852324

Date :

12.08.2014

 

 

LOCATIONS

 

Registered Office :

21st Floor, Nirmal, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-66396666

Fax No.:

91-22-66396677

E-Mail :

info@soex.com

Website :

http://www.soex.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Arif Fazlani

Designation :

Director

Address :        

Flat No. 342, 34th Floor, Kalpataru Heights, Dr. A Nair Road, Mumbai Central, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

23.07.1971

Date of Appointment :

26.04.2002

DIN No.:

00086686

 

 

Name :

Asif Abdul Kader Fazlani

Designation :

Managing Director

Address :

Flat No. 352, 35th Floor, Kalpataru Heights, Dr. A Nair Road, Mumbai Central, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

12.09.1981

Date of Appointment :

01.07.2013

DIN No.:

00086542

 

 

Name :

Iqbal Fazlani

Designation :

Director

Address :

Flat No. 352, 35th Floor, Kalpataru Heights, Dr. A Nair Road, Mumbai Central, Mumbai – 400007, Maharashtra, India 

Date of Birth/Age :

14.09.1978

Date of Appointment :

02.04.2008

DIN No.:

00086499

 

 

KEY EXECUTIVES

 

Name :

Mr. Sarfaraz

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Arif Fazlani

 

100

Abdul Kader Fazlani

 

100

Iqbal Fazlani

 

100

Irfan Fazlani

 

100

Asif Fazlani

 

100

Faisal Fazlani

 

120

Imran Fazlani

 

120

Nadeem Fazlani

 

110

Siddique Fazlani

 

150

 

 

 

Total

 

1000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tobacco Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mayank J. Shah and Company

Chartered Accountants

Address :

18, Govind Building, 2nd Floor, Near Round Building, 140/142 Princess Street, Mumbai – 400002, Maharashtra, India

PAN No.:

ASXPS9734J

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.100/- each

Rs.0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

287.188

166.752

108.880

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

287.288

166.852

108.980

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

4.276

3.919

1.811

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.346

0.212

0.247

Total Non-current Liabilities (3)

4.622

4.131

2.058

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

33.500

48.800

(b) Trade payables

6.465

5.885

12.298

(c) Other current liabilities

4.103

16.512

9.731

(d) Short-term provisions

95.793

35.573

6.482

Total Current Liabilities (4)

106.361

91.470

77.311

 

 

 

 

TOTAL

398.271

262.453

188.349

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58.605

51.644

25.797

(ii) Intangible Assets

4.471

4.956

4.446

(iii) Capital work-in-progress

4.249

1.728

11.054

(iv) Intangible assets under development

1.042

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

57.067

0.040

0.040

(e) Other Non-current assets

0.046

0.044

0.054

Total Non-Current Assets

125.480

58.412

41.391

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

120.779

111.021

80.733

(c) Trade receivables

31.991

10.718

8.232

(d) Cash and cash equivalents

17.043

48.506

44.648

(e) Short-term loans and advances

5.397

16.824

6.199

(f) Other current assets

97.581

16.972

7.146

Total Current Assets

272.791

204.041

146.958

 

 

 

 

TOTAL

398.271

262.453

188.349

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

376.062

258.267

167.075

 

Other Income

8.880

6.246

5.576

 

TOTAL

384.942

264.513

172.651

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Other expenses

 

 

 

 

TOTAL

195.685

170.470

126.564

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

189.257

94.043

46.087

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.232

4.813

4.165

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

181.025

89.230

41.922

 

 

 

 

 

Less

TAX

60.589

31.358

2.508

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

120.436

57.872

39.414

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

166.752

108.880

69.466

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

287.188

166.752

108.880

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Direct Exports

359.470

217.390

 137.167

 

Commission Received

0.000

0.000

5.163

 

TOTAL EARNINGS

359.470

217.390

142.330

 

 

 

 

 

 

TOTAL IMPORTS

 

 

 

 

Raw Materials

28.471

24.423

 8.197

 

TOTAL IMPORTS

28.471

24.423

 8.197

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

120436.00

57872.00

39414.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

31.29

21.88

22.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

48.14

34.55

25.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

46.06

34.22

23.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.63

0.53

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.20

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.56

2.23

1.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

108.880

166.752

287.188

Net worth

108.980

166.852

287.288

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

48.800

33.500

0.000

Total borrowings

48.800

33.500

0.000

Debt/Equity ratio

0.448

0.201

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

167.075

258.267

376.062

 

 

54.581

45.610

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

167.075

258.267

376.062

Profit

39.414

57.872

120.436

 

23.59%

22.41%

32.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

From Directors

0.000

12.500

From Shareholders

0.000

21.000

 

 

 

Total

0.000

33.500

 

 

REVIEW OF OPERATION:

 

During the year, the total income from sales is Rs. 376.062 Millions as against Rs.258.267 Millions in the previous year. During the year the international market was quite favourable. Company also has done aggressive sales by holding exhibitions in the international market; and introduced products with new flavours which helped in achieving the current sales figure.

 

Note: No Charges Exist for Company

 

 

FIXED ASSETS

 

Tangible Assets

·         Building

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computers

·         Electrical Installations

 

Intangible Assets

·         Software

·         Trade Marks


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.18

UK Pound

1

Rs.102.56

Euro

1

Rs.81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.