MIRA INFORM REPORT

 

 

Report Date :

13.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SOHONI METAL CRAFT PRIVATE LIMITED

 

 

Registered Office :

Flat No.1, 1st Floor, A Wing, Tara Castle, Masoli, Dahanu Road (West), Mumbai - 401602, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.1992

 

 

Com. Reg. No.:

11-067532

 

 

Capital Investment / Paid-up Capital :

Rs. 0.999 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1992PTC067532

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES19030E / MUMS38462E

 

 

PAN No.:

[Permanent Account No.]

AACHS4789Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Dry Cell Battery Components

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Abjeet Sohoni

Designation :

Chief Executive Officer

Contact No.:

91-9825136193

Date :

11.08.2014

 

 

LOCATIONS

 

Registered Office :

Flat No.1, 1st Floor, A Wing, Tara Castle, Masoli, Dahanu Road (West), Mumbai - 401602, Maharashtra, India

Tel. No.:

91-2528-222859 / 214068

Mobile No.:

91-9825136193/ 9825117450 (Mr. Dilip Shrikrishna Sohoni)

Fax No.:

Not Available

E-Mail :

main.sohanimetal@gmail.com

admin@sohonimetal.com

Website :

www.sohonimetal.com

Area :

1500 sq. ft

Location :

Owned

 

 

Factory :

Plot No.1302, G. I. D. C., Umbergaon - 396171, Gujarat, India

Tel. No.:

91-260-3290595 / 2563049

Fax No.:

91-260-2563048

Area :

5000 sq. mtr

Location :

Owned

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Mr. Dilip Shrikrishna Sohoni

Designation :

Director

Address :

Flat No.1, 1st Floor, A Wing, Tara Castle, Masoli Dahanu Road,  Dahanu (West), Mumbai - 401602, Maharashtra, India

Date of Birth/Age :

15.11.1949

Date of Appointment :

03.07.1992

DIN No :

00411810

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31109MH1986PTC024311

UMBER CELL COMPONENTS PRIVATE LIMITED

Director

26-04-1986

26-04-1986

Active

NO

2

U99999MH1992PTC067532

SOHONI METAL CRAFT PRIVATE LIMITED

Director

03-07-1992

03-07-1992

Active

NO

3

U25209MH2011PTC219391

VANGUARD PACKAGING PRIVATE LIMITED

Managing director

19-09-2011

04-07-2011

Active

NO

4

U93000GJ2012NPL070480

UMARGAM INDUSTRIES ASSOCIATION

Director

23-01-2014

23-01-2014

Active

NO

 

 

Name :

Mrs. Sandhya Dilip Sohoni

Designation :

Director

Address :

Flat No.1, 1st Floor, A Wing, Tara Castle, Masoli Dahanu Road,  Dahanu (West), Mumbai - 401602, Maharashtra, India

Date of Birth/Age :

16.05.1953

Date of Appointment :

24.02.2010

DIN No :

02948519

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U99999MH1992PTC067532

SOHONI METAL CRAFT PRIVATE LIMITED

Director

24-02-2010

24-02-2010

Active

NO

2

U25209MH2011PTC219391

VANGUARD PACKAGING PRIVATE LIMITED

Director

04-07-2011

04-07-2011

Active

NO

 

 

Name :

Mrs. Sujata Dilip Sohoni

Designation :

Director

Address :

Flat No.1, 1st Floor, A Wing, Tara Castle, Masoli Dahanu Road,  Dahanu (West), Mumbai - 401602, Maharashtra, India

Date of Birth/Age :

01.10.1975

Date of Appointment :

01.10.1995

DIN No :

00414309

 

 

KEY EXECUTIVES

 

Name :

Mr. Abjeet Sohoni

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Dillip Sohoni and Sandhya Sohoni

7550

75.58

Sandhya Sohoni and Dillip Sohoni

1650

16.52

Abhijit Sohoni

90

0.90

Sujata Sohoni

450

4.50

Sangita Save

250

2.50

Total

9990

100.00

 

 

 

As on 25.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

97.50

Other top fifty shareholders

2.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Dry Cell Battery Components

 

 

Products :

Item Code No. (ITC Code)

Product Description

85.06

Primary Cells and Primary Batteries, Parts Thereof (Battery Components)

·         R20, R14, R06 and R03 Type of Top Caps

R06, R03/R20 Type Date Coded /UNCODED bottoms used in Dry Cell Batteries

PVC Heat Shrink Sleeves for Dry Cell Batteries

Plastic Snap Fitted Seals used in Dry Cell Batteries

Fuse Caps and capability for making electrical, automotive stamping and other types of deep drawn components as per customer requirements.

 

 

Exports :

 

Products :

Dry Cell Battery Components

Countries :

·         Bangladesh

·         Asian Country

·         East Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Singapore

·         China

·         Japan

·         Germany

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Installed Capacity

Actual Production

 

 

 

In x 1000 Pcs. Battery Components

2700000

2283313

In PVC rolls of 750 mtr each

48000

1959

 

 

GENERAL INFORMATION

 

Suppliers :

Bhushan Power and Steel Limited, Kolkata

 

 

Customers :

End Users

 

·         Ever Ready Industries India Limited 

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of India, GIDC Estate Branch, Plot No. 210, GIDC Estate, Umbergaon, Valsad - 396171, Gujarat, India

 

Union Bank of India, G.I.D.C. Umbergaon Branch, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

S.B.I Car Loan Fiat Linea

0.000

0.308

S.B.I Car Loan Ford Fiesta

0.460

0.600

S.B.I Car Loan Eleantra

0.877

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

S.B.I C.C Umg

18.482

18.440

S.B.I EPC Facility

1.502

1.500

S.B.I SLC Limit

3.005

2.950

Term Loan A/c 32886777593

1.279

0.000

Total

25.605

23.798

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raman  S. Shah and Company

Chartered Accountants

Address :

Sam Plaza , “A” Wing, 2nd Floor, Dahanu Road, Thane – 401602, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ADYPS0704L

 

 

Enterprise over which key managerial personnel area able to exercise significant influence :

Umbercell Components Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9990

Equity Shares

Rs.100/- each

Rs. 0.999 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.999

0.999

0.999

(b) Reserves & Surplus

34.998

29.556

23.390

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35.997

30.555

24.389

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.337

0.908

0.443

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

13.160

9.278

16.228

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.497

10.186

16.671

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.268

22.890

21.052

(b) Trade payables

16.313

14.230

17.502

(c) Other current liabilities

2.546

1.383

1.371

(d) Short-term provisions

10.932

7.952

6.954

Total Current Liabilities (4)

54.059

46.455

46.879

 

 

 

 

TOTAL

104.553

87.196

87.939

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.232

19.513

20.840

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.212

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.283

0.487

0.294

(d)  Long-term Loan and Advances

0.058

0.048

0.315

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

26.573

21.260

21.449

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

26.361

30.527

32.977

(c) Trade receivables

33.473

25.798

21.964

(d) Cash and cash equivalents

5.949

1.979

5.207

(e) Short-term loans and advances

3.645

1.481

1.177

(f) Other current assets

8.552

6.151

5.165

Total Current Assets

77.980

65.936

66.490

 

 

 

 

TOTAL

104.553

87.196

87.939

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

167.488

140.451

148.909

 

 

Other Income

0.609

1.890

0.534

 

 

TOTAL                                     (A)

168.097

142.341

149.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

113.167

91.198

104.653

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0.572

(2.055)

 

 

(2.289)

 

 

 

 

Employee benefit expense

12.267

9.879

13.838

 

 

Other expenses

25.783

24.400

18.482

 

 

Extraordinary Items

0.035

0.004

0.000

 

 

TOTAL                                     (B)

151.824

123.426

134.684

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.273

18.915

14.759

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.063

6.510

3.969

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

11.210

12.405

10.790

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.216

3.200

3.244

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

7.994

9.205

7.546

 

 

 

 

 

Less

TAX                                                                  (H)

2.489

2.915

2.385

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

5.505

6.290

5.161

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

NA

87.570

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Tinplate

NA

NA

26.720

 

 

PY Seals

NA

NA

12.160

 

TOTAL IMPORTS

NA

NA

38.880

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

551.03

629.69

516.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.27

4.42

3.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.77

6.55

5.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.67

10.77

8.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.30

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.71

0.78

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.42

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.999

0.999

0.999

Reserves & Surplus

23.390

29.556

34.998

Net worth

24.389

30.555

35.997

 

 

 

 

long-term borrowings

0.443

0.908

1.337

Short term borrowings

21.052

22.890

24.268

Total borrowings

21.495

23.798

25.605

Debt/Equity ratio

0.881

0.779

0.711

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

148.909

140.451

167.488

 

 

(5.680)

19.250

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

148.909

140.451

167.488

Profit

5.161

6.290

5.505

 

3.47%

4.48%

3.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90149120

25/10/2005

427,000.00

STATE BANK OF INDIA

G.I.D.C. ESTATE BRANCH, UMBERGAON, MAHARASHTRA - 396171, INDIA

-

2

90145016

08/07/2013 *

54,900,000.00

STATE BANK OF INDIA

GIDC ESTATE BRANCH, PLOT NO. 210, GIDC ESTATE, VALSAD, UMBERGAON, GUJARAT - 396171, INDIA

B80458367

3

90149501

05/07/2013 *

54,900,000.00

STATE BANK OF INDIA

GIDC ESTATE BRANCH, PLOT NO. 210, GIDC ESTATE, VALSAD, UMBERGAON, GUJARAT - 396171, INDIA

B80457914

 

* Date of charge modification

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 1, Sterling, A Pariments, Dahanu Road (East), Thane – 401602, Maharashtra, India to the present address w.e.f. 25.07.2008.

 

 

FIXED ASSETS

 

·         Factory Land

Residential Land

Factory Building

Residential Building

Plant and Machinery

Dies and Tools

Electrical Installation

Computer and Peripherals

Office Equipment

Air Conditioner

Furniture and Fixtures

Vehicles

Borewell

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.18

UK Pound

1

Rs.102.56

Euro

1

Rs.81.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.