MIRA
INFORM REPORT
|
Report Date : |
14.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
EUROTEK ENVIRONMENTAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
E-51, G.I.D.C., Manjusar, Taluka: Savli, Vadodara – 391 775, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
23.10.2008 |
|
|
|
|
Com. Reg. No.: |
04-055301 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.7.525
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29259GJ2008PTC055301 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDE00422C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCE0720C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Water Treatment Plant. |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having satisfactory track record. Financial
position of the company seems to be decent. Trade relations
are fair. Business is active. Payment terms are usually correct. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
NEWS
As per the latest IMF study, the total weigh of emerging markets in the
GDP of the world on a purchasing power parity basis has seen a sizeable shift. It
highlights how as against 51 % in 2005, the emerging economies now account for
close to 56 % of the global purchasing power GDP as per the latest survey. And
with the emerging economies growing at a faster rate than their developed
counterparts, there are every possibility that the share goes up further in the
coming years. China may surpass the US over the next few years.
Politics and economics are very intricately connected. They tend to
influence each other in ways that could be very complex and far-reaching. The
prospects of the India’s economy have been seriously compromised due to
political corruption. High inflation, poor standard of living are to a great
extent a result of rampant corruption in the country. China on the other hand,
seems to be facing diametrically opposite challenge. American hedge fund
manager Jim Chanos has been keenly following the political and economic
development in the dragon economy and has figured out something that is quite
worrying. He is of the view that the Chinese economy could be heading toward
trouble on account of new Chinese President Xi Jingping’s very aggressive
anti-corruption drive. Chanos believes that many things such as apartment
sales, luxury products, etc. were largely bought with dirty money. And it is now
beginning to impact consumption. This may indeed be bad news for an economy
that is struggling to transition from an investment-driven export-oriented
economy to a domestic consumption-driven economy.
A study published by Firstpost has revealed that asset classes like real
estate and equities were the biggest beneficiaries of the liberalization
policies. A firm called Ciane Analytics studied returns from assets
including equities, gold, fixed deposits, G-Secs and real estate since 1991.
Real estate outperformed every other asset classes during the 23-year period
with an annualized return of 20%! Equities came in second with annualized
return of 15.5%! However, while these returns may seem mouthwatering, the fact
is that the return from equities adjusted for inflation came down to just 7.1
%.
Some brief news are as under
. R-Power to buy Jaypee’s hydro assets
. Investors await justice in NSEL case
. India seeks MFN status from Pakistan ahead of meeting
. Ukrain’s clashes with rebels hinder MH17 crash investigation
. India exploring merger of state-owned hydro PSUs
..Higher costs weigh down profit growth to slowest in 9 quarters
..Wal-Mart to expand wholesale business in India
. GMR group moves to strengthen balance sheet
. Central Bank to sell 4 % stake to Life Insurance Corporation
. Tata Chemicals plans to raise up to Rs.10000 mn.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Raja Kumar V. Kurra |
|
Designation : |
Director |
|
Contact No.: |
91-9377725884 |
|
Date : |
13.08.2014 |
LOCATIONS
|
Registered Office/ Factory/ Head Quarter : |
E-51, G.I.D.C., Manjusar, Taluka: Savli, Vadodara – 391 775, Gujarat,
India |
|
Tel. No.: |
91-2667-264462/ 264463 |
|
Mobile No.: |
91-9377725884 (Mr. Raja Kumar V. Kurra) |
|
Fax No.: |
91-2667-264464 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
35000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Branch Office 1 : |
S-9, Technocrat
Industrial Estate, Behind
Andhra Bank, Balanagar, Hyderabad – 500 037,
Andhra Pradesh, India |
|
|
|
|
Branch Office 2 : |
K-80B, Basement Floor,
Kalkaji, New Delhi – 110 019, India |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Raja
Kumar V. Kurra |
|
Designation : |
Director |
|
Address : |
101, Rivulet Apartments, Krishnakrupa Society, Vadodara – 390 008,
Gujarat, India |
|
Date of Birth/Age : |
01.08.1979 |
|
Date of Appointment : |
23.10.2008 |
|
DIN No.: |
02240665 |
|
|
|
|
Name : |
Mrs. Hiral Rajkumar Kurra |
|
Designation : |
Director |
|
Address : |
101, Rivulet Apartments, Krishnakrupa Society, Vadodara – 390 008,
Gujarat, India |
|
Date of Birth/Age : |
02.10.1983 |
|
Date of Appointment : |
23.10.2008 |
|
DIN No.: |
02240681 |
KEY EXECUTIVES
|
Name : |
M.H.
Dave and Company |
|
Designation : |
Company
Secretaries |
|
Address : |
17/B, Ankur Park,
Opposite GEB Sub Station, Subhanpura, Vadodara – 390 023, Gujarat, India |
|
Tel. No.: |
91-265-2280118 |
|
Mobile No.: |
91-9825482575 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Raja Kumar V. Kurra |
477500 |
63.46 |
|
Hiral Rajkumar Kurra |
155000 |
20.60 |
|
Venkateshwar
Rao Kurra |
60000 |
7.97 |
|
Ratna
Kumari Kurra |
60000 |
7.97 |
|
Total
|
752500 |
100.00 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Water Treatment Plant. |
|
|
|
|
Products: |
|
|
|
|
|
Exports : |
|
|
Products : |
·
Water Treatment Plant |
|
Countries : |
·
Dubai |
|
|
|
|
Imports : |
|
|
Products : |
·
Parts and Machines |
|
Countries : |
·
USA ·
Germany |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, TT and Credit |
|
|
|
|
Purchasing : |
Cash, TT and Credit |
GENERAL INFORMATION
|
Suppliers : |
·
Baroda Polyform |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
Wholesalers and Retailers ·
Aplab Chemicals and
Engineering Private Limited, Ahmedabad |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
80 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Central Bank of India, Nizampura Branch, Nizampura, Vadodara – 390
002, Gujarat, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Fund Based: Rs.35.000 millions and Non-Fund Based:
Rs.20.000 millions (From Central Bank of
India)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Vinesh Mehta and Company Chartered Accountants |
|
Address : |
202, Amit Complex, Opposite Panchratna Apartment, Subhanpura, Vadodara
– 390 023, Gujarat, India |
|
Tel. No.: |
91-265-6581987 |
|
E-Mail : |
|
|
PAN No.: |
ADUPM3254H |
|
|
|
|
Related Parties (Management and Control of director) – As on
31.03.2013 : |
·
Eurotek Environment – Hyderabad ·
Eurotek Environment – Vadodara ·
Water Matrix Tech (UAE) ·
SnishH2O Private Limited |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
752500 |
Equity Shares |
Rs.10/- each
|
Rs.7.525
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7.525 |
6.025 |
4.025 |
|
(b) Reserves & Surplus |
28.035 |
16.952 |
11.201 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
35.560 |
22.977 |
15.226 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
15.392 |
7.681 |
8.380 |
|
(b) Deferred tax liabilities (Net) |
0.352 |
0.352 |
0.170 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions – Gratuity |
0.328 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
16.072 |
8.033 |
8.550 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
22.572 |
34.189 |
18.746 |
|
(b)
Trade payables |
51.685 |
37.130 |
22.478 |
|
(c)
Other current liabilities |
5.109 |
6.461 |
23.732 |
|
(d) Short-term
provisions |
0.000 |
0.218 |
0.036 |
|
Total Current
Liabilities (4) |
79.366 |
77.998 |
64.992 |
|
|
|
|
|
|
TOTAL |
130.998 |
109.008 |
88.768 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
30.833 |
37.351 |
22.527 |
|
(ii)
Intangible Assets |
0.415 |
0.179 |
0.299 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.007 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
10.999 |
0.261 |
0.202 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
42.247 |
37.791 |
23.035 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
11.001 |
15.664 |
21.059 |
|
(c)
Trade receivables |
40.049 |
38.770 |
25.966 |
|
(d) Cash
and cash equivalents |
30.161 |
13.742 |
17.799 |
|
(e)
Short-term loans and advances |
7.540 |
3.041 |
0.909 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
88.751 |
71.217 |
65.733 |
|
|
|
|
|
|
TOTAL |
130.998 |
109.008 |
88.768 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue
from operations (Net) |
176.146 |
151.539 |
98.949 |
|
|
|
Other
non-operating Income |
0.113 |
0.000 |
0.004 |
|
|
|
TOTAL (A) |
176.259 |
151.539 |
98.953 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost
of Material Sold |
120.527 |
93.032 |
55.971 |
|
|
|
Employee
Expenses |
15.299 |
19.948 |
11.344 |
|
|
|
Other
Expenses |
21.969 |
25.893 |
21.791 |
|
|
|
TOTAL (B) |
157.795 |
138.873 |
89.106 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
18.464 |
12.666 |
9.847 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.731 |
1.575 |
1.867 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.733 |
11.091 |
7.980 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.651 |
2.661 |
1.891 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX (E-F) (G) |
11.082 |
8.430 |
6.089 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
2.679 |
1.885 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
11.082 |
5.751 |
4.204 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
NA |
USD 55778.45 |
USD 60000.00 |
|
|
|
|
|
|
|
|
|
|
VALUE OF IMPORT
ON CIF BASIS |
NA |
USD 216101.35 EURO 24679.20 |
USD 614720.36 EURO 3345.20 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
14.73 |
9.55 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
6.29 |
3.80 |
4.25 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.29 |
5.56 |
6.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.46 |
7.73 |
6.86 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.37 |
0.40 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.07 |
1.82 |
1.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.12 |
0.91 |
1.01 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
4.025 |
6.025 |
7.525 |
|
Reserves & Surplus |
11.201 |
16.952 |
28.035 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
15.226 |
22.977 |
35.560 |
|
|
|
|
|
|
Long-term borrowings |
8.380 |
7.681 |
15.392 |
|
Short term borrowings |
18.746 |
34.189 |
22.572 |
|
Total borrowings |
27.126 |
41.870 |
37.964 |
|
Debt/Equity ratio |
1.782 |
1.822 |
1.068 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations (Net) |
98.949 |
151.539 |
176.146 |
|
|
|
53.149 |
16.238 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR) |
(INR) |
(INR) |
|
Revenue from operations (Net) |
98.949 |
151.539 |
176.146 |
|
Profit |
4.204 |
5.751 |
11.082 |
|
|
4.25% |
3.80% |
6.29% |
LOCAL AGENCY FURTHER INFORMATION
Details of Current Maturities of Long Term Debt:
Not Available
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10424153 |
28/03/2013 |
40,000,000.00 |
CENTRAL BANK OF INDIA |
NIZAMPURA BRANCH,
NIZAMPURA, VADODARA, GUJARAT - 390002, INDIA |
B74578857 |
|
2 |
10424150 |
26/03/2013 |
60,000,000.00 |
CENTRAL BANK OF INDIA |
NIZAMPURA BRANCH,
NIZAMPURA, VADODARA, GUJARAT - |
B74578402 |
|
3 |
10159813 |
21/02/2011 * |
25,000,000.00 |
CENTRAL BANK OF INDIA |
NIZAMPURA BRANCH,
NIZAMPURA, VADODARA, GUJARAT - |
B08482200 |
* Date of charge modification
|
Unsecured Loans |
31.03.2014 (Rs. in Millions) |
31.03.2013 (Rs. in Millions) |
|
LONG TERM BORROWINGS |
|
|
|
From Sister
Company (Directors are
interested) |
NA |
2.891 |
|
In Foreign
Currency (Director are
interest – Total US $ 60000) |
NA |
3.258 |
|
Total |
NA |
6.149 |
Note:
The registered office of the company has been shifted from 307-309,
3rd Floor, Lakulesh Avenue, Near Deluxe Char Rasta, Nizampura,
Vadodara – 390 002, Gujarat to the present address w.e.f. 05.03.2010.
FIXED ASSETS:
·
Freehold Land
·
Leasehold GIDC Land
·
Building
·
Electrification
·
Furniture and Fixtures
·
Vehicles
·
Crane
·
Computer
·
Office Equipments
·
Tools and Tackles
·
Weighing Scale
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.25 |
|
|
1 |
Rs.103.02 |
|
Euro |
1 |
Rs.81.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.