|
Report Date : |
17.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
JACOBS PROCESS
LIMITED |
|
|
|
|
Formerly Known As : |
AKER PROCESS
LIMITED |
|
|
|
|
Registered Office : |
1180 Eskdale Road Winnersh Wokingham RG41 5TU |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2013 |
|
|
|
|
Date of Incorporation : |
22.05.1948 |
|
|
|
|
Com. Reg. No.: |
00454398 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Subject design, project management, consultancy,
construction and commissioning services to the petrochemical, process,
environment and pharmaceutical industries. |
|
|
|
|
No. of Employees |
184 (2012) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The UK, a leading trading power
and financial center, is the third largest economy in Europe after Germany and
France. Over the past two decades, the government has greatly reduced public
ownership. Agriculture is intensive, highly mechanized, and efficient by
European standards, producing about 60% of food needs with less than 2% of the
labor force. The UK has large coal, natural gas, and oil resources, but its oil
and natural gas reserves are declining and the UK became a net importer of
energy in 2005. Services, particularly banking, insurance, and business
services, are key drivers of British GDP growth. Manufacturing, meanwhile, has
declined in importance but still accounts for about 10% of economic output.
After emerging from recession in 1992, Britain's economy enjoyed the longest
period of expansion on record during which time growth outpaced most of Western
Europe. In 2008, however, the global financial crisis hit the economy
particularly hard, due to the importance of its financial sector. Falling home
prices, high consumer debt, and the global economic slowdown compounded
Britain's economic problems, pushing the economy into recession in the latter
half of 2008 and prompting the then BROWN (Labour) government to implement a
number of measures to stimulate the economy and stabilize the financial
markets; these included nationalizing parts of the banking system, temporarily
cutting taxes, suspending public sector borrowing rules, and moving forward
public spending on capital projects. Facing burgeoning public deficits and debt
levels, in 2010 the CAMERON-led coalition government (between Conservatives and
Liberal Democrats) initiated a five-year austerity program, which aimed to
lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by
2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced
additional austerity measures through 2017 largely due to the euro-zone debt
crisis. The CAMERON government raised the value added tax from 17.5% to 20% in
2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The
Bank of England (BoE) implemented an asset purchase program of £375 billion
(approximately $605 billion) as of December 2013. During times of economic
crisis, the BoE coordinates interest rate moves with the European Central Bank,
but Britain remains outside the European Economic and Monetary Union (EMU). In
2012, weak consumer spending and subdued business investment weighed on the
economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the
second half of the year because of greater consumer spending and a recovering
housing market. The budget deficit is falling but remains high at nearly 7% and
public debt has continued to increase
|
Source
: CIA |
Company Name: JACOBS
PROCESS LIMITED
Company No: 00454398
Company Status: Active
- Accounts Filed
Registered Address: 1180 ESKDALE ROAD
WINNERSH WOKINGHAM
RG41 5TU
|
Company Name |
JACOBS PROCESS LIMITED |
Company Number |
00454398 |
|
Registered Address |
1180 ESKDALE ROAD WINNERSH WOKINGHAM RG41 5TU |
Trading Address |
1180 ESKDALE ROAD WINNERSHWOKINGHAM RG41 5TU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Website Address |
|
|
|
|
Telephone Number |
- |
|
|
|
TPS |
- |
FPS |
No |
|
Incorporation Date |
22.05.1948 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
AKER PROCESS LIMITED |
Type |
Private limited with Share Capital |
|
Date of Change |
- |
Filing Date of Accounts |
30.06.2014 |
|
Date of change |
08.03.2011 |
Share Capital |
£17,000,000 |
|
SIC07 |
43999 |
Currency |
GBP |
|
SIC03 Description |
Other specialized construction activities |
||
|
Principal Activity |
The provision of design, project management, consultancy, construction and commissioning services to the petrochemical, process, environment and pharmaceutical industries. |
||
|
Total Current Directors |
2 |
|
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
42 |
Current Directors
|
Name |
Leon Power |
Date of Birth |
30/06/1958 |
|
Officers Title |
Mr |
Nationality |
Irish |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
05/03/2013 |
|
|
|
Address |
1180 Eskdale Road, Winnersh, Wokingham, Berkshire, RG41 5TU |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
|
View Trace Report |
|
|
|
Name |
John Conor Doyle |
Date of Birth |
31/12/1959 |
|
Officers Title |
Mr |
Nationality |
Irish |
|
Present Appointments |
19 |
Function |
Director |
|
Appointment Date |
23/10/2013 |
|
|
|
Address |
1180 Eskdale Road, Winnersh, Wokingham, Berkshire, RG41 5TU |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
|
View Trace Report |
|
|
Current Company Secretary
|
Name |
Michael Timothy Norris |
Date of Birth |
- |
|
Officers Title |
Mr |
Nationality |
|
|
Present Appointments |
1 |
Function |
Company Secretary |
|
Appointment Date |
05/03/2013 |
|
|
|
Address |
1180 Eskdale Road, Winnersh, Wokingham, Berkshire, RG41 5TU |
||
Previous Director/Company Secretaries
|
Name |
Current Directorships |
Previous Directorships |
|
Keith Nicholas Henry |
6 |
41 |
|
Andrew Nicholas Hearne |
0 |
6 |
|
Ronald Percy Clifton |
0 |
12 |
|
Derek Hanson |
3 |
9 |
|
Denis Bernard Hadley |
5 |
23 |
|
Denis Bernard Hadley |
5 |
23 |
|
Charles Patrick Smith |
6 |
8 |
|
Michael St John Holt |
1 |
15 |
|
Malcolm John Stewart |
0 |
3 |
|
Thomas George Snow |
3 |
16 |
|
Brian Roy Osborne |
2 |
4 |
|
David Esmond Chalkley |
0 |
1 |
|
Mark Christopher Toner |
0 |
1 |
|
Harry Thirkell |
2 |
5 |
|
Dennis Richard Twist |
4 |
7 |
|
Gordon Lynch Dibble |
3 |
7 |
|
Graham Robert Mead |
2 |
5 |
|
Clive Carl Read |
1 |
4 |
|
Simon Robert High |
0 |
6 |
|
Michael George Foster |
4 |
59 |
|
Brian Goldthorp |
2 |
1 |
|
Paul Warwick Capell |
10 |
18 |
|
Baard Bale |
0 |
9 |
|
John Anthony Murphy |
0 |
24 |
|
Peter Neville Marshall |
0 |
41 |
|
John Christopher Wilson |
10 |
36 |
|
Neil Brian Rae Mathers |
1 |
2 |
|
Ian Robinson |
2 |
32 |
|
Nigel William Gamble |
0 |
24 |
|
Jarle Tautra |
0 |
7 |
|
Ole Kristian Sivertsen |
0 |
6 |
|
Mark Richard Leggett |
0 |
5 |
|
Nigel Rory George Tay |
1 |
5 |
|
David George Moorhouse |
4 |
21 |
|
Wilhelmus Petrus Maria Van Der Zande |
0 |
1 |
|
Mark Edward Allen |
0 |
2 |
|
Andrew John James |
0 |
4 |
|
Paul Rene Van Essen |
0 |
2 |
|
Arild Apelthun |
0 |
2 |
|
Johan Piet Cnossen |
0 |
3 |
|
Douglas Alexander Gordon |
1 |
20 |
|
Robert Anthony Michael Irvin |
2 |
11 |
Exact CCJ Details
|
No CCJs found |
Possible CCJs
Details
|
There are no
possible CCJ details |
Writ Details
|
No writs found |
Mortgage Details
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge
Created: |
16/12/04 |
|
|
|
Date Charge
Registered: |
23/12/04 |
|
|
|
Date Charge
Satisfied: |
26/11/10 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s)
Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
|
||
|
Details: |
ACCOUNTS : US
DOLLAR ACCOUNT 72297366, US DOLLAR ACCOUNT 63112633, US DOLLAR ACCOUNT
79803499, EUROACCOUNT 53751933, EURO ACCOUNT 79833144, STERLING ACCOUNT
60673684, STERLING ACCOUNT 40240273, YEN ACCOUNT 75933711, YEN ACCOUNT
54015077, YEN ACCOUNT 48203488SEE THE MORTGAGE CHARGE DOCUMENT FOR
FULLDETAILS |
||
|
Mortgage Type: |
CHARGE |
||
|
Date Charge
Created: |
21/02/86 |
|
|
|
Date Charge
Registered: |
28/02/86 |
|
|
|
Date Charge
Satisfied: |
24/01/90 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s)
Entitled: |
NATIONAL
WESTMINSTER BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR
TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
ALL MONEYS FROM
TIME TO TIME HELD TO THE CREDIT OF THE COMPANY BY THE BANK AN ACCOUNT NO.
140-2-02005247. |
||
|
Mortgage Type: |
LEGAL MORTGAGE |
||
|
Date Charge
Created: |
07/01/85 |
|
|
|
Date Charge
Registered: |
10/01/85 |
|
|
|
Date Charge
Satisfied: |
19/12/87 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s)
Entitled: |
NATIONAL
WESTMINSTER BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR
TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER SUPPLEMENTAL
TO A MORTGAGE DEBENTURE DATED 23.5.84 |
||
|
Details: |
LEGAL MORTGAGE L/H
44, HARTFORD HOUSE, BLOUT ROAD, PORTSMOUTH, HAMPS. & PARKINGPLACE 30. T/N
HP 131780. L/H 46, HARTFORD HOUSE, BLOUT ROAD, PORTSMOUTH, HAMPS.&
PARKING SPACE 27. T/N HP 130192. LAND& BUILDINGS SOUTH-WEST SIDE OF
EASTBOURNE TCE. LONDON W2 KNOWN AS BLOCKS E & F,20, EASTBOURNE TCE.
TOGETHER WITH A RAMP SITUATE BENEATH BLOCK D EASTBOURNE TCE. LEADING TO THE
BOILER ROOM OF BLOCK E AFORESAID TOGETHER WITH 2 PRIVATE ENTRANCES TO EASTBOURNE
MEWS. |
||
|
Mortgage Type: |
MORTGAGE DEBENTURE |
||
|
Date Charge
Created: |
23/05/84 |
|
|
|
Date Charge
Registered: |
25/05/84 |
|
|
|
Date Charge
Satisfied: |
05/08/87 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s)
Entitled: |
NATIONAL
WESTMINSTER BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR
TO BECOME DUE FROM THE COMPANY TO THE CHARGEE |
||
|
Details: |
A SPECIFIC
EQUITABLE CHARGE OVER ALL F/H & L/H PROPERTIES & THE PROCEEDS OF SALE
THEREOF. A FIXED &FLOATING CHARGE OVER UNDERTAKING AND ALL PROPERTY AND
ASSETS PRESENT AND FUTURE INCLUDING, GOODWILL,BOOK DEBTS. (FOR FULL DETAILS
SEE DOC M156) |
||
|
Mortgage Type: |
FIFTH SUPPLEMENTAL
TRUST DEED. |
||
|
Date Charge
Created: |
23/05/84 |
|
|
|
Date Charge
Registered: |
23/05/84 |
|
|
|
Date Charge
Satisfied: |
06/01/04 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s)
Entitled: |
ALLIANCE ASSURANCE
COMPANY LIMITED. |
||
|
Amount Secured: |
£742,000 4 7/8 PER
CENT SECURED LOANSTOCK 2003 AND £2,416,915 5 5/8 PER CENT SECURED LOAN STOCK
2003 OF JOHN BROWN PLC AND ALL OTHER MONEYS INTENDED TO BE SECURED BY THIS
DEED, CONSTITUTED BY ATRUST DEED DATED 19 DEC 1968 AND DEEDSSUPPLEMENTAL
THERETO. |
||
|
Details: |
FLOATING CHARGE
OVER THE(SEE DOC M157). UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND
FUTURE INCLUDING UNCALLED CAPITAL |
||
Top 20 Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
JACOBS UK LTD |
GBP |
17,000,000 |
ORDINARY |
1 |
100 |
Trade Payment
Information
|
Average Invoice
Value |
n/a |
|
Invoices available
|
n/a |
|
Paid |
n/a |
|
Outstanding |
n/a |
Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.
|
Average Invoice
Value |
n/a |
|
Invoices available
|
n/a |
|
Paid |
n/a |
|
Outstanding |
n/a |
|
Trade Payment Data
is information that we collect from selected third party partners who send us
information about their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
Statistics
|
Group |
34 companies |
|
Linkages |
165 companies |
|
Countries |
In 31 countries |
Summary
|
Holding Company |
JACOBS U.K. LIMITED |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
JACOBS ENGINEERING GROUP, INC |
Group structure
|
Group |
34 companies |
|
Linkages |
165 companies |
|
Countries |
In 31 countries |
Other Linked companies
|
Name |
|
Number |
Latest Key Financials |
Turnover |
|
JACOBS HOLDING FRANCE |
|
412729154 |
30.09.2012 |
€1,583,318 |
|
JACOBS LUXEMBOURG S.À.R.L. |
|
B68712 |
30.09.2013 |
|
|
JACOBS PROCESS GMBH |
|
HRB 71917 |
31.12.2010 |
€6,602,823 |
|
JACOBS PROCESS B.V. |
|
51805588 |
30.09.2012 |
€34,414,000 |
|
JACOBS FRANCE |
|
348922055 |
30.09.2013 |
€54,513,991 |
|
JACOBS ITALIA S.P.A. |
|
MI882870 |
30.09.2013 |
€28,638,429 |
|
MCDONNELL PILING & FOUNDATIONS LIMITED |
|
IE394360 |
31.12.2013 |
|
|
JACOBS ADVANCED MANUFACTURING B.V. |
|
34030239 |
30.09.2012 |
€2,043,000 |
|
THE REINFORCED EARTH COMPANY (IRELAND) LIMITED |
|
IE103745 |
31.12.2013 |
|
|
JACOBS ENGINEERING DEUTSCHLAND GMBH |
|
HRB 57933 |
30.09.2012 |
|
|
JACOBS PROJECTS GMBH |
|
HRB 50706 |
30.09.2012 |
€35,354,377 |
|
JACOBS ALLIANCE SERVICES GMBH |
|
HRB 50856 |
30.09.2008 |
|
|
JACOBS NEDERLAND B.V. |
|
24301248 |
30.09.2012 |
€234,877,000 |
|
JACOBS SVERIGE AB |
|
5566354048 |
30.09.2012 |
197,128 KSEK |
|
JACOBSGIBB (IRELAND) LIMITED |
|
IE331352 |
30.09.2005 |
|
|
JACOBS CONSULTANCY NEDERLAND B.V. |
|
28092274 |
- |
|
|
JACOBS BELGIE NV |
|
407107911 |
30.09.2013 |
€97,719,416 |
|
JACOBS SERVICE GMBH |
|
HRB 57036 |
- |
|
|
MC DONNELL TEST & DESIGN LIMITED |
|
IE373068 |
31.12.2013 |
|
|
JACOB STRATEGIC SOLUTIONS GROUP INC |
|
|
- |
|

Profit & Loss
|
|
Date Of Accounts |
30/09/13 |
(%) |
30/09/12 |
(%) |
30/09/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
39 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
Turnover |
£18,241,000 |
-8.4% |
£19,909,000 |
-14.5% |
£23,290,000 |
-46.9% |
£43,846,000 |
-50.9% |
£89,214,000 |
|
|
Export |
£14,559,000 |
19.3% |
£12,207,000 |
-36.8% |
£19,308,000 |
-41.6% |
£33,071,000 |
-61.9% |
£86,832,000 |
|
|
Cost of Sales |
£15,150,000 |
4.3% |
£14,521,000 |
-24.8% |
£19,304,000 |
-48.1% |
£37,179,000 |
-52.2% |
£77,842,000 |
|
|
Gross Profit |
£3,091,000 |
-42.6% |
£5,388,000 |
35.2% |
£3,986,000 |
-40.2% |
£6,667,000 |
-41.4% |
£11,372,000 |
|
|
Wages & Salaries |
- |
-100% |
£13,514,000 |
34.9% |
£10,016,000 |
-25.9% |
£13,511,000 |
-5.6% |
£14,306,000 |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
£1,267,000 |
120.9% |
-£6,074,000 |
-576.4% |
£1,275,000 |
-71.8% |
£4,514,000 |
-27.2% |
£6,204,000 |
|
|
Depreciation |
- |
-100% |
£111,000 |
56.3% |
£71,000 |
-28.3% |
£99,000 |
15.1% |
£86,000 |
|
|
Audit Fees |
- |
-100% |
£51,000 |
13.3% |
£45,000 |
-25% |
£60,000 |
1.7% |
£59,000 |
|
|
Interest Payments |
- |
-100% |
£123,000 |
2.5% |
£120,000 |
-55.9% |
£272,000 |
-77.2% |
£1,195,000 |
|
|
Pre Tax Profit |
£1,267,000 |
122% |
-£5,755,000 |
-514% |
£1,390,000 |
-85.4% |
£9,537,000 |
328.2% |
£2,227,000 |
|
|
Taxation |
-£181,000 |
-106.4% |
£2,816,000 |
697.9% |
-£471,000 |
63.9% |
-£1,305,000 |
42.7% |
-£2,276,000 |
|
|
Profit After Tax |
£1,086,000 |
137% |
-£2,939,000 |
-419.8% |
£919,000 |
-88.8% |
£8,232,000 |
999.9% |
-£49,000 |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
-100% |
£40,000,000 |
- |
- |
|
|
Retained Profit |
£1,086,000 |
137% |
-£2,939,000 |
-419.8% |
£919,000 |
102.9% |
-£31,768,000 |
-999.9% |
-£49,000 |
Balance Sheet
|
|
Date Of Accounts |
30/09/13 |
(%) |
30/09/12 |
(%) |
30/09/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
|
|
Tangible Assets |
£35,000,000 |
-15.5% |
£41,431,000 |
-25.6% |
£55,693,000 |
56.8% |
£35,509,000 |
-0.4% |
£35,656,000 |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Fixed Assets |
£35,000,000 |
-15.5% |
£41,431,000 |
-25.6% |
£55,693,000 |
56.8% |
£35,509,000 |
-0.4% |
£35,656,000 |
|
|
Stock |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Trade Debtors |
£13,551,000 |
55.4% |
£8,718,000 |
114.3% |
£4,069,000 |
-59.5% |
£10,038,000 |
-70.6% |
£34,102,000 |
|
|
Cash |
£4,227,000 |
-8% |
£4,597,000 |
-34.5% |
£7,013,000 |
660.6% |
£922,000 |
-62.4% |
£2,454,000 |
|
|
Other Debtors |
£1,138,000 |
-89.2% |
£10,581,000 |
202.7% |
£3,496,000 |
-86% |
£24,932,000 |
-51.5% |
£51,405,000 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£18,916,000 |
-20.8% |
£23,896,000 |
63.9% |
£14,578,000 |
-59.4% |
£35,892,000 |
-59.2% |
£87,961,000 |
|
|
Trade Creditors |
£85,000 |
-88.9% |
£768,000 |
36.4% |
£563,000 |
-8% |
£612,000 |
393.5% |
£124,000 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
£4,690,000 |
841.8% |
£498,000 |
-75.3% |
£2,019,000 |
-14.9% |
£2,372,000 |
-11.4% |
£2,676,000 |
|
|
Miscellaneous Current Liabilities |
£1,279,000 |
-89.9% |
£12,625,000 |
-22.6% |
£16,304,000 |
-10.6% |
£18,244,000 |
-51.5% |
£37,618,000 |
|
|
Total Current Liabilities |
£6,054,000 |
-56.4% |
£13,891,000 |
-26.4% |
£18,886,000 |
-11% |
£21,228,000 |
-47.5% |
£40,418,000 |
|
|
Bank Loans & Overdrafts and LTL |
0 |
-100% |
£4,660,000 |
179% |
£1,670,000 |
21.3% |
£1,377,000 |
-47.7% |
£2,635,000 |
|
|
Other Long Term Finance |
0 |
- |
0 |
-100% |
£1,309,000 |
9.7% |
£1,193,000 |
-49.9% |
£2,380,000 |
|
|
Total Long Term Liabilities |
0 |
-100% |
£4,660,000 |
179% |
£1,670,000 |
21.3% |
£1,377,000 |
-47.7% |
£2,635,000 |
Capital &
Reserves
|
|
Date Of Accounts |
30/09/13 |
(%) |
30/09/12 |
(%) |
30/09/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
|
|
Called Up Share Capital |
£17,000,000 |
- |
£17,000,000 |
- |
£17,000,000 |
- |
£17,000,000 |
- |
£17,000,000 |
|
|
P & L Account Reserve |
£612,000 |
229.1% |
-£474,000 |
-119.2% |
£2,465,000 |
59.4% |
£1,546,000 |
-95.4% |
£33,314,000 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
£30,250,000 |
- |
£30,250,000 |
- |
£30,250,000 |
- |
£30,250,000 |
- |
£30,250,000 |
|
|
Shareholder Funds |
£47,862,000 |
2.3% |
£46,776,000 |
-5.9% |
£49,715,000 |
1.9% |
£48,796,000 |
-39.4% |
£80,564,000 |
Other Financial Items
|
|
Date Of Accounts |
30/09/13 |
(%) |
30/09/12 |
(%) |
30/09/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
|
|
Net Worth |
£47,862,000 |
2.3% |
£46,776,000 |
-5.9% |
£49,715,000 |
1.9% |
£48,796,000 |
-39.4% |
£80,564,000 |
|
|
Working Capital |
£12,862,000 |
28.6% |
£10,005,000 |
332.2% |
-£4,308,000 |
-129.4% |
£14,664,000 |
-69.2% |
£47,543,000 |
|
|
Total Assets |
£53,916,000 |
-17.5% |
£65,327,000 |
-7% |
£70,271,000 |
-1.6% |
£71,401,000 |
-42.2% |
£123,617,000 |
|
|
Total Liabilities |
£6,054,000 |
-67.4% |
£18,551,000 |
-9.8% |
£20,556,000 |
-9.1% |
£22,605,000 |
-47.5% |
£43,053,000 |
|
|
Net Assets |
£47,862,000 |
2.3% |
£46,776,000 |
-5.9% |
£49,715,000 |
1.9% |
£48,796,000 |
-39.4% |
£80,564,000 |
Miscellaneous
|
|
Date Of Accounts |
30/09/13 |
(%) |
30/09/12 |
(%) |
30/09/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
|
|
Contingent Liability |
YES |
- |
YES |
- |
YES |
- |
YES |
- |
YES |
|
|
Capital Employed |
£47,862,000 |
-6.9% |
£51,436,000 |
0.1% |
£51,385,000 |
2.4% |
£50,173,000 |
-39.7% |
£83,199,000 |
|
|
Number of Employees |
- |
- |
184 |
1.7% |
181 |
-5.2% |
191 |
-7.3% |
206 |
|
|
Auditors |
ERNST & YOUNG LLP |
||||||||
|
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
|
Bankers |
NATIONAL WESTMINSTER BANK PLC |
||||||||
|
|
Bank Branch Code |
60-50-01 |
||||||||
Ratios
|
|
Date Of Accounts |
30/09/13 |
30/09/12 |
30/09/11 |
31/12/10 |
31/12/09 |
|
|
Pre-tax profit margin % |
6.95 |
-28.91 |
5.97 |
21.75 |
2.50 |
|
|
Current ratio |
3.12 |
1.72 |
0.77 |
1.69 |
2.18 |
|
|
Sales/Net Working Capital |
1.42 |
1.99 |
-5.41 |
2.99 |
1.88 |
|
|
Gearing % |
0 |
10 |
3.40 |
2.80 |
3.30 |
|
|
Equity in % |
88.80 |
71.60 |
70.70 |
68.30 |
65.20 |
|
|
Creditor Days |
1.69 |
14.04 |
6.59 |
5.08 |
0.50 |
|
|
Debtor Days |
270.41 |
159.39 |
47.69 |
83.33 |
139.13 |
|
|
Liquidity/Acid Test |
3.12 |
1.72 |
0.77 |
1.69 |
2.17 |
|
|
Return On Capital Employed % |
2.64 |
-11.18 |
2.70 |
19 |
2.67 |
|
|
Return On Total Assets Employed % |
2.34 |
-8.80 |
1.97 |
13.35 |
1.80 |
|
|
Current Debt Ratio |
0.12 |
0.29 |
0.37 |
0.43 |
0.50 |
|
|
Total Debt Ratio |
0.12 |
0.39 |
0.41 |
0.46 |
0.53 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
2.64 |
-12.30 |
2.79 |
19.54 |
2.76 |
Na
Enquiries Trend
|
There have been 14
enquiries in the last 12 months. |
|
There are an
average of 1 reports taken each month. |
|
|
3 MONTHS |
6 MONTHS |
9 MONTHS |
|
Enquiries |
4 |
6 |
10 |
Status History
|
No Status History
found |
Event History
|
Date |
Description |
|
12/07/2014 |
New Accounts Filed |
|
02/05/2014 |
Annual Returns |
|
07/02/2014 |
Mr R.A. Irvin has
left the board |
|
07/02/2014 |
New Board Member
Mr J.C. Doyle appointed |
|
05/08/2013 |
Change in
Reg.Office |
|
05/08/2013 |
Change of Company
Postcode |
|
29/05/2013 |
New Accounts Filed |
|
29/05/2013 |
New Accounts Filed |
|
25/05/2013 |
Annual Returns |
|
12/04/2013 |
New Board Member
Mr R.A. Irvin appointed |
|
05/04/2013 |
New Board Member Mr
R.A. Irvin appointed |
|
04/04/2013 |
Mr D.A. Gordon has
left the board |
|
11/03/2013 |
Mr J.P. Cnossen
has left the board |
|
11/03/2013 |
Mr A.J. James has
resigned as company secretary |
|
11/03/2013 |
New Board Member
Mr L. Power appointed |
Previous Company
Names
|
Date |
Previous Name |
|
08/03/2011 |
AKER PROCESS
LIMITED |
|
07/04/2008 |
AKER KVAERNER
PROJECTS LIMITED |
|
01/08/2003 |
KVAERNER E&C
UK LIMITED |
|
01/03/2000 |
KVAERNER PROCESS
(UK) LIMITED |
|
01/01/1998 |
KVAERNER JOHN BROWN
LIMITED |
|
16/08/1996 |
JOHN BROWN
ENGINEERS & CONSTRUCTORS LIMITED |
|
31/12/1981 |
CONSTRUCTORS JOHN
BROWN LIMITED |
Commentary
|
No exact match
CCJs are recorded against the company. |
|
|
There has been no significant
change in the company's credit rating. |
|
|
Sales in the
latest trading period decreased 8.4% on the previous trading period. |
|
|
Net Worth
increased by 2.3% during the latest trading period. |
|
|
A 17.5% decline in
Total Assets occurred during the latest trading period. |
|
|
Pre-tax profits
increased by 122% compared to the previous trading period. |
|
|
The company saw a
decrease in their Cash Balance of 8% during the latest trading period. |
|
|
The audit report
contains no adverse comments. |
|
|
The company has
undergone recent changes in its directorships. |
|
|
The company is
part of a group. |
|
|
The company has
changed its registered address recently. |
|
|
The company was established
over 66 years ago. |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.18 |
|
|
1 |
Rs.102.56 |
|
Euro |
1 |
Rs.81.78 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.